{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["1. strana","Opći i posebni dio"],"not_rendered":{"images":1,"external_links":1,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1. strana","index":0,"n_rows":39,"n_cols":9,"rows_kept":39,"merged":[[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[11,0,11,1],[12,0,12,8],[13,0,13,9],[14,0,14,8],[15,0,15,8],[16,0,16,8],[19,0,19,8],[20,0,20,6],[21,0,21,8],[22,0,22,8],[24,0,24,5],[25,0,25,5],[26,0,26,5],[27,0,27,5],[28,0,28,5],[29,0,29,5],[30,0,30,5],[31,0,31,5],[32,0,32,5],[33,0,33,5],[34,0,34,5],[35,0,35,5],[36,0,36,8],[37,0,37,8],[38,0,38,8]],"flags":["formulas_cached_only"]}
[]
["REPUBLIKA HRVATSKA "]
["VARAŽDINSKA ŽUPANIJA "]
["OPĆINA VISOKO "]
["OPĆINSKO VIJEĆE"]
[]
["Klasa: 400-01/19-01/2"]
["Ur. Broj: 2186/027-01-19-2"]
["Visoko, 15. prosinca 2019."]
[]
[]
[]
["     Na temelju članka 39. Zakona o proračunu (\"Narodne novine\" br. 87/08, 136/12 i 15/15) i članka 31. Statuta Općine Visoko (\"Službeni vjesnik Varaždinske županije \", br. 26/13 i  08/18), Općinsko vijeće Općine Visoko na sjednici održanoj 15. prosinca 2019. donosi:"]
[]
["PRORAČUN "]
["OPĆINE VISOKO ZA 2020. GODINU "]
["I PROJEKCIJE ZA 2021. I 2022. GODINU "]
[]
["I.  OPĆI DIO"]
["Članak 1."]
[]
["      Proračun Općine Visoko za 2020. i projekcije za 2021. i 2022. godinu sastoji se od Računa prihoda i rashoda, kako slijedi: "]
[]
[]
["A.  RAČUN PRIHODA I RASHODA ",{"$nulls":5},"Plan 2020.","Projekcija 2021.","Projekcija 2022."]
[]
["6  PRIHODI POSLOVANJA",{"$nulls":5},{"v":11220000,"d":"11,220,000.00"},{"v":7036000,"d":"7,036,000.00"},{"v":7555000,"d":"7,555,000.00"}]
["    UKUPNI PRIHODI",{"$nulls":5},{"v":11220000,"d":"11,220,000.00"},{"v":7036000,"d":"7,036,000.00"},{"v":7555000,"d":"7,555,000.00"}]
[]
["3  RASHODI POSLOVANJA",{"$nulls":5},{"v":2855000,"d":"2,855,000.00"},{"v":2696000,"d":"2,696,000.00"},{"v":2805000,"d":"2,805,000.00"}]
["4  RASHODI ZA NABAVU NEFINANCIJSKE  IMOVINE",{"$nulls":5},{"v":8365000,"d":"8,365,000.00"},{"v":4340000,"d":"4,340,000.00"},{"v":4750000,"d":"4,750,000.00"}]
["    UKUPNI RASHODI",{"$nulls":5},{"v":11220000,"d":"11,220,000.00"},{"v":7036000,"d":"7,036,000.00"},{"v":7555000,"d":"7,555,000.00"}]
[]
["RAZLIKA-VIŠAK/MANJAK",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Članak 2."]
[]
["Prihodi i rashodi po ekonomskoj klasifikaciji utvrđuju se u Računu prihoda i rashoda, kako slijedi:"]

{"sheet":"Opći i posebni dio","index":1,"n_rows":336,"n_cols":12,"rows_kept":336,"merged":[[0,0,0,11],[2,0,2,3],[2,4,2,8],[3,4,3,8],[4,3,4,8],[5,4,5,8],[6,4,6,8],[7,4,7,8],[8,4,8,8],[9,4,9,8],[10,4,10,8],[11,4,11,8],[12,4,12,8],[13,4,13,8],[14,4,14,8],[15,4,15,8],[16,4,16,8],[17,4,17,8],[18,4,18,8],[19,4,19,8],[20,4,20,8],[21,4,21,8],[22,4,22,8],[23,4,23,8],[24,4,24,8],[25,0,26,0],[25,4,26,8],[25,9,26,9],[25,10,26,10],[25,11,26,11],[28,4,28,8],[29,4,29,8],[30,4,30,8],[31,4,31,8],[32,4,32,8],[33,4,33,8],[34,4,34,8],[35,4,35,8],[38,3,38,8],[40,4,40,8],[41,4,41,8],[42,4,42,8],[43,4,43,8],[44,4,44,8],[45,4,45,8],[46,4,46,8],[47,4,47,8],[48,4,48,8],[49,4,49,8],[50,4,50,8],[51,4,51,8],[52,4,52,8],[53,4,53,8],[54,4,54,8],[55,4,55,8],[56,4,56,8],[57,4,57,8],[58,4,58,8],[59,4,59,8],[60,4,60,8],[61,4,61,8],[62,4,62,8],[63,4,63,8],[64,4,64,8],[65,4,65,8],[66,4,66,8],[67,4,67,8],[68,0,69,0],[68,4,69,8],[68,9,69,9],[68,10,69,10],[68,11,69,11],[70,4,70,8],[71,4,71,8],[72,4,72,8],[73,4,73,8],[74,4,74,8],[75,4,75,8],[76,4,76,8],[77,4,77,8],[78,4,78,8],[79,4,79,8],[80,4,80,8],[81,4,81,8],[82,4,82,8],[83,4,83,8],[84,4,84,8],[85,4,85,8],[86,4,86,8],[87,4,87,8],[88,4,88,8],[89,4,89,8],[90,4,90,8],[91,4,91,8],[92,4,92,8],[93,4,93,8],[96,4,96,8],[97,4,97,8],[98,0,98,11],[99,0,99,11],[100,0,101,11],[103,0,103,3],[103,4,103,8],[104,4,104,8],[105,4,105,8],[106,4,106,8],[107,1,107,8],[108,4,108,8],[109,2,109,3],[109,4,109,8],[110,1,110,3],[110,4,110,8],[111,5,111,8],[112,5,112,8],[113,4,113,8],[114,4,114,8],[115,4,115,8],[116,4,116,8],[117,4,117,8],[118,1,118,8],[119,4,119,8],[120,2,120,3],[120,4,120,8],[121,1,121,3],[121,4,121,8],[122,1,122,3],[122,5,122,8],[123,1,123,3],[123,5,123,8],[124,4,124,8],[125,4,125,8],[126,4,126,8],[127,4,127,8],[128,4,128,8],[129,4,129,8],[130,4,130,8],[131,1,131,3],[131,5,131,8],[132,1,132,3],[132,4,132,8],[133,4,133,8],[134,4,134,8],[135,4,135,8],[136,4,136,8],[137