{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["1. strana","Opći i posebni dio"],"not_rendered":{"images":1,"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1. strana","index":0,"n_rows":47,"n_cols":12,"rows_kept":47,"merged":[[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[11,0,11,1],[12,0,12,11],[13,0,13,11],[14,0,14,11],[15,0,15,11],[19,0,19,11],[20,0,20,7],[21,0,21,11],[22,0,22,11],[23,0,23,5],[24,0,24,5],[25,0,25,5],[26,0,26,5],[27,0,27,5],[28,0,28,5],[29,0,29,5],[30,0,30,5],[31,0,31,5],[32,0,32,5],[33,0,33,5],[34,0,34,5],[35,0,35,5],[36,0,36,5],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,11],[42,0,42,8],[44,0,44,11],[46,0,46,8],[47,0,47,11],[48,0,48,10],[49,0,49,10]],"flags":["formulas_cached_only"]}
[]
["REPUBLIKA HRVATSKA "]
["VARAŽDINSKA ŽUPANIJA "]
["OPĆINA VISOKO "]
["OPĆINSKO VIJEĆE"]
[]
["Klasa: 400-01/17-01/3"]
["Ur. Broj: 2186/027-01-19-1"]
["Visoko,17 . ožujak 2019."]
[]
[]
[]
["  Na temelju članka 108. i 110. Zakona o proračunu (\"Narodne novine\" br. 87/08, 136/12 i 15/15) i članka 31. Statuta Općine Visoko (\"Službeni vjesnik Varaždinske županije \", br. 26/13 i 08/18), Općinsko vijeće Općine Visoko na sjednici održanoj 17 .03.2019. donosi:"]
[]
["GODIŠNJI IZVJEŠTAJ"]
["O IZVRŠENJU PRORAČUNA OPĆINE VISOKO ZA 2018. GODINU"]
[]
[]
["I.  OPĆI DIO"]
["Članak 1."]
[]
["      Godišnji izvještaj o izvršenju proračuna Općine Visoko za 2018. godinu sadrži:"]
[]
["A.  RAČUN PRIHODA I RASHODA ",{"$nulls":5},"Izvršenje                       1-12/2017.","Izvorni plan 2018.","Tekući plan 2018.","Izvršenje                   1-12/2018.","Indeks (%)   4/1","Indeks (%)   4/3"]
[{"$nulls":6},1,2,3,4,5,6]
["6  PRIHODI POSLOVANJA",{"$nulls":5},{"v":3404487.67,"d":"3,404,487.67"},{"v":3915000,"d":"3,915,000.00"},{"v":3915000,"d":"3,915,000.00"},{"v":3913980.8400000003,"d":"3,913,980.84"},{"v":114.96534043843374,"d":"114.97"},{"v":99.97396781609196,"d":"99.97"}]
["    UKUPNI PRIHODI",{"$nulls":5},{"v":3404487.67,"d":"3,404,487.67"},{"v":3915000,"d":"3,915,000.00"},{"v":3915000,"d":"3,915,000.00"},{"v":3913980.8400000003,"d":"3,913,980.84"},{"v":114.96534043843374,"d":"114.97"},{"v":99.97396781609196,"d":"99.97"}]
[]
["3  RASHODI POSLOVANJA",{"$nulls":5},{"v":1493978.36,"d":"1,493,978.36"},{"v":2084676,"d":"2,084,676.00"},{"v":2084676,"d":"2,084,676.00"},{"v":1771690.0099999998,"d":"1,771,690.01"},{"v":118.58873310587977,"d":"118.59"},{"v":84.9863484781328,"d":"84.99"}]
["4  RASHODI ZA NABAVU NEFINANCIJSKE  IMOVINE",{"$nulls":5},{"v":2001087.36,"d":"2,001,087.36"},{"v":2712000,"d":"2,712,000.00"},{"v":2712000,"d":"2,712,000.00"},{"v":1311055.71,"d":"1,311,055.71"},{"v":65.51716512766339,"d":"65.52"},{"v":48.34276216814159,"d":"48.34"}]
["    UKUPNI RASHODI",{"$nulls":5},{"v":3495065.72,"d":"3,495,065.72"},{"v":4796676,"d":"4,796,676.00"},{"v":4796676,"d":"4,796,676.00"},{"v":3082745.7199999997,"d":"3,082,745.72"},{"v":88.20279694196994,"d":"88.20"},{"v":64.2683750163655,"d":"64.27"}]
[]
["RAZLIKA-VIŠAK/MANJAK",{"$nulls":5},{"v":-90578.05000000028,"d":"-90,578.05"},{"v":-881676,"d":"-881,676.00"},{"v":-881676,"d":"-881,676.00"},{"v":831235.1200000006,"d":"831,235.12"},{"v":-917.7003920927841,"d":"-917.70"},{"v":-94.27897776507477,"d":"-94.28"}]
[]
["B. RASPOLOŽIVA SREDSTVA IZ PRETHODNIH GODINA"]
[]
["9  VIŠAKA/MANJAK IZ PRETHODNE/IH GODINA",{"$nulls":5},{"v":972254.09,"d":"972,254.09"},{"v":881676,"d":"881,676.00"},{"v":881676,"d":"881,676.00"},{"v":881676.04,"d":"881,676.04"},{"v":90.68370594357695,"d":"90.68"},{"v":100.00000453681399,"d":"100.00"}]
[]
["VIŠAK/MANJAK + RASPOLOŽIVA SREDSTVA IZ PRETHODNIH GODINA",{"$nulls":5},{"v":881676.0399999997,"d":"881,676.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1712911.1600000006,"d":"1,712,911.16"},{"v":194.2789734878132,"d":"194.28"},{"v":0,"d":"0.00"}]
[]
["Članak 2."]
[]
["      Ukupni višak prihoda od 1.712.911,16 kuna prenosi se u 2019. godinu te će se raspodijeliti Odlukom tijekom 2019. godine."]
[]
["Članak 3."]
[]
["      Sastavni dio godišnjeg izvještaja je tabelarni prikaz izvršenja Proračuna Općine Visoko za razdoblje od 01.01. do 31.12.2018. godine."]

{"sheet":"Opći i posebni dio","index":1,"n_rows":520,"n_cols":15,"rows_kept":520,"merged":[[0,0,0,14],[2,0,2,3],[2,4,2,8],[3,4,3,8],[4,3,4,8],[5,4,5,8],[6,4,6,8],[7,4,7,8],[8,4,8,8],[9,4,9,8],[10,4,10,8],[11,4,11,8],[12,4,12,8],[13,4,13,8],[14,4,14,8],[15,4,15,8],[16,4,16,8],[17,4,17,8],[18,4,18,8],[19,4,19,8],[20,4,20,8],[21,4,21,8],[22,4,22,8],[23,4,23,8],[24,4,24,8],[25,4,25,8],[26,4,26,8],[27,4,27,8],[28,4,28,8],[29,4,29,8],[30,4,30,8],[31,4,31,8],[32,4,32,8],[33,4,33,8],[34,4,34,8],[35,4,35,8],[36,4,36,8],[37,4,37,8],[38,4,38,8],[39,4,39,8],[40,4,40,8],[42,0,43,0],[42,4,43,8],[42,9,43,9],[42,10,43,10],[42,11,43,11],[42,12,43,12],[42,13,43,13],[42,14,43,14],[45,4,45,8],[46,4,46,8],[47,4,47,8],[48,4,48,8],[49,4,49,8],[50,4,50,8],[51,4,51,8],[52,4,52,8],[53,4,53,8],[54,4,54,8],[55,4,55,8],[56,4,56,8],[57,4,57,8],[58,4,58,8],[59,4,59,8],[60,4,60,8],[61,4,61,8],[62,4,62,8],[63,4,63,8],[64,4,64,8],[67,3,67,8],[69,4,69,8],[70,4,70,8],[71,4,71,8],[72,4,72,8],[73,4,73,8],[74,4,74,8],[75,4,75,8],[76,4,76,8],[77,4,77,8],[78,4,78,8],[79,4,79,8],[80,4,80,8],[81,4,81,8],[82,4,82,8],[83,4,83,8],[84,4,84,8],[85,4,85,8],[86,4,86,8],[87,4,87,8],[88,4,88,8],[89,4,89,8],[90,4,90,8],[91,4,91,8],[92,4,92,8],[93,4,93,8],[94,4,94,8],[95,4,95,8],[96,4,96,8],[97,4,97,8],[98,4,98,8],[99,4,99,8],[100,4,100,8],[101,4,101,8],[102,4,102,8],[103,4,103,8],[104,4,104,8],[105,4,105,8],[106,4,106,8],[107,4,107,8],[108,4,108,8],[109,4,109,8],[110,4,110,8],[111,4,111,8],[112,4,112,8],[113,4,113,8],[114,4,114,8],[115,4,115,8],[116,4,116,8],[117,4,117,8],[118,4,118,8],[119,4,119,8],[120,4,120,8],[121,4,121,8],[122,4,122,8],[123,4,123,8],[124,4,124,8],[125,4,125,8],[126,4,126,8],[127,4,127,8],[128,4,128,8],[129,4,129,8],[130,4,130,8],[131,4,131,8],[132,4,132,8],[133,4,133,8],[135,4,135,8],[136,4,136,8],[137,4,137,8],[138,0,139,0],[138,4,139,8],[138,9,139,9],[138,10,139,10],[138,11,139,11],[138,12,139,12],[138,13,139,13],[138,14,139,14],[140,4,140,8],[141,4,141,8],[142,4,142,8],[143,4,143,8],[144,4,144,8],[145,4,145,8],[146,4,146,8],[147,4,147,8],[148,4,148,8],[149,4,149,8],[150,4,150,8],[151,4,151,8],[152,4,152,8],[153,4,153,8],[154,4,154,8],[155,4,155,8],[156,4,156,8],[157,4,157,8],[158,4,158,8],[159,4,159,8],[160,4,160,8],[161,4,161,8],[162,4,162,8],[163,4,163,8],[164,4,164,8],[165,4,165,8],[166,4,166,8],[167,4,167,8],[168,4,168,8],[169,4,169,8],[170,4,170,8],[171,4,171,8],[172,4,172,8],[173,4,173,8],[174,4,174,8],[175,4,175,8],[176,4,176,8],[181,4,181,8],[182,0,182,14],[183,4,183,8],[184,4,184,8],[185,4,185,8],[186,4,186,8],[187,4,187,8],[188,4,188,8],[189,4,189,8],[190,4,190,8],[191,4,191,8],[192,4,192,8],[193,4,193,8],[196,4,196,8],[197,4,197,8],[198,4,198,8],[199,1,199,8],[200,4,200,8],[201,2,201,3],[201,4,201,8],[202,1,202,3],[202,4,202,8],[203,5,203,8],[204,5,204,8],[205,4,205,8],[206,4,206,8],[207,4,207,8],[208,4,208,8],[209,4,209,8],[210,4,210,8],[211,4,211,8],[212,4,212,8],[213,1,213,8],[214,4,214,8],[215,2,215,3],[215,4,215,8],[216,1,216,3],[216,4,216,8],[217,1,217,3],[217,5,217,8],[218,1,218,3],[218,5,218,8],[219,4,219,8],[220,4,220,8],[221,4,221,8],[222,4,222,8],[223,4,223,8],[224,4,224,8],[225,4,225,8],[226,4,226,8],[227,4,227,8],[228,4,228,8],[229,4,229,8],[230,4,230,8],[231,4,231,8],[232,1,232,3],[232,5,232,8],[233,1,233,3],[233,4,233,8],[234,4,234,8],[235,4,235,8],[236,4,236,8],[237,4,237,8],[238,4,238,8],[239,4,239,8],[240,4,240,8],[241,4,241,8],[242,4,242,8],[243,4,243,8],[244,4,244,8],[245,4,245,8],[246,4,246,8],[247,4,247,8],[248,4,248,8],[249,4,249,8],[250,4,250,8],[251,4,251,8],[252,4,252,8],[253,4,253,8],[254,4,254,8],[255,4,255,8],[256,4,256,8],[257,4,257,8],[258,4,258,8],[259,4,259,8],[260,4,260,8],[261,4,261,8],[262,4,262,8],[263,4,263,8],[264,4,264,8],[265,4,265,8],