,4,137,8],[138,4,138,8],[139,4,139,8],[140,4,140,8],[141,4,141,8],[142,4,142,8],[143,4,143,8],[145,4,145,8],[146,4,146,8],[147,4,147,8],[149,4,149,8],[150,1,150,3],[150,5,150,8],[151,1,151,3],[151,4,151,8],[152,4,152,8],[153,4,153,8],[154,4,154,8],[155,4,155,8],[156,4,156,8],[157,1,157,8],[158,4,158,8],[159,2,159,3],[159,4,159,8],[160,1,160,3],[160,4,160,8],[161,1,161,3],[161,5,161,8],[162,1,162,3],[162,5,162,8],[163,1,163,3],[163,4,163,8],[164,4,164,8],[165,4,165,8],[166,4,166,8],[167,4,167,8],[168,4,168,8],[169,1,169,3],[169,5,169,8],[170,1,170,3],[170,4,170,8],[171,4,171,8],[172,4,172,8],[173,4,173,8],[174,4,174,8],[175,4,175,8],[176,1,176,3],[176,5,176,8],[177,1,177,3],[177,4,177,8],[178,4,178,8],[179,4,179,8],[180,4,180,8],[181,4,181,8],[182,4,182,8],[183,5,183,8],[184,1,184,3],[184,4,184,8],[185,4,185,8],[186,4,186,8],[187,4,187,8],[188,4,188,8],[189,1,189,3],[189,5,189,8],[190,1,190,3],[190,4,190,8],[191,4,191,8],[192,4,192,8],[193,4,193,8],[194,4,194,8],[195,5,195,8],[196,5,196,8],[198,1,198,3],[198,4,198,8],[199,4,199,8],[200,4,200,8],[201,4,201,8],[203,1,203,3],[203,4,203,8],[204,4,204,8],[205,4,205,8],[206,4,206,8],[207,4,207,8],[208,5,208,8],[209,5,209,8],[210,1,210,3],[210,4,210,8],[211,4,211,8],[212,4,212,8],[213,4,213,8],[214,4,214,8],[215,5,215,8],[216,1,216,3],[216,4,216,8],[217,4,217,8],[218,4,218,8],[219,4,219,8],[220,4,220,8],[221,1,221,3],[221,5,221,8],[222,1,222,3],[222,4,222,8],[223,4,223,8],[224,4,224,8],[225,4,225,8],[226,4,226,8],[227,1,227,3],[227,5,227,8],[228,1,228,3],[228,4,228,8],[229,4,229,8],[230,4,230,8],[231,4,231,8],[232,4,232,8],[233,1,233,3],[233,5,233,8],[234,1,234,3],[234,4,234,8],[235,4,235,8],[236,4,236,8],[237,4,237,8],[238,4,238,8],[239,1,239,3],[239,5,239,8],[240,1,240,3],[240,4,240,8],[241,4,241,8],[242,4,242,8],[243,4,243,8],[245,1,245,3],[245,5,245,8],[246,1,246,3],[246,4,246,8],[247,4,247,8],[248,4,248,8],[249,4,249,8],[250,4,250,8],[251,1,251,8],[252,4,252,8],[253,2,253,3],[253,4,253,8],[254,4,254,8],[255,1,255,3],[255,5,255,8],[256,1,256,3],[256,5,256,8],[257,1,257,3],[257,4,257,8],[258,4,258,8],[259,4,259,8],[260,4,260,8],[261,4,261,8],[262,1,262,3],[262,5,262,8],[263,1,263,3],[263,5,263,8],[264,1,264,3],[264,4,264,8],[265,4,265,8],[266,4,266,8],[267,4,267,8],[268,4,268,8],[269,1,269,3],[269,5,269,8],[270,1,270,3],[270,5,270,8],[271,1,271,3],[271,4,271,8],[272,4,272,8],[273,4,273,8],[274,4,274,8],[275,4,275,8],[276,1,277,3],[276,4,277,8],[276,9,277,9],[276,10,277,10],[276,11,277,11],[278,4,278,8],[279,2,279,3],[279,4,279,8],[280,4,280,8],[281,1,281,3],[281,5,281,8],[282,1,282,3],[282,5,282,8],[283,1,283,3],[283,4,283,8],[284,4,284,8],[285,4,285,8],[286,4,286,8],[287,4,287,8],[288,1,288,3],[288,5,288,8],[289,1,289,3],[289,5,289,8],[290,1,290,3],[290,4,290,8],[291,4,291,8],[292,4,292,8],[293,4,293,8],[294,4,294,8],[295,1,295,3],[295,5,295,8],[296,1,296,3],[296,5,296,8],[297,1,297,2],[297,4,297,8],[298,0,299,0],[298,4,299,8],[298,9,299,9],[298,10,299,10],[298,11,299,11],[300,4,300,8],[301,4,301,8],[302,4,302,8],[303,1,303,3],[303,5,303,8],[304,1,304,3],[304,5,304,8],[305,1,305,2],[305,4,305,8],[306,4,306,8],[307,4,307,8],[308,4,308,8],[309,4,309,8],[310,1,310,3],[310,4,310,8],[311,4,311,8],[312,2,312,3],[312,4,312,8],[313,4,313,8],[314,1,314,3],[314,5,314,8],[315,1,315,3],[315,5,315,8],[316,1,316,3],[316,4,316,8],[317,4,317,8],[318,4,318,8],[319,4,319,8],[320,4,320,8],[321,1,321,3],[321,5,321,8],[322,1,322,3],[322,5,322,8],[323,1,323,3],[323,4,323,8],[324,4,324,8],[325,4,325,8],[326,4,326,8],[327,4,327,8],[328,4,328,8],[329,0,329,11],[330,4,330,8],[331,0,331,11],[334,10,334,11],[335,10,335,11]],"flags":["formulas_cached_only"]}
["A.  RAČUN PRIHODA I RASHODA"]
[]
["Broj konta",{"$nulls":3},"                          NAZIV",{"$nulls":4},"Plan 2020.","Pojekcija 2021.","Projekcija 2022"]
[]
[{"$nulls":3},"UKUPNI PRIHODI",{"$nulls":5},{"v":11220000,"d":"11,220,000.00"},{"v":7036000,"d":"7,036,000.00"},{"v":7555000,"d":"7,555,000.00"}]
[]
[6,{"$nulls":3},"PRIHODI POSLOVANJA",{"$nulls":4},{"v":11220000,"d":"11,220,000.00"},{"v":7036000,"d":"7,036,000.00"},{"v":7555000,"d":"7,555,000.00"}]
[]
[61,{"$nulls":3},"PRIHODI OD POREZA          ",{"$nulls":4},{"v":3345500,"d":"3,345,500.00"},{"v":3400000,"d":"3,400,000.00"},{"v":3500000,"d":"3,500,000.00"}]
[]
[null,611,null,null,"Porez i prirez na dohodak                                            ",{"$nulls":4},{"v":3300000,"d":"3,300,000.00"}]
[null,613,null,null,"Porezi na imovinu                                                           ",{"$nulls":4},{"v":29500,"d":"29,500.00"}]
[null,614,null,null,"Porezi na robu i usluge",{"$nulls":4},{"v":16000,"d":"16,000.00"}]
[]
[63,{"$nulls":3},"POMOĆI  IZ INOZEMSTVA I OD SUBJEKATA UNUTAR OPĆEG PRORAČUNA                                                                    ",{"$nulls":4},{"v":7475000,"d":"7,475,000.00"},{"v":3200000,"d":"3,200,000.00"},{"v":3600000,"d":"3,600,000.00"}]
[]
[null,633,null,null,"Pomoći proračunu iz drugih proračuna ",{"$nulls":4},{"v":3115000,"d":"3,115,000.00"}]
[null,634,null,null,"Pomoći od izvanproračunskih korisnika ",{"$nulls":4},{"v":360000,"d":"360,000.00"}]
[null,638,null,null,"Pomoći temeljem prijenosa EU sredstava ",{"$nulls":4},{"v":4000000,"d":"4,000,000.00"}]
[]
[64,{"$nulls":3},"PRIHODI OD IMOVINE                                              ",{"$nulls":4},{"v":45100,"d":"45,100.00"},{"v":48000,"d":"48,000.00"},{"v":50000,"d":"50,000.00"}]
[]
[null,641,null,null,"Prihodi od financijske imovine                                     ",{"$nulls":4},{"v":100,"d":"100.00"}]
[null,642,null,null,"Prihodi od nefinancijske imovine                                    ",{"$nulls":4},{"v":45000,"d":"45,000.00"}]
[]
[65,{"$nulls":3},"PRIHODI OD UPRAVNIH I ADMINISTRATIVNIH PRISTOJBI, PRISTOJBI   PO POSEBNIM PROPISIMA I NAKNADA         ",{"$nulls":4},{"v":350500,"d":"350,500.00"},{"v":380000,"d":"380,000.00"},{"v":400000,"d":"400,000.00"}]
[]
[]
[null,651,null,null,"Upravne i administrativne pristojbe",{"$nulls":4},{"v":1000,"d":"1,000.00"}]
[null,652,null,null,"Prihodi po posebnim propisima                                     ",{"$nulls":4},{"v":167500,"d":"167,500.00"}]
[null,653,null,null,"Komunalni doprinosi i naknade",{"$nulls":4},{"v":182000,"d":"182,000.00"}]
[]
[68,{"$nulls":3},"KAZNE, UPRAVNE MJERE I OSTALI PRIHODI",{"$nulls":4},{"v":3900,"d":"3,900.00"},{"v":8000,"d":"8,000.00"},{"v":5000,"d":"5,000.00"}]
[]
[null,683,null,null,"Ostali prihodi",{"$nulls":4},{"v":3900,"d":"3,900.00"}]
[]
[]
[]
[{"$nulls":3},"UKUPNI RASHODI",{"$nulls":5},{"v":11220000,"d":"11,220,000.00"},{"v":7036000,"d":"7,036,000.00"},{"v":7555000,"d":"7,555,000.00"}]
[]
[3,{"$nulls":3},"RASHODI POSLOVANJA",{"$nulls":4},{"v":2855000,"d":"2,855,000.00"},{"v":2696000,"d":"2,696,000.00"},{"v":2805000,"d":"2,805,000.00"}]
[]
[31," ",null,null,"RASHODI  ZA  ZAPOSLENE                                               ",{"$nulls":4},{"v":384000,"d":"384,000.00"},{"v":400000,"d":"400,000.00"},{"v":415000,"d":"415,000.00"}]
[]
[null,311,null,null,"Plaće (Bruto)",{"$nulls":4},{"v":320000,"d":"320,000.00"}]
[null,312,null,null,"Ostali rashodi za zaposlene                                         ",{"$nulls":4},{"v":20000,"d":"20,000.00"}]
[null,313,null,null,"Doprinosi na plaće                                                       ",{"$nulls":4},{"v":44000,"d":"44,000.00"}]
[]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":1895000,"d":"1,895,000.00"},{"v":1690000,"d":"1,690,000.00"},{"v":1762000,"d":"1,762,000.00"}]
[]
[null,321,null,null,"Naknade troškova zaposlenima                                                    ",{"$nulls":4},{"v":40500,"d":"40,500.00"}]
[null,322,null,null,"Rashodi za materijal i energiju                                                ",{"$nulls":4},{"v":156000,"d":"156,000.00"}]
[null,323,null,null,"Rashodi za usluge                                                                    ",{"$nulls":4},{"v":1569000,"d":"1,569,000.00"}]
[null,324,null,null,"Naknade troškova osobama izvan radnog odnosa ",{"$nulls":4},{"v":10000,"d":"10,000.00"}]
[null,329,null,null,"Ostali nespomenuti rashodi poslovanja                                           ",{"$nulls":4},{"v":119500,"d":"119,500.00"}]
[]
[34,{"$nulls":3},"FINANCIJSKI  RASHODI                                                       ",{"$nulls":4},{"v":5500,"d":"5,500.00"},{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"}]
[]
[null,343,null,null,"Ostali financijski rashodi",{"$nulls":4},{"v":5500,"d":"5,500.00"}]
[]
[35,{"$nulls":3},"SUBVENCIJE ",{"$nulls":4},{"v":40000,"d":"40,000.00"},{"v":50000,"d":"50,000.00"},{"v":55000,"d":"55,000.00"}]