[266,4,266,8],[267,4,267,8],[268,4,268,8],[269,4,269,8],[270,4,270,8],[271,4,271,8],[272,4,272,8],[273,4,273,8],[274,4,274,8],[275,4,275,8],[276,4,276,8],[277,4,277,8],[278,4,278,8],[279,4,279,8],[281,4,281,8],[282,4,282,8],[283,4,283,8],[284,4,284,8],[286,4,286,8],[287,4,287,8],[288,4,288,8],[289,4,289,8],[290,4,290,8],[291,1,291,3],[291,5,291,8],[292,1,292,3],[292,4,292,8],[293,4,293,8],[294,4,294,8],[295,4,295,8],[296,4,296,8],[297,4,297,8],[298,4,298,8],[299,4,299,8],[300,1,300,8],[301,4,301,8],[302,2,302,3],[302,4,302,8],[303,1,303,3],[303,4,303,8],[304,1,304,3],[304,5,304,8],[305,1,305,3],[305,5,305,8],[306,1,306,3],[306,4,306,8],[307,4,307,8],[308,4,308,8],[309,4,309,8],[310,4,310,8],[311,4,311,8],[312,4,312,8],[313,4,313,8],[314,4,314,8],[315,1,315,3],[315,5,315,8],[316,1,316,3],[316,4,316,8],[317,4,317,8],[318,4,318,8],[319,4,319,8],[320,4,320,8],[321,4,321,8],[322,4,322,8],[323,4,323,8],[324,4,324,8],[325,1,325,3],[325,5,325,8],[326,1,326,3],[326,4,326,8],[327,4,327,8],[328,4,328,8],[329,4,329,8],[330,4,330,8],[331,4,331,8],[332,4,332,8],[333,4,333,8],[334,4,334,8],[335,5,335,8],[336,1,336,3],[336,4,336,8],[337,4,337,8],[338,4,338,8],[339,4,339,8],[340,4,340,8],[341,4,341,8],[342,4,342,8],[343,1,343,3],[343,5,343,8],[344,1,344,3],[344,4,344,8],[345,4,345,8],[346,4,346,8],[347,4,347,8],[348,4,348,8],[349,4,349,8],[350,4,350,8],[351,4,351,8],[352,4,352,8],[353,4,353,8],[354,4,354,8],[355,5,355,8],[356,5,356,8],[357,1,357,3],[357,4,357,8],[358,4,358,8],[359,4,359,8],[360,4,360,8],[361,4,361,8],[362,4,362,8],[363,5,363,8],[364,5,364,8],[365,1,365,3],[365,4,365,8],[366,4,366,8],[367,4,367,8],[368,4,368,8],[369,4,369,8],[370,4,370,8],[371,5,371,8],[372,1,372,3],[372,4,372,8],[373,4,373,8],[374,4,374,8],[375,4,375,8],[376,4,376,8],[377,4,377,8],[378,1,378,3],[378,5,378,8],[379,1,379,3],[379,4,379,8],[380,4,380,8],[381,4,381,8],[382,4,382,8],[383,4,383,8],[384,4,384,8],[385,1,385,3],[385,5,385,8],[386,1,386,3],[386,4,386,8],[387,4,387,8],[388,4,388,8],[389,4,389,8],[390,4,390,8],[391,4,391,8],[392,1,392,3],[392,5,392,8],[393,1,393,3],[393,4,393,8],[394,4,394,8],[395,4,395,8],[396,4,396,8],[397,4,397,8],[398,4,398,8],[399,1,399,3],[399,5,399,8],[400,1,400,3],[400,4,400,8],[401,4,401,8],[402,4,402,8],[403,4,403,8],[404,4,404,8],[405,4,405,8],[406,4,406,8],[407,4,407,8],[409,1,409,3],[409,5,409,8],[410,1,410,3],[410,4,410,8],[411,4,411,8],[412,4,412,8],[413,4,413,8],[414,4,414,8],[415,4,415,8],[416,1,416,8],[417,4,417,8],[418,2,418,3],[418,4,418,8],[419,4,419,8],[420,1,420,3],[420,5,420,8],[421,1,421,3],[421,5,421,8],[422,1,422,3],[422,4,422,8],[423,4,423,8],[424,4,424,8],[425,4,425,8],[426,4,426,8],[427,4,427,8],[428,1,428,3],[428,5,428,8],[429,1,429,3],[429,5,429,8],[430,1,430,3],[430,4,430,8],[431,4,431,8],[432,4,432,8],[433,4,433,8],[434,4,434,8],[435,4,435,8],[436,1,436,3],[436,5,436,8],[437,1,437,3],[437,5,437,8],[438,1,438,3],[438,4,438,8],[439,4,439,8],[440,4,440,8],[441,4,441,8],[442,4,442,8],[443,4,443,8],[444,4,444,8],[445,4,445,8],[446,4,446,8],[447,4,447,8],[448,4,448,8],[449,4,449,8],[450,1,451,3],[450,4,451,8],[450,9,451,9],[450,10,451,10],[450,11,451,11],[450,12,451,12],[450,13,451,13],[450,14,451,14],[452,4,452,8],[453,2,453,3],[453,4,453,8],[454,4,454,8],[455,1,455,3],[455,5,455,8],[456,1,456,3],[456,5,456,8],[457,1,457,3],[457,4,457,8],[458,4,458,8],[459,4,459,8],[460,4,460,8],[461,4,461,8],[462,4,462,8],[463,1,463,3],[463,5,463,8],[464,1,464,3],[464,5,464,8],[465,1,465,3],[465,4,465,8],[466,4,466,8],[467,4,467,8],[468,4,468,8],[469,4,469,8],[470,4,470,8],[471,1,471,3],[471,5,471,8],[472,1,472,3],[472,5,472,8],[473,1,473,2],[473,4,473,8],[474,0,475,0],[474,4,475,8],[474,9,475,9],[474,10,475,10],[474,11,475,11],[474,12,475,12],[474,13,475,13],[474,14,475,14],[476,4,476,8],[477,4,477,8],[478,4,478,8],[479,4,479,8],[480,4,480,8],[481,4,481,8],[482,4,482,8],[483,4,483,8],[484,1,484,3],[484,5,484,8],[485,1,485,3],[485,5,485,8],[486,1,486,2],[486,4,486,8],[487,4,487,8],[488,4,488,8],[489,4,489,8],[490,4,490,8],[491,4,491,8],[492,1,492,3],[492,4,492,8],[493,4,493,8],[494,2,494,3],[494,4,494,8],[495,4,495,8],[496,1,496,3],[496,5,496,8],[497,1,497,3],[497,5,497,8],[498,1,498,3],[498,4,498,8],[499,4,499,8],[500,4,500,8],[501,4,501,8],[502,4,502,8],[503,4,503,8],[504,1,504,3],[504,5,504,8],[505,1,505,3],[505,5,505,8],[506,1,506,3],[506,4,506,8],[507,4,507,8],[508,4,508,8],[509,4,509,8],[510,4,510,8],[511,4,511,8],[512,4,512,8],[513,0,513,14],[514,4,514,8],[515,0,515,14],[518,12,518,14],[519,12,519,14]],"flags":["formulas_cached_only"]}
["A.  RAČUN PRIHODA I RASHODA"]
[]
["Broj konta",{"$nulls":3},"                          NAZIV",{"$nulls":4},"Izvršenje                    1-12/2017.","Izvorni plan 2018.","Tekući plan 2018.","Izvršenje                1-12/2018.","Indeks(%) 4/1","Indeks(%) 4/3"]
[{"$nulls":9},1,2,3,4,5,6]
[{"$nulls":3},"SVEUKUPNI PRIHODI  I PRIMICI                                                                                             ",{"$nulls":5},{"v":3404487.67,"d":"3,404,487.67"},{"v":3915000,"d":"3,915,000.00"},{"v":3915000,"d":"3,915,000.00"},{"v":3913980.8400000003,"d":"3,913,980.84"},{"v":114.96534043843374,"d":"114.97"},{"v":99.97396781609196,"d":"99.97"}]
[]
[6,{"$nulls":3},"PRIHODI POSLOVANJA",{"$nulls":4},{"v":3404487.67,"d":"3,404,487.67"},{"v":3915000,"d":"3,915,000.00"},{"v":3915000,"d":"3,915,000.00"},{"v":3913980.8400000003,"d":"3,913,980.84"},{"v":114.96534043843374,"d":"114.97"},{"v":99.97396781609196,"d":"99.97"}]
[]
[61,{"$nulls":3},"PRIHODI OD POREZA          ",{"$nulls":4},{"v":917141.15,"d":"917,141.15"},{"v":2567500,"d":"2,567,500.00"},{"v":2567500,"d":"2,567,500.00"},{"v":2606751.0100000002,"d":"2,606,751.01"},{"v":284.2257170556571,"d":"284.23"},{"v":101.52876377799416,"d":"101.53"}]
[]
[null,611,null,null,"Porez i prirez na dohodak                                            ",{"$nulls":4},{"v":852076.78,"d":"852,076.78"},{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":2550800.69,"d":"2,550,800.69"},{"v":299.3627745612314,"d":"299.36"},{"v":102.0320276,"d":"102.03"}]
[null,null,611,null,"Porez i prirez na dohodak                                            ",{"$nulls":4},{"v":852076.78,"d":"852,076.78"},{"v":2500000,"d":"2,500,000.00"},{"v":2500000,"d":"2,500,000.00"},{"v":2550800.69,"d":"2,550,800.69"},{"v":299.3627745612314,"d":"299.36"},{"v":102.0320276,"d":"102.03"}]
[]
[null,613,null,null,"Porezi na imovinu                                                           ",{"$nulls":4},{"v":44691.67,"d":"44,691.67"},{"v":51500,"d":"51,500.00"},{"v":51500,"d":"51,500.00"},{"v":42584.91,"d":"42,584.91"},{"v":95.28601191228702,"d":"95.29"},{"v":82.68914563106797,"d":"82.69"}]
[null,null,6131,null,"Porez na kuće za odmor                                     ",{"$nulls":4},{"v":11675.76,"d":"11,675.76"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":6865.8,"d":"6,865.80"},{"v":58.803880860860446,"d":"58.80"},{"v":68.658,"d":"68.66"}]
[null,null,6131,null,"Porez na korištenje javnih površina ",{"$nulls":4},{"v":1536,"d":"1,536.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1176,"d":"1,176.00"},{"v":76.5625,"d":"76.56"},{"v":78.4,"d":"78.40"}]
[null,null,6134,null,"Porez na promet nekretnina                                            ",{"$nulls":4},{"v":31479.91,"d":"31,479.91"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":34543.11,"d":"34,543.11"},{"v":109.73065043705652,"d":"109.73"},{"v":86.357775,"d":"86.36"}]
[]
[null,614,null,null,"Porezi na robu i usluge",{"$nulls":4},{"v":20372.7,"d":"20,372.70"},{"v":16000,"d":"16,000.00"},{"v":16000,"d":"16,000.00"},{"v":13365.41,"d":"13,365.41"},{"v":65.6045099569522,"d":"65.60"},{"v":83.53381250000001,"d":"83.53"}]
[null,null,6142,null,"Porez na potrošnju alkoholnih i bezalkoholnih pića",{"$nulls":4},{"v":12944.36,"d":"12,944.36"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":13365.41,"d":"13,365.41"},{"v":103.25276800088996,"d":"103.25"},{"v":89.10273333333333,"d":"89.10"}]