[]
[null,352,null,null,"Subvencije trgovačkim društvima, poljoprivrednicima i obrtnicima",{"$nulls":4},{"v":40000,"d":"40,000.00"}]
[]
[36,{"$nulls":3},"POMOĆI DANE U INOZEMSTVO I UNUTAR OPĆEG PRORAČUNA ",{"$nulls":4},{"v":65000,"d":"65,000.00"},{"v":65000,"d":"65,000.00"},{"v":65000,"d":"65,000.00"}]
[]
[null,366,null,null,"Pomoći proračunskim korisnicima drugih proračuna ",{"$nulls":4},{"v":65000,"d":"65,000.00"}]
[]
[37,{"$nulls":3},"NAKNADE GRAĐANIMA I KUĆANSTVIMA NA TEMELJU OSIGURANJA I DRUGE NAKNADE          ",{"$nulls":4},{"v":130000,"d":"130,000.00"},{"v":140000,"d":"140,000.00"},{"v":147000,"d":"147,000.00"}]
[]
[]
[null,372,null,null,"Ostale naknade građanima i kućanstvima iz proračuna                                ",{"$nulls":4},{"v":130000,"d":"130,000.00"}]
[]
[38,{"$nulls":3},"OSTALI RASHODI                                                               ",{"$nulls":4},{"v":335500,"d":"335,500.00"},{"v":345000,"d":"345,000.00"},{"v":355000,"d":"355,000.00"}]
[]
[null,381,null,null,"Tekuće donacije",{"$nulls":4},{"v":325500,"d":"325,500.00"}]
[null,383,null,null,"Kazne, penali i naknade štete",{"$nulls":4},{"v":10000,"d":"10,000.00"}]
[]
[4,{"$nulls":3},"RASHODI ZA NABAVU NEFINANCIJSKE IMOVINE",{"$nulls":4},{"v":8365000,"d":"8,365,000.00"},{"v":4340000,"d":"4,340,000.00"},{"v":4750000,"d":"4,750,000.00"}]
[]
[41,{"$nulls":3},"RASHODI ZA NABAVU NEPROIZVEDENE DUGOTRAJNE IMOVINE",{"$nulls":4},{"v":300000,"d":"300,000.00"},{"v":200000,"d":"200,000.00"},{"v":250000,"d":"250,000.00"}]
[]
[null,411,null,null,"Materijalna imovina ",{"$nulls":4},{"v":300000,"d":"300,000.00"}]
[]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE",{"$nulls":4},{"v":3465000,"d":"3,465,000.00"},{"v":3940000,"d":"3,940,000.00"},{"v":4300000,"d":"4,300,000.00"}]
[]
[null,421,null,null,"Građevinski objekti                                                                   ",{"$nulls":4},{"v":3170000,"d":"3,170,000.00"}]
[null,422,null,null,"Postrojenja i oprema                                                                    ",{"$nulls":4},{"v":185000,"d":"185,000.00"}]
[null,426,null,null,"Nematerijalna proizvedena imovina ",{"$nulls":4},{"v":110000,"d":"110,000.00"}]
[]
[45,{"$nulls":3},"RASHODI ZA DODATNA ULAGANJA NA NEFIN.  IMOVINI",{"$nulls":4},{"v":4600000,"d":"4,600,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
[]
[null,451,null,null,"Dodatna ulaganja na građevinskim objektima ",{"$nulls":4},{"v":4600000,"d":"4,600,000.00"}]
[]
[]
[]
[]
["II.  POSEBNI  DIO"]
["Članak 3. "]
[]
["       Rashodi Proračuna za 2020. i projekcija za 2021. i 2022. godinu raspoređuju se po ekonomskoj, funkcijskoj, organizacijskoj i programskoj klasifikaciji te izvorima financiranja, kako slijedi: "]
[]
[]
["Broj konta             Funkcija",{"$nulls":3},"                          NAZIV",{"$nulls":4},"Plan 2020.","Projekcija 2021.","Projekcija 2022. "]
[]
[{"$nulls":4},"UKUPNI RASHODI",{"$nulls":4},{"v":11220000,"d":"11,220,000.00"},{"v":7036000,"d":"7,036,000.00"},{"v":7555000,"d":"7,555,000.00"}]
[]
[null,"RAZDJEL  001            PREDSTAVNIČKA I IZVRŠNA TIJELA",{"$nulls":7},{"v":32000,"d":"32,000.00"},{"v":35000,"d":"35,000.00"},{"v":37000,"d":"37,000.00"}]
[]
[null,null,"GLAVA  00101",null,"PREDSTAVNIČKA I IZVRŠNA TIJELA",{"$nulls":4},{"v":32000,"d":"32,000.00"},{"v":35000,"d":"35,000.00"},{"v":37000,"d":"37,000.00"}]
[]
[null,"Program:",null,null,"1001","Financiranje osnovnih aktivnosti",{"$nulls":3},{"v":32000,"d":"32,000.00"},{"v":35000,"d":"35,000.00"},{"v":37000,"d":"37,000.00"}]
[null,"Aktivnost:",null,null,"A100101","Rad općinskog vijeća i radnih tijela",{"$nulls":3},{"v":32000,"d":"32,000.00"},{"v":35000,"d":"35,000.00"},{"v":37000,"d":"37,000.00"}]
[null,"Izvor:",null,null," 1. Opći prihodi i primici"]
[32,{"$nulls":3},"MATERIJALNI RASHODI",{"$nulls":4},{"v":32000,"d":"32,000.00"},{"v":35000,"d":"35,000.00"},{"v":37000,"d":"37,000.00"}]
[]
[null,329,null,"0111","Ostali nespomenuti rashodi poslovanja              ",{"$nulls":4},{"v":32000,"d":"32,000.00"}]
[]
[null,"RAZDJEL  002            JEDINSTVENI UPRAVNI ODJEL",{"$nulls":7},{"v":1617500,"d":"1,617,500.00"},{"v":1436000,"d":"1,436,000.00"},{"v":1481000,"d":"1,481,000.00"}]
[]
[null,null,"GLAVA  00201",null,"JEDINSTVENI UPRAVNI ODJEL                         ",{"$nulls":4},{"v":1617500,"d":"1,617,500.00"},{"v":1436000,"d":"1,436,000.00"},{"v":1481000,"d":"1,481,000.00"}]
[]
[null,"Program:",null,null,"1002","Financiranje osnovnih aktivnosti",{"$nulls":3},{"v":1617500,"d":"1,617,500.00"},{"v":1436000,"d":"1,436,000.00"},{"v":1481000,"d":"1,481,000.00"}]
[null,"Aktivnost:",null,null,"A100201","Rashodi za zaposlene",{"$nulls":3},{"v":384000,"d":"384,000.00"},{"v":400000,"d":"400,000.00"},{"v":415000,"d":"415,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[31," ",null,null,"RASHODI  ZA  ZAPOSLENE                                               ",{"$nulls":4},{"v":384000,"d":"384,000.00"},{"v":400000,"d":"400,000.00"},{"v":415000,"d":"415,000.00"}]
[]
[null,311,null,"0111","Plaće (Bruto)",{"$nulls":4},{"v":320000,"d":"320,000.00"}]
[null,312,null,"0111","Ostali rashodi za zaposlene                                         ",{"$nulls":4},{"v":20000,"d":"20,000.00"}]
[null,313,null,"0111","Doprinosi na plaće                                                       ",{"$nulls":4},{"v":44000,"d":"44,000.00"}]
[]
[null,"Aktivnost:",null,null,"A100202    ","Materijalni i financijski rashodi",{"$nulls":3},{"v":943500,"d":"943,500.00"},{"v":956000,"d":"956,000.00"},{"v":976000,"d":"976,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 5. Pomoći "]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":928000,"d":"928,000.00"},{"v":940000,"d":"940,000.00"},{"v":960000,"d":"960,000.00"}]
[]
[null,321,null,"0111","Naknade troškova zaposlenima                                                    ",{"$nulls":4},{"v":40500,"d":"40,500.00"}]
[null,322,null,"0111","Rashodi za materijal i energiju                                                ",{"$nulls":4},{"v":41000,"d":"41,000.00"}]
[null,323,null,"0111","Rashodi za usluge                                                                    ",{"$nulls":4},{"v":749000,"d":"749,000.00"}]
[null,324,null,"0111","Naknade troškova osobama izvan radnog odnosa ",{"$nulls":4},{"v":10000,"d":"10,000.00"}]
[null,329,null,"0111","Ostali nespomenuti rashodi poslovanja                                           ",{"$nulls":4},{"v":87500,"d":"87,500.00"}]
[]
[34,{"$nulls":3},"FINANCIJSKI  RASHODI                                                       ",{"$nulls":4},{"v":5500,"d":"5,500.00"},{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"}]
[]
[null,343,null,"0111","Ostali financijski rashodi                                                              ",{"$nulls":4},{"v":5500,"d":"5,500.00"}]
[]
[38,{"$nulls":3},"OSTALI RASHODI",{"$nulls":4},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"}]
[]
[null,383,null,"1090","Kazne, penali i naknade štete",{"$nulls":4},{"v":10000,"d":"10,000.00"}]
[]
[]
[null,"Kapitalni projekt:",null,null,"K100001","Kapitalna ulaganja u opremu i ostalu imovinu",{"$nulls":3},{"v":290000,"d":"290,000.00"},{"v":80000,"d":"80,000.00"},{"v":90000,"d":"90,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[42,{"$nulls":3},"RASHODI  ZA NABAVU PROIZ.  DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":290000,"d":"290,000.00"},{"v":80000,"d":"80,000.00"},{"v":90000,"d":"90,000.00"}]
[]
[null,422,null,"0111","Postrojenja i oprema",{"$nulls":4},{"v":180000,"d":"180,000.00"}]
[null,426,null,"0111","Nematerijalna proizvedena imovina ",{"$nulls":4},{"v":110000,"d":"110,000.00"}]
[]
[null,"RAZDJEL  003            KOMUNALNO-STAMBENE DJELATNOSTI I UREĐENJE PROSTORA",{"$nulls":7},{"v":8995000,"d":"8,995,000.00"},{"v":4960000,"d":"4,960,000.00"},{"v":5410000,"d":"5,410,000.00"}]
[]
[null,null,"GLAVA  00301",null,"KOMUNALNO-STAMBENE DJELATNOSTI I UREĐENJE PROSTORA",{"$nulls":4},{"v":8995000,"d":"8,995,000.00"},{"v":4960000,"d":"4,960,000.00"},{"v":5410000,"d":"5,410,000.00"}]
[]
[null,"Program: ",null,null,"1003","Održavanje komunalne infrastrukture i građ. objekata",{"$nulls":3},{"v":920000,"d":"920,000.00"},{"v":700000,"d":"700,000.00"},{"v":750000,"d":"750,000.00"}]
[null,"Aktivnost:",null,null,"A100301","Održavanje građevinskih objekata",{"$nulls":3},{"v":305000,"d":"305,000.00"},{"v":50000,"d":"50,000.00"},{"v":60000,"d":"60,000.00"}]
[null,"Izvor:",null,null,"4. Prihodi za posebne namjene i 5. Pomoći"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":305000,"d":"305,000.00"},{"v":50000,"d":"50,000.00"},{"v":60000,"d":"60,000.00"}]
[]