[null,null,6145,null,"Porez na tvrtku                                                              ",{"$nulls":4},{"v":7428.34,"d":"7,428.34"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[63,{"$nulls":3},"POMOĆI  IZ INOZEMSTVA I OD SUBJEKATA UNUTAR OPĆEG PRORAČUNA                                                                    ",{"$nulls":4},{"v":2149847.27,"d":"2,149,847.27"},{"v":982200,"d":"982,200.00"},{"v":982200,"d":"982,200.00"},{"v":939240,"d":"939,240.00"},{"v":43.68868491760347,"d":"43.69"},{"v":95.6261453879047,"d":"95.63"}]
[]
[null,633,null,null,"Pomoći proračunu iz drugih proračuna ",{"$nulls":4},{"v":2149847.27,"d":"2,149,847.27"},{"v":982200,"d":"982,200.00"},{"v":982200,"d":"982,200.00"},{"v":939240,"d":"939,240.00"},{"v":43.68868491760347,"d":"43.69"},{"v":95.6261453879047,"d":"95.63"}]
[null,null,6331,null,"Tekuće pomoći iz državnog proračuna ",{"$nulls":4},{"v":1151126.55,"d":"1,151,126.55"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":3040,"d":"3,040.00"},{"v":0.2640891220865334,"d":"0.26"},{"v":60.8,"d":"60.80"}]
[null,null,6331,null,"Tekuće pomoći iz županijskog proračuna",{"$nulls":4},{"v":88720.72,"d":"88,720.72"},{"v":15200,"d":"15,200.00"},{"v":15200,"d":"15,200.00"},{"v":15200,"d":"15,200.00"},{"v":17.13241281179864,"d":"17.13"},{"v":100,"d":"100.00"}]
[null,null,6332,null,"Kapitalne pomoći iz državnog proračuna",{"$nulls":4},{"v":910000,"d":"910,000.00"},{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"},{"v":859000,"d":"859,000.00"},{"v":94.3956043956044,"d":"94.40"},{"v":95.44444444444444,"d":"95.44"}]
[null,null,6332,null,"Kapitalne pomoći iz županijskog proračuna",{"$nulls":4},{"v":0,"d":"0.00"},{"v":62000,"d":"62,000.00"},{"v":62000,"d":"62,000.00"},{"v":62000,"d":"62,000.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
[]
[64,{"$nulls":3},"PRIHODI OD IMOVINE                                              ",{"$nulls":4},{"v":20616.02,"d":"20,616.02"},{"v":34600,"d":"34,600.00"},{"v":34600,"d":"34,600.00"},{"v":29855.190000000002,"d":"29,855.19"},{"v":144.81548814950705,"d":"144.82"},{"v":86.28667630057805,"d":"86.29"}]
[]
[null,641,null,null,"Prihodi od financijske imovine                                     ",{"$nulls":4},109.17,{"v":145,"d":"145.00"},{"v":145,"d":"145.00"},144.74,{"v":132.58221123019146,"d":"132.58"},{"v":99.82068965517243,"d":"99.82"}]
[null,null,6413,null,"Kamate na oročena sredstva i depozite po viđenju                                              ",{"$nulls":4},109.17,{"v":145,"d":"145.00"},{"v":145,"d":"145.00"},144.74,{"v":132.58221123019146,"d":"132.58"},{"v":99.82068965517243,"d":"99.82"}]
[]
[null,642,null,null,"Prihodi od nefinancijske imovine                                    ",{"$nulls":4},{"v":20506.850000000002,"d":"20,506.85"},{"v":34455,"d":"34,455.00"},{"v":34455,"d":"34,455.00"},{"v":29710.45,"d":"29,710.45"},{"v":144.88061306343977,"d":"144.88"},{"v":86.22971992453927,"d":"86.23"}]
[null,null,6421,null,"Naknade za koncesije                                                     ",{"$nulls":4},{"v":3349.13,"d":"3,349.13"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":1825.08,"d":"1,825.08"},{"v":54.49415221266418,"d":"54.49"},{"v":60.836,"d":"60.84"}]
[null,null,6422,null,"Prihodi od zakupa i iznajmljivanja imovine ",{"$nulls":4},{"v":7543,"d":"7,543.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":7359,"d":"7,359.00"},{"v":97.56065226037386,"d":"97.56"},73.59]
[null,null,6423,null,"Prihodi od spomeničke rente",{"$nulls":4},2.85,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[881,null,6423,null,"Ostale naknade za korištenje nefinancijske imovine",{"$nulls":4},{"v":0,"d":"0.00"},{"v":14355,"d":"14,355.00"},{"v":14355,"d":"14,355.00"},{"v":14355.82,"d":"14,355.82"},{"v":0,"d":"0.00"},{"v":100.00571229536746,"d":"100.01"}]
[null,null,6429,null,"Ostali prihodi od nefinancijske imovine-legalizacija",{"$nulls":4},{"v":9611.87,"d":"9,611.87"},{"v":7000,"d":"7,000.00"},{"v":7000,"d":"7,000.00"},{"v":6170.55,"d":"6,170.55"},{"v":64.19718535519102,"d":"64.20"},{"v":88.15071428571429,"d":"88.15"}]
[]
[65,{"$nulls":3},"PRIHODI OD UPRAVNIH I ADMINISTRATIVNIH PRISTOJBI, PRISTOJBI   PO POSEBNIM PROPISIMA I NAKNADA         ",{"$nulls":4},{"v":312741.85,"d":"312,741.85"},{"v":328600,"d":"328,600.00"},{"v":328600,"d":"328,600.00"},{"v":337890.21,"d":"337,890.21"},{"v":108.04125191431848,"d":"108.04"},{"v":102.827209373098,"d":"102.83"}]
[]
[]
[null,651,null,null,"Upravne i administrativne pristojbe",{"$nulls":4},{"v":1706.72,"d":"1,706.72"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},184.02,{"v":10.782084934845788,"d":"10.78"},{"v":18.402,"d":"18.40"}]
[null,null,6513,null,"Ostale upravne pristojbe i naknade ",{"$nulls":4},{"v":1706.72,"d":"1,706.72"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},184.02,{"v":10.782084934845788,"d":"10.78"},{"v":18.402,"d":"18.40"}]
[]
[null,652,null,null,"Prihodi po posebnim propisima                                     ",{"$nulls":4},{"v":113466.70999999999,"d":"113,466.71"},{"v":164600,"d":"164,600.00"},{"v":164600,"d":"164,600.00"},{"v":152160.13,"d":"152,160.13"},{"v":134.1011209367047,"d":"134.10"},{"v":92.44236330498178,"d":"92.44"}]
[null,null,6521,null,"Prihodi državne uprave",{"$nulls":4},603.19,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},36.76,{"v":6.094265488486214,"d":"6.09"},36.76]
[null,null,6522,null,"Vodni doprinos",{"$nulls":4},{"v":8240.94,"d":"8,240.94"},{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},{"v":2081.13,"d":"2,081.13"},{"v":25.253551172560414,"d":"25.25"},{"v":52.02825,"d":"52.03"}]
[null,null,6524,null,"Doprinos za šume ",{"$nulls":4},195.27,{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},195.14,{"v":99.93342551339171,"d":"99.93"},{"v":39.028,"d":"39.03"}]
[null,null,6526,null,"Sufinanciranje asfalta",{"$nulls":4},{"v":48077.31,"d":"48,077.31"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":88597.1,"d":"88,597.10"},{"v":184.28048491065744,"d":"184.28"},{"v":88.59710000000001,"d":"88.60"}]
[null,null,6526,null,"Prihodi od grobnih naknada ",{"$nulls":4},{"v":45600,"d":"45,600.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":109.64912280701755,"d":"109.65"},{"v":100,"d":"100.00"}]
[null,null,6526,null,"Ostali nespomenuti prihodi",{"$nulls":4},{"v":10750,"d":"10,750.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":11250,"d":"11,250.00"},{"v":104.65116279069768,"d":"104.65"},{"v":112.5,"d":"112.50"}]
[]
[null,653,null,null,"Komunalni doprinosi i naknade",{"$nulls":4},{"v":197568.41999999998,"d":"197,568.42"},{"v":163000,"d":"163,000.00"},{"v":163000,"d":"163,000.00"},{"v":185546.06,"d":"185,546.06"},{"v":93.91483719918396,"d":"93.91"},{"v":113.83193865030674,"d":"113.83"}]
[null,null,6531,null,"Komunalni doprinosi ",{"$nulls":4},{"v":26196.4,"d":"26,196.40"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":2770.83,"d":"2,770.83"},{"v":10.577140370432577,"d":"10.58"},{"v":92.36099999999999,"d":"92.36"}]
[null,null,6532,null,"Komunalne naknade",{"$nulls":4},{"v":171372.02,"d":"171,372.02"},{"v":160000,"d":"160,000.00"},{"v":160000,"d":"160,000.00"},{"v":182775.23,"d":"182,775.23"},{"v":106.6540675659889,"d":"106.65"},{"v":114.23451875,"d":"114.23"}]
[]
[68,{"$nulls":3},"KAZNE, UPRAVNE MJERE I OSTALI PRIHODI",{"$nulls":4},{"v":4141.38,"d":"4,141.38"},{"v":2100,"d":"2,100.00"},{"v":2100,"d":"2,100.00"},244.43,{"v":5.9021389005597165,"d":"5.90"},{"v":11.639523809523808,"d":"11.64"}]
[]
[null,683,null,null,"Ostali prihodi",{"$nulls":4},{"v":4141.38,"d":"4,141.38"},{"v":2100,"d":"2,100.00"},{"v":2100,"d":"2,100.00"},244.43,{"v":5.9021389005597165,"d":"5.90"},{"v":11.639523809523808,"d":"11.64"}]