[null,322,null,"0660","Rashodi za materijal i energiju",{"$nulls":4},{"v":5000,"d":"5,000.00"}]
[null,323,null,"0660","Rashodi za usluge",{"$nulls":4},{"v":300000,"d":"300,000.00"}]
[]
[null,"Aktivnost:",null,null,"A100302","Održavanje cesta",{"$nulls":3},{"v":130000,"d":"130,000.00"},{"v":150000,"d":"150,000.00"},{"v":170000,"d":"170,000.00"}]
[null,"Izvor:",null,null,"4. Prihodi za posebne namjene i 1. Opći prihodi i primici "]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":130000,"d":"130,000.00"},{"v":150000,"d":"150,000.00"},{"v":170000,"d":"170,000.00"}]
[]
[null,322,null,"0451","Rashodi za materijal i energiju                                                ",{"$nulls":4},{"v":30000,"d":"30,000.00"}]
[null,323,null,"0451","Rashodi za usluge",{"$nulls":4},{"v":100000,"d":"100,000.00"}]
[]
[null,"Aktivnost:",null,null,"A100303","Održavanje javne rasvjete",{"$nulls":3},{"v":130000,"d":"130,000.00"},{"v":140000,"d":"140,000.00"},{"v":140000,"d":"140,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 4. Prihodi za posebne namjene"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":130000,"d":"130,000.00"},{"v":140000,"d":"140,000.00"},{"v":140000,"d":"140,000.00"}]
[]
[null,322,null,"0640","Rashodi za materijal i energiju                                                ",{"$nulls":4},{"v":80000,"d":"80,000.00"}]
[null,323,null,"0640","Rashodi za usluge",{"$nulls":4},{"v":50000,"d":"50,000.00"}]
[]
[null,"Aktivnost: ",null,null,"A100304","Održavanje javnih površina",{"$nulls":3},{"v":170000,"d":"170,000.00"},{"v":170000,"d":"170,000.00"},{"v":180000,"d":"180,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 4. Prihodi za posebne namjene"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":170000,"d":"170,000.00"},{"v":170000,"d":"170,000.00"},{"v":180000,"d":"180,000.00"}]
[]
[null,323,null,"0540","Rashodi za usluge",{"$nulls":4},{"v":170000,"d":"170,000.00"}]
[]
[null,"Aktivnost:",null,null,"A100305","Održavanje ostale komunalne infrastrukture",{"$nulls":3},{"v":185000,"d":"185,000.00"},{"v":190000,"d":"190,000.00"},{"v":200000,"d":"200,000.00"}]
[null,"Izvor: ",null,null,"4. Prihodi za posebne namjene"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":185000,"d":"185,000.00"},{"v":190000,"d":"190,000.00"},{"v":200000,"d":"200,000.00"}]
[]
[null,323,null,"0660","Rashodi za usluge",{"$nulls":4},{"v":185000,"d":"185,000.00"}]
[]
[null,"Program: ",null,null,"1004","Izgradnja i rekonstrukcija kapitalnih objekata",{"$nulls":3},{"v":5000000,"d":"5,000,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
[null,"Kapitalni projekt:",null,null,"K100401","Izgradnja i rekonstrukcija kapitalnih objekata",{"$nulls":3},{"v":5000000,"d":"5,000,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
[]
[null,"Izvor:",null,null,"5. Pomoći i 4. Prihodi za posebne namjene "]
[42,{"$nulls":3},"RASHODI  ZA NABAVU PROIZVEDENE  DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,421,null,"0660","Građevinski objekti",{"$nulls":4},{"v":400000,"d":"400,000.00"}]
[]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 5. Pomoći"]
[45,{"$nulls":3},"RASHODI  ZA DODATNA ULAGANJA NA NEFINANCIJSKOJ IMOVINI        ",{"$nulls":4},{"v":4600000,"d":"4,600,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
[]
[null,451,null,"0660","Dodatna ulaganja na građevinskim objektima ",{"$nulls":4},{"v":4600000,"d":"4,600,000.00"}]
[]
[null,"Program: ",null,null,"1005","Izgradnja i rekonstrukcija komunalne infrastrukture",{"$nulls":3},{"v":3075000,"d":"3,075,000.00"},{"v":4060000,"d":"4,060,000.00"},{"v":4460000,"d":"4,460,000.00"}]
[null,"Kapitalni projekt:",null,null,"K100501","Otkup zemljišta ",{"$nulls":3},{"v":300000,"d":"300,000.00"},{"v":200000,"d":"200,000.00"},{"v":250000,"d":"250,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 4. Prihodi za posebne namjene "]
[41,{"$nulls":3},"RASHODI  ZA NABAVU NEPROIZVEDENE  DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":300000,"d":"300,000.00"},{"v":200000,"d":"200,000.00"},{"v":250000,"d":"250,000.00"}]
[]
[null,411,null,"0660","Materijalna imovina ",{"$nulls":4},{"v":300000,"d":"300,000.00"}]
[]
[null,"Kapitalni projekt:",null,null,"K100502","Izgradnja cesta i ostalih prometnih objekata",{"$nulls":3},{"v":1200000,"d":"1,200,000.00"},{"v":1500000,"d":"1,500,000.00"},{"v":1800000,"d":"1,800,000.00"}]
[null,"Izvor:",null,null,"5. Pomoći i 4. Prihodi za posebne namjene "]
[42,{"$nulls":3},"RASHODI  ZA NABAVU PROIZVEDENE  DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":1200000,"d":"1,200,000.00"},{"v":1500000,"d":"1,500,000.00"},{"v":1800000,"d":"1,800,000.00"}]
[]
[null,421,null,"0451","Građevinski objekti",{"$nulls":4},{"v":1200000,"d":"1,200,000.00"}]
[]
[null,"Kapitalni projekt:",null,null,"K100503","Izgradnja kanalizacije ",{"$nulls":3},{"v":20000,"d":"20,000.00"},{"v":100000,"d":"100,000.00"},{"v":150000,"d":"150,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici "]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":20000,"d":"20,000.00"},{"v":100000,"d":"100,000.00"},{"v":150000,"d":"150,000.00"}]
[]
[null,421,null,"0520","Građevinski objekti",{"$nulls":4},{"v":20000,"d":"20,000.00"}]
[]
[null,"Kapitalni projekt:",null,null,"K100504","Izgradnja vodovoda",{"$nulls":3},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici "]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[]
[null,421,null,"0630","Građevinski objekti",{"$nulls":4},{"v":50000,"d":"50,000.00"}]
[]
[null,"Kapitalni projekt:",null,null,"K100505","Izgradnja i rekonstrukcija javne rasvjete",{"$nulls":3},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 5. Pomoći "]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
[]
[null,421,null,"0640","Građevinski objekti",{"$nulls":4},{"v":200000,"d":"200,000.00"}]
[]
[null,"Kapitalni projekt:",null,null,"K100506","Izgradnja i rekonstrukcija ostalih građevinskih objekata",{"$nulls":3},{"v":1300000,"d":"1,300,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 5. Pomoći "]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":1300000,"d":"1,300,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"}]
[]
[null,421,null,"0810","Građevinski objekti",{"$nulls":4},{"v":1300000,"d":"1,300,000.00"}]
[]
[null,"Kapitalni projekt:",null,null,"K100507","Nabava uređaja i opreme ",{"$nulls":3},{"v":5000,"d":"5,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"}]
[null,"Izvor:",null,null,"4. Prihodi za posebne namjene"]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":5000,"d":"5,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"}]
[]
[null,422,null,"0660","Postrojenja i oprema",{"$nulls":4},{"v":5000,"d":"5,000.00"}]
[]
[null,"RAZDJEL 004             KULTURA, ZNANOST, SPORT I OSTALI KORISNICI",{"$nulls":7},{"v":325500,"d":"325,500.00"},{"v":335000,"d":"335,000.00"},{"v":345000,"d":"345,000.00"}]
[]
[null,null,"GLAVA 00401",null,"KULTURA, ZNANOST, SPORT I OSTALI KORISNICI",{"$nulls":4},{"v":325500,"d":"325,500.00"},{"v":335000,"d":"335,000.00"},{"v":345000,"d":"345,000.00"}]
[]
[null,"Program: ",null,null,"1006","Razvoj kulture i znanosti",{"$nulls":3},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"}]
[null,"Aktivnost:",null,null,"A100601","Financiranje aktivnosti kulturnih i znanstvenih udruga ",{"$nulls":3},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[38,{"$nulls":3},"OSTALI RASHODI",{"$nulls":4},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"}]
[]
[null,381,null,"0820","Tekuće donacije ",{"$nulls":4},{"v":30000,"d":"30,000.00"}]
[]
[null,"Program: ",null,null,"1007","Razvoj sporta ",{"$nulls":3},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"}]
[null,"Aktivnost:",null,null,"A100701","Financiranje aktivnosti sportskih udruga ",{"$nulls":3},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[38,{"$nulls":3},"OSTALI RASHODI",{"$nulls":4},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"}]
[]
[null,381,null,"0810","Tekuće donacije ",{"$nulls":4},{"v":25000,"d":"25,000.00"}]
[]
[null,"Program: ",null,null,"1008","Razvoj udruga",{"$nulls":3},{"v":270500,"d":"270,500.00"},{"v":280000,"d":"280,000.00"},{"v":290000,"d":"290,000.00"}]
[null,"Aktivnost:",null,null,"A100801","Financiranje aktivnosti udruga",{"$nulls":3},{"v":270500,"d":"270,500.00"},{"v":280000,"d":"280,000.00"},{"v":290000,"d":"290,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[38,{"$nulls":3},"OSTALI RASHODI",{"$nulls":4},{"v":270500,"d":"270,500.00"},{"v":280000,"d":"280,000.00"},{"v":290000,"d":"290,000.00"}]
[]
[null,381,null,"0860","Tekuće donacije ",{"$nulls":4},{"v":270500,"d":"270,500.00"}]
[]