[null,null,6831,null,"Ostali prihodi",{"$nulls":4},{"v":4141.38,"d":"4,141.38"},{"v":2100,"d":"2,100.00"},{"v":2100,"d":"2,100.00"},244.43,{"v":5.9021389005597165,"d":"5.90"},{"v":11.639523809523808,"d":"11.64"}]
[]
[]
[]
[{"$nulls":3},"SVEUKUPNI RASHODI I IZDACI                                                                                             ",{"$nulls":5},{"v":3495065.72,"d":"3,495,065.72"},{"v":4796676,"d":"4,796,676.00"},{"v":4796676,"d":"4,796,676.00"},{"v":3082745.7199999997,"d":"3,082,745.72"},{"v":88.20279694196994,"d":"88.20"},{"v":64.2683750163655,"d":"64.27"}]
[]
[3,{"$nulls":3},"RASHODI POSLOVANJA",{"$nulls":4},{"v":1493978.36,"d":"1,493,978.36"},{"v":2084676,"d":"2,084,676.00"},{"v":2084676,"d":"2,084,676.00"},{"v":1771690.0099999998,"d":"1,771,690.01"},{"v":118.58873310587977,"d":"118.59"},{"v":84.9863484781328,"d":"84.99"}]
[]
[31," ",null,null,"RASHODI  ZA  ZAPOSLENE                                               ",{"$nulls":4},{"v":134899.98,"d":"134,899.98"},{"v":215350,"d":"215,350.00"},{"v":215350,"d":"215,350.00"},{"v":214889.92,"d":"214,889.92"},{"v":159.29573896156248,"d":"159.30"},{"v":99.78635709310424,"d":"99.79"}]
[]
[null,311,null,null,"Plaće (Bruto)",{"$nulls":4},{"v":112969.25,"d":"112,969.25"},{"v":179000,"d":"179,000.00"},{"v":179000,"d":"179,000.00"},{"v":178660.32,"d":"178,660.32"},{"v":158.14951413769677,"d":"158.15"},{"v":99.81023463687151,"d":"99.81"}]
[null,null,3111,null,"Plaće za zaposlene                                                       ",{"$nulls":4},{"v":112969.25,"d":"112,969.25"},{"v":179000,"d":"179,000.00"},{"v":179000,"d":"179,000.00"},{"v":178660.32,"d":"178,660.32"},{"v":158.14951413769677,"d":"158.15"},{"v":99.81023463687151,"d":"99.81"}]
[]
[null,312,null,null,"Ostali rashodi za zaposlene                                         ",{"$nulls":4},{"v":2500,"d":"2,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":220.00000000000003,"d":"220.00"},{"v":100,"d":"100.00"}]
[null,null,3121,null,"Ostali rashodi za zaposlene                                         ",{"$nulls":4},{"v":2500,"d":"2,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":220.00000000000003,"d":"220.00"},{"v":100,"d":"100.00"}]
[]
[null,313,null,null,"Doprinosi na plaće                                                       ",{"$nulls":4},{"v":19430.73,"d":"19,430.73"},{"v":30850,"d":"30,850.00"},{"v":30850,"d":"30,850.00"},{"v":30729.6,"d":"30,729.60"},{"v":158.14948795027257,"d":"158.15"},{"v":99.6097244732577,"d":"99.61"}]
[null,null,3132,null,"Doprinosi za obvezno zdravstveno osiguranje                                                 ",{"$nulls":4},{"v":17510.23,"d":"17,510.23"},{"v":27800,"d":"27,800.00"},{"v":27800,"d":"27,800.00"},{"v":27692.36,"d":"27,692.36"},{"v":158.1496074009308,"d":"158.15"},{"v":99.61280575539568,"d":"99.61"}]
[null,null,3133,null,"Doprinosi za obvezno osiguranje u slučaju nezaposlenosti",{"$nulls":4},{"v":1920.5,"d":"1,920.50"},{"v":3050,"d":"3,050.00"},{"v":3050,"d":"3,050.00"},{"v":3037.24,"d":"3,037.24"},{"v":158.14839885446497,"d":"158.15"},{"v":99.58163934426229,"d":"99.58"}]
[]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":1043899.61,"d":"1,043,899.61"},{"v":1456976,"d":"1,456,976.00"},{"v":1456976,"d":"1,456,976.00"},{"v":1180869.5,"d":"1,180,869.50"},{"v":113.12098296501902,"d":"113.12"},{"v":81.04934467005633,"d":"81.05"}]
[]
[null,321,null,null,"Naknade troškova zaposlenima                                                    ",{"$nulls":4},{"v":18980,"d":"18,980.00"},{"v":27700,"d":"27,700.00"},{"v":27700,"d":"27,700.00"},{"v":25090,"d":"25,090.00"},{"v":132.1917808219178,"d":"132.19"},{"v":90.57761732851985,"d":"90.58"}]
[null,null,3211,null,"Službena putovanja                                                                      ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3212,null,"Naknada za prijevoz na posao i s posla",{"$nulls":4},{"v":17460,"d":"17,460.00"},{"v":17700,"d":"17,700.00"},{"v":17700,"d":"17,700.00"},{"v":17606,"d":"17,606.00"},{"v":100.83619702176404,"d":"100.84"},{"v":99.46892655367232,"d":"99.47"}]
[null,null,3213,null,"Stručno usavršavanje zaposlenika                                                ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3214,null,"Ostale naknade troškova zaposlenima",{"$nulls":4},{"v":1520,"d":"1,520.00"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":7484,"d":"7,484.00"},{"v":492.3684210526316,"d":"492.37"},{"v":99.78666666666666,"d":"99.79"}]
[]
[null,322,null,null,"Rashodi za materijal i energiju                                                ",{"$nulls":4},{"v":133267,"d":"133,267.00"},{"v":173000,"d":"173,000.00"},{"v":173000,"d":"173,000.00"},{"v":142674.83000000002,"d":"142,674.83"},{"v":107.05938454381057,"d":"107.06"},{"v":82.471,"d":"82.47"}]
[null,null,3221,null,"Uredski materijal i ostali materijalni rashodi                                          ",{"$nulls":4},{"v":4658.1,"d":"4,658.10"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":5165.06,"d":"5,165.06"},{"v":110.88340739786608,"d":"110.88"},{"v":34.433733333333336,"d":"34.43"}]
[null,null,3223,null,"Energija                                                                         ",{"$nulls":4},{"v":84591.03,"d":"84,591.03"},{"v":105000,"d":"105,000.00"},{"v":105000,"d":"105,000.00"},{"v":106647.07,"d":"106,647.07"},{"v":126.07373382260508,"d":"126.07"},{"v":101.5686380952381,"d":"101.57"}]
[null,null,3224,null,"Materijal i dijelovi za tekuće i investicijsko održavanje                         ",{"$nulls":4},{"v":36440.97,"d":"36,440.97"},{"v":51000,"d":"51,000.00"},{"v":51000,"d":"51,000.00"},{"v":30250.2,"d":"30,250.20"},{"v":83.01151149379393,"d":"83.01"},{"v":59.31411764705883,"d":"59.31"}]
[null,null,3225,null,"Sitni inventar                                                               ",{"$nulls":4},{"v":7576.9,"d":"7,576.90"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":612.5,"d":"612.50"},{"v":8.083780965830353,"d":"8.08"},{"v":30.625000000000004,"d":"30.63"}]
[]
[null,323,null,null,"Rashodi za usluge                                                                    ",{"$nulls":4},{"v":633879.22,"d":"633,879.22"},{"v":1144500,"d":"1,144,500.00"},{"v":1144500,"d":"1,144,500.00"},{"v":911906.2999999999,"d":"911,906.30"},{"v":143.86120750259016,"d":"143.86"},{"v":79.67726518130188,"d":"79.68"}]
[null,null,3231,null,"Usluge telefona i pošte",{"$nulls":4},{"v":15852.48,"d":"15,852.48"},{"v":17000,"d":"17,000.00"},{"v":17000,"d":"17,000.00"},{"v":14255.38,"d":"14,255.38"},{"v":89.92523567290417,"d":"89.93"},{"v":83.85517647058823,"d":"83.86"}]
[null,null,3232,null,"Usluge tekućeg i investicijskog održavanja                                   ",{"$nulls":4},{"v":154628.7,"d":"154,628.70"},{"v":287000,"d":"287,000.00"},{"v":287000,"d":"287,000.00"},{"v":185334.75,"d":"185,334.75"},{"v":119.85792417578365,"d":"119.86"},{"v":64.57656794425087,"d":"64.58"}]
[null,null,3233,null,"Usluge promidžbe i informiranja                                                       ",{"$nulls":4},{"v":55329.74,"d":"55,329.74"},{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"},{"v":76822.97,"d":"76,822.97"},{"v":138.84570937799455,"d":"138.85"},{"v":109.7471,"d":"109.75"}]
[null,null,3234,null,"Komunalne usluge                                                                          ",{"$nulls":4},{"v":243828.69,"d":"243,828.69"},{"v":335000,"d":"335,000.00"},{"v":335000,"d":"335,000.00"},{"v":293046.74,"d":"293,046.74"},{"v":120.18550401103332,"d":"120.19"},{"v":87.47663880597014,"d":"87.48"}]
[null,null,3235,null,"Zakupnine i najamnine",{"$nulls":4},{"v":10644.4,"d":"10,644.40"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":6500,"d":"6,500.00"},{"v":61.064973131411826,"d":"61.06"},{"v":65,"d":"65.00"}]
[null,null,3236,null,"Zdravstvene i veterinarske usluge                                                       ",{"$nulls":4},{"v":7500.01,"d":"7,500.01"},{"v":8500,"d":"8,500.00"},{"v":8500,"d":"8,500.00"},{"v":7500,"d":"7,500.00"},{"v":99.99986666684444,"d":"100.00"},{"v":88.23529411764706,"d":"88.24"}]
[null,null,3237,null,"Intelektualne i osobne usluge                                                         ",{"$nulls":4},{"v":120736.19,"d":"120,736.19"},{"v":342000,"d":"342,000.00"},{"v":342000,"d":"342,000.00"},{"v":277254.81,"d":"277,254.81"},{"v":229.63687192713303,"d":"229.64"},{"v":81.06865789473684,"d":"81.07"}]
[null,null,3238,null,"Računalne usluge                                                                         ",{"$nulls":4},{"v":11343.75,"d":"11,343.75"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":11893.75,"d":"11,893.75"},{"v":104.84848484848486,"d":"104.85"},{"v":79.29166666666667,"d":"79.29"}]
[null,null,3239,null,"Ostale usluge                                                                                ",{"$nulls":4},{"v":14015.26,"d":"14,015.26"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":39297.9,"d":"39,297.90"},{"v":280.39365662856056,"d":"280.39"},{"v":65.4965,"d":"65.50"}]
[]
[null,324,null,null,"Naknade troškova osobama izvan radnog odnosa ",{"$nulls":4},{"v":5981.39,"d":"5,981.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3241,null,"Naknade ostalih troškova",{"$nulls":4},{"v":5981.39,"d":"5,981.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,329,null,null,"Ostali nespomenuti rashodi poslovanja                                           ",{"$nulls":4},{"v":251792,"d":"251,792.00"},{"v":111776,"d":"111,776.00"},{"v":111776,"d":"111,776.00"},{"v":101198.37,"d":"101,198.37"},{"v":40.191257069327065,"d":"40.19"},{"v":90.53676102204409,"d":"90.54"}]
[null,null,3291,null,"Naknade za rad predstavničkih i izvršnih tijela, povjerenstava i sl.",{"$nulls":4},{"v":209808.21,"d":"209,808.21"},{"v":41000,"d":"41,000.00"},{"v":41000,"d":"41,000.00"},{"v":39403.59,"d":"39,403.59"},{"v":18.780766491454266,"d":"18.78"},{"v":96.10631707317071,"d":"96.11"}]
[null,null,3292,null,"Premije osiguranja ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3293,null,"Reprezentacija                                                                             ",{"$nulls":4},{"v":18313.98,"d":"18,313.98"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":38564.85,"d":"38,564.85"},{"v":210.57601897566775,"d":"210.58"},{"v":96.41212499999999,"d":"96.41"}]
[null,null,3294,null,"Članarine",{"$nulls":4},{"v":19050,"d":"19,050.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":19050,"d":"19,050.00"},{"v":100,"d":"100.00"},95.25]
[null,null,3295,null,"Pristojbe i naknade",{"$nulls":4},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":2310,"d":"2,310.00"},{"v":0,"d":"0.00"},{"v":77,"d":"77.00"}]
[null,null,3299,null,"Ostali nespomenuti rashodi poslovanja                                           ",{"$nulls":4},{"v":4619.81,"d":"4,619.81"},{"v":6776,"d":"6,776.00"},{"v":6776,"d":"6,776.00"},{"v":1869.93,"d":"1,869.93"},{"v":40.476339936057975,"d":"40.48"},{"v":27.596369539551358,"d":"27.60"}]
[]
[34,{"$nulls":3},"FINANCIJSKI  RASHODI                                                       ",{"$nulls":4},{"v":4219.55,"d":"4,219.55"},{"v":4550,"d":"4,550.00"},{"v":4550,"d":"4,550.00"},{"v":4302.759999999999,"d":"4,302.76"},{"v":101.97201123342535,"d":"101.97"},{"v":94.56615384615384,"d":"94.57"}]
[]
[null,343,null,null,"Ostali financijski rashodi",{"$nulls":4},{"v":4219.55,"d":"4,219.55"},{"v":4550,"d":"4,550.00"},{"v":4550,"d":"4,550.00"},{"v":4302.759999999999,"d":"4,302.76"},{"v":101.97201123342535,"d":"101.97"},{"v":94.56615384615384,"d":"94.57"}]
[null,null,3431,null,"Bankarske usluge i usluge platnog prometa                                  ",{"$nulls":4},{"v":4219.55,"d":"4,219.55"},{"v":4500,"d":"4,500.00"},{"v":4500,"d":"4,500.00"},{"v":4272.82,"d":"4,272.82"},{"v":101.26245689706248,"d":"101.26"},{"v":94.95155555555554,"d":"94.95"}]
[null,null,3433,null,"Zatezne kamate",{"$nulls":4},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},29.94,{"v":0,"d":"0.00"},59.88]
[]
[35,{"$nulls":3},"SUBVENCIJE ",{"$nulls":4},{"v":19470.52,"d":"19,470.52"},{"v":33000,"d":"33,000.00"},{"v":33000,"d":"33,000.00"},{"v":24938.07,"d":"24,938.07"},{"v":128.08117091890713,"d":"128.08"},{"v":75.56990909090909,"d":"75.57"}]
[]
[null,352,null,null,"Subvencije trgovačkim društvima, poljoprivrednicima i obrtnicima",{"$nulls":4},{"v":19470.52,"d":"19,470.52"},{"v":33000,"d":"33,000.00"},{"v":33000,"d":"33,000.00"},{"v":24938.07,"d":"24,938.07"},{"v":128.08117091890713,"d":"128.08"},{"v":75.56990909090909,"d":"75.57"}]
[null,null,3523,null,"Subvencije poljoprivrednicima i obrtnicima ",{"$nulls":4},{"v":19470.52,"d":"19,470.52"},{"v":33000,"d":"33,000.00"},{"v":33000,"d":"33,000.00"},{"v":24938.07,"d":"24,938.07"},{"v":128.08117091890713,"d":"128.08"},{"v":75.56990909090909,"d":"75.57"}]
[]
[36,{"$nulls":3},"POMOĆI DANE U INOZEMSTVO I UNUTAR OPĆEG PRORAČUNA ",{"$nulls":4},{"v":15696.76,"d":"15,696.76"},{"v":43300,"d":"43,300.00"},{"v":43300,"d":"43,300.00"},{"v":40467.94,"d":"40,467.94"},{"v":257.8107838815144,"d":"257.81"},{"v":93.45944572748269,"d":"93.46"}]
[]
[null,363,null,null,"Pomoći unutar općeg proračuna",{"$nulls":4},{"v":0,"d":"0.00"},{"v":13300,"d":"13,300.00"},{"v":13300,"d":"13,300.00"},{"v":13284.37,"d":"13,284.37"},{"v":0,"d":"0.00"},{"v":99.88248120300753,"d":"99.88"}]
[null,null,3632,null,"Kapitalne pomoći unutar općeg proračuna",{"$nulls":4},{"v":0,"d":"0.00"},{"v":13300,"d":"13,300.00"},{"v":13300,"d":"13,300.00"},{"v":13284.37,"d":"13,284.37"},{"v":0,"d":"0.00"},{"v":99.88248120300753,"d":"99.88"}]
[]
[null,366,null,null,"Pomoći proračunskim korisnicima drugih proračuna ",{"$nulls":4},{"v":15696.76,"d":"15,696.76"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":27183.57,"d":"27,183.57"},{"v":173.179496915287,"d":"173.18"},{"v":90.6119,"d":"90.61"}]
[null,null,3661,null,"Tekuće pomoći proračunskim korisnicima drugih proračuna ",{"$nulls":4},{"v":15696.76,"d":"15,696.76"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":27183.57,"d":"27,183.57"},{"v":173.179496915287,"d":"173.18"},{"v":90.6119,"d":"90.61"}]
[]
[37,{"$nulls":3},"NAKNADE GRAĐANIMA I KUĆANSTVIMA NA TEMELJU OSIGURANJA I DRUGE NAKNADE          ",{"$nulls":4},{"v":58977.75,"d":"58,977.75"},{"v":96000,"d":"96,000.00"},{"v":96000,"d":"96,000.00"},{"v":86619.2,"d":"86,619.20"},{"v":146.86758989618966,"d":"146.87"},{"v":90.22833333333334,"d":"90.23"}]
[]
[]
[null,372,null,null,"Ostale naknade građanima i kućanstvima iz proračuna                                ",{"$nulls":4},{"v":58977.75,"d":"58,977.75"},{"v":96000,"d":"96,000.00"},{"v":96000,"d":"96,000.00"},{"v":86619.2,"d":"86,619.20"},{"v":146.86758989618966,"d":"146.87"},{"v":90.22833333333334,"d":"90.23"}]
[null,null,3721,null,"Naknade građanima i kućanstvima u novcu                                    ",{"$nulls":4},{"v":23700,"d":"23,700.00"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":51200,"d":"51,200.00"},{"v":216.03375527426158,"d":"216.03"},{"v":85.33333333333334,"d":"85.33"}]
[null,null,3722,null,"Naknade građanima i kućanstvima u naravi",{"$nulls":4},{"v":35277.75,"d":"35,277.75"},{"v":36000,"d":"36,000.00"},{"v":36000,"d":"36,000.00"},{"v":35419.2,"d":"35,419.20"},{"v":100.40096094563853,"d":"100.40"},{"v":98.38666666666666,"d":"98.39"}]
[]
[38,{"$nulls":3},"OSTALI RASHODI                                                               ",{"$nulls":4},{"v":216814.19,"d":"216,814.19"},{"v":235500,"d":"235,500.00"},{"v":235500,"d":"235,500.00"},{"v":219602.62,"d":"219,602.62"},{"v":101.286092021929,"d":"101.29"},{"v":93.24952016985138,"d":"93.25"}]
[]
[null,381,null,null,"Tekuće donacije",{"$nulls":4},{"v":216814.19,"d":"216,814.19"},{"v":230500,"d":"230,500.00"},{"v":230500,"d":"230,500.00"},{"v":219602.62,"d":"219,602.62"},{"v":101.286092021929,"d":"101.29"},{"v":95.2722863340564,"d":"95.27"}]