[null,"RAZDJEL 005    ",null,null,"ŠKOLSTVO, PREDŠKOLSKI ODGOJ, SOCIJALNA SKRB I ZDRAVSTVO",{"$nulls":4},{"v":210000,"d":"210,000.00"},{"v":220000,"d":"220,000.00"},{"v":227000,"d":"227,000.00"}]
[]
[]
[null,null,"GLAVA 00501",null," ŠKOLSTVO, PREDŠKOLSKI ODGOJ, SOCIJALNA SKRB I ZDRAVSTVO",{"$nulls":4},{"v":210000,"d":"210,000.00"},{"v":220000,"d":"220,000.00"},{"v":227000,"d":"227,000.00"}]
[]
[null,"Program: ",null,null,"1009","Predškolskoi odgoj ",{"$nulls":3},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"}]
[null,"Aktivnost:",null,null,"A100901","Financiranje predškolskog odgoja ",{"$nulls":3},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[36,{"$nulls":3},"POMOĆI DANE U INOZEMSTVO I UNUTAR OPĆEG PRORAČUNA ",{"$nulls":4},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"}]
[]
[null,366,null,"0911","Pomoći proračunskim korisnicima drugih proračuna ",{"$nulls":4},{"v":25000,"d":"25,000.00"}]
[]
[null,"Program: ",null,null,"1010","Osnovno školstvo ",{"$nulls":3},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"}]
[null,"Aktivnost:",null,null,"A101001","Financiranje osnovnog školstva",{"$nulls":3},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[36,{"$nulls":3},"POMOĆI DANE U INOZEMSTVO I UNUTAR OPĆEG PRORAČUNA ",{"$nulls":4},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"}]
[]
[null,366,null,"0912","Pomoći proračunskim korisnicima drugih proračuna ",{"$nulls":4},{"v":40000,"d":"40,000.00"}]
[]
[null,"Program:",null,null,"1011","Socijalna skrb",{"$nulls":3},{"v":130000,"d":"130,000.00"},{"v":140000,"d":"140,000.00"},{"v":147000,"d":"147,000.00"}]
[null,"Aktivnost:",null,null,"A101101","Pomoć građanima i kućanstvima",{"$nulls":3},{"v":130000,"d":"130,000.00"},{"v":140000,"d":"140,000.00"},{"v":147000,"d":"147,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[37,{"$nulls":3},"NAKNADE GRAĐANIMA I KUĆANSTVIMA NA TEMELJU OSIGURANJA I DRUGE NAKNADE",{"$nulls":4},{"v":130000,"d":"130,000.00"},{"v":140000,"d":"140,000.00"},{"v":147000,"d":"147,000.00"}]
[]
[]
[null,372,null,"1070","Ostale naknade građanima i kućanstvima iz proračuna                                  ",{"$nulls":4},{"v":130000,"d":"130,000.00"}]
[]
[null,"Program:",null,null,"1012","Zdravstveno-veterinarska djelatnost",{"$nulls":3},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"}]
[null,"Aktivnost:",null,null,"A101201","Zdravstveno-veterinarska zaštita",{"$nulls":3},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"}]
[]
[null,323,null,"0760","Rashodi za usluge",{"$nulls":4},{"v":15000,"d":"15,000.00"}]
[]
[null,"RAZDJEL  006            ",null,null,"POLJOPRIVREDA I PODUZETNIŠTVO",{"$nulls":4},{"v":40000,"d":"40,000.00"},{"v":50000,"d":"50,000.00"},{"v":55000,"d":"55,000.00"}]
[]
[null,null,"GLAVA 00601",null,"POLJOPRIVREDA I PODUZETNIŠTVO",{"$nulls":4},{"v":40000,"d":"40,000.00"},{"v":50000,"d":"50,000.00"},{"v":55000,"d":"55,000.00"}]
[]
[null,"Program:",null,null,"1013","Razvoj poljoprivrede",{"$nulls":3},{"v":30000,"d":"30,000.00"},{"v":35000,"d":"35,000.00"},{"v":40000,"d":"40,000.00"}]
[null,"Aktivnost:",null,null,"A101301","Subvencioniranje poljoprivrede",{"$nulls":3},{"v":30000,"d":"30,000.00"},{"v":35000,"d":"35,000.00"},{"v":40000,"d":"40,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[35,{"$nulls":3},"SUBVENCIJE",{"$nulls":4},{"v":30000,"d":"30,000.00"},{"v":35000,"d":"35,000.00"},{"v":40000,"d":"40,000.00"}]
[]
[null,352,null,"0421","Subvencije trg. društvima, obrtnicima i poljoprivrednicima",{"$nulls":4},{"v":30000,"d":"30,000.00"}]
[]
[null,"Program:",null,null,"1014","Razvoj poduzetništva",{"$nulls":3},{"v":10000,"d":"10,000.00"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"}]
[null,"Aktivnost:",null,null,"A101401","Subvencioniranje kamate",{"$nulls":3},{"v":10000,"d":"10,000.00"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[35,{"$nulls":3},"SUBVENCIJE",{"$nulls":4},{"v":10000,"d":"10,000.00"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"}]
[]
[null,352,null,"0490","Subvencije trg. društvima, obrtnicima i poljoprivrednicima",{"$nulls":4},{"v":10000,"d":"10,000.00"}]
[]
[]
["Članak 4."]
[]
["    Proračun Općine Visoko za 2020. i projekcije za 2021. i 2022. godinu objavit će se u \"Službenom vjesniku Varaždinske županije\", a stupa na snagu 01. siječnja 2020. godine."]
[]
[]
[{"$nulls":10},"Predsjednik Općinskog vijeća:"]
[{"$nulls":10},"Ivan Hadrović"]