[null,null,3811,null,"Tekuće donacije u novcu                                                ",{"$nulls":4},{"v":216814.19,"d":"216,814.19"},{"v":230500,"d":"230,500.00"},{"v":230500,"d":"230,500.00"},{"v":219602.62,"d":"219,602.62"},{"v":101.286092021929,"d":"101.29"},{"v":95.2722863340564,"d":"95.27"}]
[]
[null,383,null,null,"Kazne, penali i naknade štete",{"$nulls":4},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3831,null,"Naknade štete pravnim i fizičkim osobama",{"$nulls":4},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[4,{"$nulls":3},"RASHODI ZA NABAVU NEFINANCIJSKE IMOVINE",{"$nulls":4},{"v":2001087.36,"d":"2,001,087.36"},{"v":2712000,"d":"2,712,000.00"},{"v":2712000,"d":"2,712,000.00"},{"v":1311055.71,"d":"1,311,055.71"},{"v":65.51716512766339,"d":"65.52"},{"v":48.34276216814159,"d":"48.34"}]
[]
[41,{"$nulls":3},"RASHODI ZA NABAVU NEPROIZVEDENE DUGOTRAJNE IMOVINE",{"$nulls":4},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,411,null,null,"Materijalna imovina ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,4111,null,"Zemljište ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE",{"$nulls":4},{"v":1903220.86,"d":"1,903,220.86"},{"v":1812000,"d":"1,812,000.00"},{"v":1812000,"d":"1,812,000.00"},{"v":1311055.71,"d":"1,311,055.71"},{"v":68.88615701700537,"d":"68.89"},{"v":72.3540678807947,"d":"72.35"}]
[]
[null,421,null,null,"Građevinski objekti                                                                   ",{"$nulls":4},{"v":1779783.87,"d":"1,779,783.87"},{"v":1680000,"d":"1,680,000.00"},{"v":1680000,"d":"1,680,000.00"},{"v":1183393.71,"d":"1,183,393.71"},{"v":66.49086610724255,"d":"66.49"},{"v":70.44010178571428,"d":"70.44"}]
[null,null,4213,null,"Ceste i ostali prometni objekti",{"$nulls":4},{"v":1561639.87,"d":"1,561,639.87"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":527199.4,"d":"527,199.40"},{"v":33.759345552569684,"d":"33.76"},{"v":65.89992500000001,"d":"65.90"}]
[null,null,4214,null,"Ostali građevinski objekti                                                                  ",{"$nulls":4},{"v":218144,"d":"218,144.00"},{"v":880000,"d":"880,000.00"},{"v":880000,"d":"880,000.00"},{"v":656194.31,"d":"656,194.31"},{"v":300.80786544667745,"d":"300.81"},{"v":74.56753522727273,"d":"74.57"}]
[]
[null,422,null,null,"Postrojenja i oprema                                                                    ",{"$nulls":4},{"v":123436.99,"d":"123,436.99"},{"v":132000,"d":"132,000.00"},{"v":132000,"d":"132,000.00"},{"v":127662,"d":"127,662.00"},{"v":103.42280705321801,"d":"103.42"},{"v":96.71363636363637,"d":"96.71"}]
[null,null,4221,null,"Uredska oprema i namještaj                                                         ",{"$nulls":4},{"v":699,"d":"699.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":9412,"d":"9,412.00"},{"v":1346.494992846924,"d":"1,346.49"},94.12]
[null,null,4222,null,"Komunikacijska oprema",{"$nulls":4},{"v":5238,"d":"5,238.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,4223,null,"Oprema za održavanje i zaštitu",{"$nulls":4},{"v":2499.99,"d":"2,499.99"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,4227,null,"Uređaji, strojeva i oprema za ostale namjene",{"$nulls":4},{"v":115000,"d":"115,000.00"},{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"},{"v":118250,"d":"118,250.00"},{"v":102.82608695652173,"d":"102.83"},{"v":98.54166666666667,"d":"98.54"}]
[]
[45,{"$nulls":3},"RASHODI ZA DODATNA ULAGANJA NA NEFIN.  IMOVINI",{"$nulls":4},{"v":97866.5,"d":"97,866.50"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,451,null,null,"Dodatna ulaganja na građevinskim objektima ",{"$nulls":4},{"v":97866.5,"d":"97,866.50"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,4511,null,"Dodatna ulaganja na građevinskim objektima ",{"$nulls":4},{"v":97866.5,"d":"97,866.50"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
[]
["B. RASPOLOŽIVA SREDSTVA IZ PRETHODNIH GODINA"]
[]
[]
[9,{"$nulls":3},"VLASTITI IZVORI",{"$nulls":4},{"v":972254.09,"d":"972,254.09"},{"v":881676,"d":"881,676.00"},{"v":881676,"d":"881,676.00"},{"v":881676.04,"d":"881,676.04"},{"v":90.68370594357695,"d":"90.68"},{"v":100.00000453681399,"d":"100.00"}]
[]
[92,{"$nulls":3},"REZULTATI POSLOVANJA",{"$nulls":4},{"v":972254.09,"d":"972,254.09"},{"v":881676,"d":"881,676.00"},{"v":881676,"d":"881,676.00"},{"v":881676.04,"d":"881,676.04"},{"v":90.68370594357695,"d":"90.68"},{"v":100.00000453681399,"d":"100.00"}]
[]
[null,922,null,null,"Višak/manjak prihoda",{"$nulls":4},{"v":972254.09,"d":"972,254.09"},{"v":881676,"d":"881,676.00"},{"v":881676,"d":"881,676.00"},{"v":881676.04,"d":"881,676.04"},{"v":90.68370594357695,"d":"90.68"},{"v":100.00000453681399,"d":"100.00"}]
[null,null,9221,null,"Višak prihoda",{"$nulls":4},{"v":972254.09,"d":"972,254.09"},{"v":881676,"d":"881,676.00"},{"v":881676,"d":"881,676.00"},{"v":881676.04,"d":"881,676.04"},{"v":90.68370594357695,"d":"90.68"},{"v":100.00000453681399,"d":"100.00"}]
[]
[]
["II.  POSEBNI  DIO"]
[]
[]
[]
[{"$nulls":4},"SVEUKUPNI  RASHODI I IZDACI                        ",{"$nulls":4},{"v":3495065.72,"d":"3,495,065.72"},{"v":4796676,"d":"4,796,676.00"},{"v":4796676,"d":"4,796,676.00"},{"v":3082745.7199999997,"d":"3,082,745.72"},{"v":88.20279694196994,"d":"88.20"},{"v":64.2683750163655,"d":"64.27"}]
[]
[null,"RAZDJEL  001               PREDSTAVNIČKA I IZVRŠNA TIJELA",{"$nulls":7},{"v":209808.21,"d":"209,808.21"},{"v":41000,"d":"41,000.00"},{"v":41000,"d":"41,000.00"},{"v":39403.590000000004,"d":"39,403.59"},{"v":18.78076649145427,"d":"18.78"},{"v":96.10631707317074,"d":"96.11"}]
[]
[null,null,"GLAVA  00101",null,"PREDSTAVNIČKA I IZVRŠNA TIJELA",{"$nulls":4},{"v":209808.21,"d":"209,808.21"},{"v":41000,"d":"41,000.00"},{"v":41000,"d":"41,000.00"},{"v":39403.590000000004,"d":"39,403.59"},{"v":18.78076649145427,"d":"18.78"},{"v":96.10631707317074,"d":"96.11"}]
[]
[null,"Program:",null,null,"1001","Financiranje osnovnih aktivnosti",{"$nulls":3},{"v":209808.21,"d":"209,808.21"},{"v":41000,"d":"41,000.00"},{"v":41000,"d":"41,000.00"},{"v":39403.590000000004,"d":"39,403.59"},{"v":18.78076649145427,"d":"18.78"},{"v":96.10631707317074,"d":"96.11"}]
[null,"Aktivnost:",null,null,"A100101","Rad općinskog vijeća i radnih tijela",{"$nulls":3},{"v":209808.21,"d":"209,808.21"},{"v":41000,"d":"41,000.00"},{"v":41000,"d":"41,000.00"},{"v":39403.590000000004,"d":"39,403.59"},{"v":18.78076649145427,"d":"18.78"},{"v":96.10631707317074,"d":"96.11"}]
[null,"Izvor:",null,null," 1. Opći prihodi i primici"]
[32,{"$nulls":3},"MATERIJALNI RASHODI",{"$nulls":4},{"v":209808.21,"d":"209,808.21"},{"v":41000,"d":"41,000.00"},{"v":41000,"d":"41,000.00"},{"v":39403.590000000004,"d":"39,403.59"},{"v":18.78076649145427,"d":"18.78"},{"v":96.10631707317074,"d":"96.11"}]
[]
[null,329,null,null,"Ostali nespomenuti rashodi poslovanja              ",{"$nulls":4},{"v":209808.21,"d":"209,808.21"},{"v":41000,"d":"41,000.00"},{"v":41000,"d":"41,000.00"},{"v":39403.590000000004,"d":"39,403.59"},{"v":18.78076649145427,"d":"18.78"},{"v":96.10631707317074,"d":"96.11"}]
[null,null,3291,"0111","Naknade za prisustvovanje sjednicama",{"$nulls":4},{"v":8276.8,"d":"8,276.80"},{"v":9000,"d":"9,000.00"},{"v":9000,"d":"9,000.00"},{"v":7497.8,"d":"7,497.80"},{"v":90.58815000966558,"d":"90.59"},{"v":83.30888888888889,"d":"83.31"}]
[null,null,3291,"0111","Naknada za rad izvršnih tijela",{"$nulls":4},{"v":61292.98,"d":"61,292.98"},{"v":32000,"d":"32,000.00"},{"v":32000,"d":"32,000.00"},{"v":31905.79,"d":"31,905.79"},{"v":52.054558287099105,"d":"52.05"},{"v":99.70559375,"d":"99.71"}]
[null,null,3291,"0160","Izbori ",{"$nulls":4},{"v":140238.43,"d":"140,238.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"RAZDJEL  002               JEDINSTVENI UPRAVNI ODJEL",{"$nulls":7},{"v":472853.6699999999,"d":"472,853.67"},{"v":903676,"d":"903,676.00"},{"v":903676,"d":"903,676.00"},{"v":784131.9600000001,"d":"784,131.96"},{"v":165.82972909991375,"d":"165.83"},{"v":86.77136053187205,"d":"86.77"}]
[]
[null,null,"GLAVA  00201",null,"JEDINSTVENI UPRAVNI ODJEL                         ",{"$nulls":4},{"v":472853.6699999999,"d":"472,853.67"},{"v":903676,"d":"903,676.00"},{"v":903676,"d":"903,676.00"},{"v":784131.9600000001,"d":"784,131.96"},{"v":165.82972909991375,"d":"165.83"},{"v":86.77136053187205,"d":"86.77"}]
[]
[null,"Program:",null,null,"1002","Financiranje osnovnih aktivnosti",{"$nulls":3},{"v":472853.6699999999,"d":"472,853.67"},{"v":903676,"d":"903,676.00"},{"v":903676,"d":"903,676.00"},{"v":784131.9600000001,"d":"784,131.96"},{"v":165.82972909991375,"d":"165.83"},{"v":86.77136053187205,"d":"86.77"}]
[null,"Aktivnost:",null,null,"A100201","Rashodi za zaposlene",{"$nulls":3},{"v":134899.98,"d":"134,899.98"},{"v":215350,"d":"215,350.00"},{"v":215350,"d":"215,350.00"},{"v":214889.92,"d":"214,889.92"},{"v":159.29573896156248,"d":"159.30"},{"v":99.78635709310424,"d":"99.79"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[31," ",null,null,"RASHODI  ZA  ZAPOSLENE                                               ",{"$nulls":4},{"v":134899.98,"d":"134,899.98"},{"v":215350,"d":"215,350.00"},{"v":215350,"d":"215,350.00"},{"v":214889.92,"d":"214,889.92"},{"v":159.29573896156248,"d":"159.30"},{"v":99.78635709310424,"d":"99.79"}]
[]
[null,311,null,null,"Plaće (Bruto)",{"$nulls":4},{"v":112969.25,"d":"112,969.25"},{"v":179000,"d":"179,000.00"},{"v":179000,"d":"179,000.00"},{"v":178660.32,"d":"178,660.32"},{"v":158.14951413769677,"d":"158.15"},{"v":99.81023463687151,"d":"99.81"}]
[null,null,3111,"0111","Plaće za zaposlene                                                       ",{"$nulls":4},{"v":112969.25,"d":"112,969.25"},{"v":179000,"d":"179,000.00"},{"v":179000,"d":"179,000.00"},{"v":178660.32,"d":"178,660.32"},{"v":158.14951413769677,"d":"158.15"},{"v":99.81023463687151,"d":"99.81"}]
[]
[null,312,null,null,"Ostali rashodi za zaposlene                                         ",{"$nulls":4},{"v":2500,"d":"2,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":220.00000000000003,"d":"220.00"},{"v":100,"d":"100.00"}]
[null,null,3121,"0111","Ostali rashodi za zaposlene                                         ",{"$nulls":4},{"v":2500,"d":"2,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":5500,"d":"5,500.00"},{"v":220.00000000000003,"d":"220.00"},{"v":100,"d":"100.00"}]
[]
[null,313,null,null,"Doprinosi na plaće                                                       ",{"$nulls":4},{"v":19430.73,"d":"19,430.73"},{"v":30850,"d":"30,850.00"},{"v":30850,"d":"30,850.00"},{"v":30729.6,"d":"30,729.60"},{"v":158.14948795027257,"d":"158.15"},{"v":99.6097244732577,"d":"99.61"}]
[null,null,3132,"0111","Doprinos za obvezno zdravstveno osiguranje                                                 ",{"$nulls":4},{"v":17510.23,"d":"17,510.23"},{"v":27800,"d":"27,800.00"},{"v":27800,"d":"27,800.00"},{"v":27692.36,"d":"27,692.36"},{"v":158.1496074009308,"d":"158.15"},{"v":99.61280575539568,"d":"99.61"}]
[null,null,3133,"0111","Doprinos za obvezno osiguranje u slučaju nezaposlenosti                                                                       ",{"$nulls":4},{"v":1920.5,"d":"1,920.50"},{"v":3050,"d":"3,050.00"},{"v":3050,"d":"3,050.00"},{"v":3037.24,"d":"3,037.24"},{"v":158.14839885446497,"d":"158.15"},{"v":99.58163934426229,"d":"99.58"}]
[]
[null,"Aktivnost:",null,null,"A100202    ","Materijalni i financijski rashodi",{"$nulls":3},{"v":329516.69999999995,"d":"329,516.70"},{"v":676326,"d":"676,326.00"},{"v":676326,"d":"676,326.00"},{"v":559830.04,"d":"559,830.04"},{"v":169.89428456888533,"d":"169.89"},{"v":82.77517646815294,"d":"82.78"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":325297.14999999997,"d":"325,297.15"},{"v":653476,"d":"653,476.00"},{"v":653476,"d":"653,476.00"},{"v":542242.91,"d":"542,242.91"},{"v":166.6915649276362,"d":"166.69"},{"v":82.97824403650633,"d":"82.98"}]
[]
[null,321,null,null,"Naknade troškova zaposlenima                                                    ",{"$nulls":4},{"v":18980,"d":"18,980.00"},{"v":27700,"d":"27,700.00"},{"v":27700,"d":"27,700.00"},{"v":25090,"d":"25,090.00"},{"v":132.1917808219178,"d":"132.19"},{"v":90.57761732851985,"d":"90.58"}]
[null,null,3211,"0111","Službena putovanja                                                                      ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3212,"0111","Naknada za prijevoz na posao i s posla ",{"$nulls":4},{"v":17460,"d":"17,460.00"},{"v":17700,"d":"17,700.00"},{"v":17700,"d":"17,700.00"},{"v":17606,"d":"17,606.00"},{"v":100.83619702176404,"d":"100.84"},{"v":99.46892655367232,"d":"99.47"}]
[null,null,3213,"0111","Stručno usavršavanje zaposlenika                                                ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3214,"0111","Ostale naknade troškova zaposlenima",{"$nulls":4},{"v":1520,"d":"1,520.00"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":7484,"d":"7,484.00"},{"v":492.3684210526316,"d":"492.37"},{"v":99.78666666666666,"d":"99.79"}]
[]
[null,322,null,null,"Rashodi za materijal i energiju                                                ",{"$nulls":4},{"v":30430.149999999994,"d":"30,430.15"},{"v":38000,"d":"38,000.00"},{"v":38000,"d":"38,000.00"},{"v":27994.82,"d":"27,994.82"},{"v":91.99698325509405,"d":"92.00"},{"v":73.67057894736843,"d":"73.67"}]
[null,null,3221,"0111","Uredski materijal i ostali materijalni rashodi                                          ",{"$nulls":4},{"v":4658.1,"d":"4,658.10"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":5165.06,"d":"5,165.06"},{"v":110.88340739786608,"d":"110.88"},{"v":34.433733333333336,"d":"34.43"}]
[null,null,3223,"0435","Energija",{"$nulls":4},{"v":17877.42,"d":"17,877.42"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":22180.46,"d":"22,180.46"},{"v":124.06969238290537,"d":"124.07"},{"v":110.90229999999998,"d":"110.90"}]
[null,null,3224,"0111","Materijal i dijelovi za tekuće  i investicijsko održavanje opreme               ",{"$nulls":4},317.73,{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":36.8,"d":"36.80"},{"v":11.582160954269346,"d":"11.58"},{"v":3.6799999999999997,"d":"3.68"}]
[null,null,3225,"0111","Sitni inventar                                                                  ",{"$nulls":4},{"v":7576.9,"d":"7,576.90"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":612.5,"d":"612.50"},{"v":8.083780965830353,"d":"8.08"},{"v":30.625000000000004,"d":"30.63"}]
[]
[null,323,null,null,"Rashodi za usluge                                                                    ",{"$nulls":4},{"v":227921.82,"d":"227,921.82"},{"v":517000,"d":"517,000.00"},{"v":517000,"d":"517,000.00"},{"v":427363.31000000006,"d":"427,363.31"},{"v":187.50434249779158,"d":"187.50"},{"v":82.66214893617023,"d":"82.66"}]
[null,null,3231,"0111","Usluge telefona i pošte                                                     ",{"$nulls":4},{"v":15852.48,"d":"15,852.48"},{"v":17000,"d":"17,000.00"},{"v":17000,"d":"17,000.00"},{"v":14255.38,"d":"14,255.38"},{"v":89.92523567290417,"d":"89.93"},{"v":83.85517647058823,"d":"83.86"}]
[null,null,3232,"0111","Usluge tekućeg i investicijskog održavanja opreme                          ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":1338.5,"d":"1,338.50"},{"v":0,"d":"0.00"},{"v":66.925,"d":"66.93"}]
[null,null,3233,"0111","Usluge promidžbe i informiranja",{"$nulls":4},{"v":55329.74,"d":"55,329.74"},{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"},{"v":76822.97,"d":"76,822.97"},{"v":138.84570937799455,"d":"138.85"},{"v":109.7471,"d":"109.75"}]
[null,null,3235,"0111","Zakupnine i najamnine",{"$nulls":4},{"v":10644.4,"d":"10,644.40"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":6500,"d":"6,500.00"},{"v":61.064973131411826,"d":"61.06"},{"v":65,"d":"65.00"}]
[null,null,3236,"0111","Zdravstvene usluge ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,3237,null,"Intelektualne i osobne usluge                                                         ",{"$nulls":4},{"v":120736.19,"d":"120,736.19"},{"v":342000,"d":"342,000.00"},{"v":342000,"d":"342,000.00"},{"v":277254.81,"d":"277,254.81"},{"v":229.63687192713303,"d":"229.64"},{"v":81.06865789473684,"d":"81.07"}]
[null,null,3237,"0111","Autorski honorari",{"$nulls":4},{"v":4829.17,"d":"4,829.17"},{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":5518.28,"d":"5,518.28"},{"v":114.26973993460574,"d":"114.27"},{"v":91.97133333333333,"d":"91.97"}]
[null,null,3237,"0111","Usluge odvjetnika                            ",{"$nulls":4},801.25,{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":13029.03,"d":"13,029.03"},{"v":1626.087987519501,"d":"1,626.09"},{"v":130.2903,"d":"130.29"}]
[null,null,3237,"0620","Geodetsko-katastarske  usluge",{"$nulls":4},{"v":25,"d":"25.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":2715,"d":"2,715.00"},{"v":10860,"d":"10,860.00"},{"v":27.150000000000002,"d":"27.15"}]
[null,null,3237,"0111","Knjigovodstvene usluge",{"$nulls":4},{"v":32000,"d":"32,000.00"},{"v":36000,"d":"36,000.00"},{"v":36000,"d":"36,000.00"},{"v":36000,"d":"36,000.00"},{"v":112.5,"d":"112.50"},{"v":100,"d":"100.00"}]
[null,null,3237,"0111","Ostale intelektualne usluge",{"$nulls":4},{"v":83080.77,"d":"83,080.77"},{"v":280000,"d":"280,000.00"},{"v":280000,"d":"280,000.00"},{"v":219992.5,"d":"219,992.50"},{"v":264.7935256257254,"d":"264.79"},{"v":78.56875,"d":"78.57"}]
[]
[null,null,3238,"0111","Računalne usluge                                                                         ",{"$nulls":4},{"v":11343.75,"d":"11,343.75"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":11893.75,"d":"11,893.75"},{"v":104.84848484848486,"d":"104.85"},{"v":79.29166666666667,"d":"79.29"}]
[null,null,3239,"0111","Ostale usluge                                                                                ",{"$nulls":4},{"v":14015.26,"d":"14,015.26"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":39297.9,"d":"39,297.90"},{"v":280.39365662856056,"d":"280.39"},{"v":65.4965,"d":"65.50"}]
[]
[null,324,null,null,"Naknade troškova osobama izvan radnog odnosa ",{"$nulls":4},{"v":5981.39,"d":"5,981.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3241,"0111","Naknade ostalih troškova- stručno osposobljavanje ",{"$nulls":4},{"v":5981.39,"d":"5,981.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,329,null,null,"Ostali nespomenuti rashodi poslovanja                                           ",{"$nulls":4},{"v":41983.78999999999,"d":"41,983.79"},{"v":70776,"d":"70,776.00"},{"v":70776,"d":"70,776.00"},{"v":61794.78,"d":"61,794.78"},{"v":147.18723583554512,"d":"147.19"},{"v":87.31035944387928,"d":"87.31"}]
[null,null,3292,"0111","Premije osiguranja",{"$nulls":4},{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3293,"0111","Reprezentacija                                                                             ",{"$nulls":4},{"v":18313.98,"d":"18,313.98"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":38564.85,"d":"38,564.85"},{"v":210.57601897566775,"d":"210.58"},{"v":96.41212499999999,"d":"96.41"}]
[null,null,3294,"0111","Članarine",{"$nulls":4},{"v":19050,"d":"19,050.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":19050,"d":"19,050.00"},{"v":100,"d":"100.00"},95.25]
[null,null,3295,"0111","Pristojbe i naknade",{"$nulls":4},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":2310,"d":"2,310.00"},{"v":0,"d":"0.00"},{"v":77,"d":"77.00"}]
[null,null,3299,"0111","Ostali nespomenuti rashodi poslovanja                                           ",{"$nulls":4},{"v":4619.81,"d":"4,619.81"},{"v":6776,"d":"6,776.00"},{"v":6776,"d":"6,776.00"},{"v":1869.93,"d":"1,869.93"},{"v":40.476339936057975,"d":"40.48"},{"v":27.596369539551358,"d":"27.60"}]
[]
[34,{"$nulls":3},"FINANCIJSKI  RASHODI                                                       ",{"$nulls":4},{"v":4219.55,"d":"4,219.55"},{"v":4550,"d":"4,550.00"},{"v":4550,"d":"4,550.00"},{"v":4302.759999999999,"d":"4,302.76"},{"v":101.97201123342535,"d":"101.97"},{"v":94.56615384615384,"d":"94.57"}]
[]
[null,343,null,null,"Ostali financijski rashodi                                                              ",{"$nulls":4},{"v":4219.55,"d":"4,219.55"},{"v":4550,"d":"4,550.00"},{"v":4550,"d":"4,550.00"},{"v":4302.759999999999,"d":"4,302.76"},{"v":101.97201123342535,"d":"101.97"},{"v":94.56615384615384,"d":"94.57"}]
[null,null,3431,"0111","Bankarske usluge i usluge platnog prometa                                  ",{"$nulls":4},{"v":4219.55,"d":"4,219.55"},{"v":4500,"d":"4,500.00"},{"v":4500,"d":"4,500.00"},{"v":4272.82,"d":"4,272.82"},{"v":101.26245689706248,"d":"101.26"},{"v":94.95155555555554,"d":"94.95"}]
[null,null,3433,"0170","Zatezne kamate",{"$nulls":4},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},29.94,{"v":0,"d":"0.00"},59.88]
[]
[36,{"$nulls":3},"POMOĆI DANE U INOZEMSTVO I UNUTAR OPĆEG PRORAČUNA ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":13300,"d":"13,300.00"},{"v":13300,"d":"13,300.00"},{"v":13284.37,"d":"13,284.37"},{"v":0,"d":"0.00"},{"v":99.88248120300753,"d":"99.88"}]
[]
[null,363,null,null,"Pomoći unutar općeg proračuna",{"$nulls":4},{"v":0,"d":"0.00"},{"v":13300,"d":"13,300.00"},{"v":13300,"d":"13,300.00"},{"v":13284.37,"d":"13,284.37"},{"v":0,"d":"0.00"},{"v":99.88248120300753,"d":"99.88"}]
[null,null,3632,"0860","Kapitalne pomoći gradskim proračunima",{"$nulls":4},{"v":0,"d":"0.00"},{"v":13300,"d":"13,300.00"},{"v":13300,"d":"13,300.00"},{"v":13284.37,"d":"13,284.37"},{"v":0,"d":"0.00"},{"v":99.88248120300753,"d":"99.88"}]
[]
[38,{"$nulls":3},"OSTALI RASHODI",{"$nulls":4},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,383,null,null,"Kazne, penali i naknade štete",{"$nulls":4},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3831,"1090","Naknade štete pravnim i fizičkim osobama",{"$nulls":4},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Kapitalni projekt:",null,null,"K100001","Kapitalna ulaganja u opremu i ostalu imovinu",{"$nulls":3},{"v":8436.99,"d":"8,436.99"},{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":9412,"d":"9,412.00"},{"v":111.55637259259524,"d":"111.56"},{"v":78.43333333333334,"d":"78.43"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[42,{"$nulls":3},"RASHODI  ZA NABAVU PROIZ.  DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":8436.99,"d":"8,436.99"},{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":9412,"d":"9,412.00"},{"v":111.55637259259524,"d":"111.56"},{"v":78.43333333333334,"d":"78.43"}]
[]
[null,422,null,null,"Postrojenja i oprema",{"$nulls":4},{"v":8436.99,"d":"8,436.99"},{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":9412,"d":"9,412.00"},{"v":111.55637259259524,"d":"111.56"},{"v":78.43333333333334,"d":"78.43"}]
[null,null,4221,"0111","Uredska oprema i namještaj                                                         ",{"$nulls":4},{"v":699,"d":"699.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":9412,"d":"9,412.00"},{"v":1346.494992846924,"d":"1,346.49"},94.12]
[null,null,4222,"0111","Komunikacijska oprema ",{"$nulls":4},{"v":5238,"d":"5,238.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,4223,"0111","Oprema za održavanje i zaštitu",{"$nulls":4},{"v":2499.99,"d":"2,499.99"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"RAZDJEL  003          KOMUNALNO-STAMBENE DJELATNOSTI I UREĐENJE PROSTORA",{"$nulls":7},{"v":2493944.6100000003,"d":"2,493,944.61"},{"v":3455000,"d":"3,455,000.00"},{"v":3455000,"d":"3,455,000.00"},{"v":1893366.71,"d":"1,893,366.71"},{"v":75.91855498346452,"d":"75.92"},{"v":54.800773082489144,"d":"54.80"}]
[]
[null,null,"GLAVA  00301",null,"KOMUNALNO-STAMBENE DJELATNOSTI I UREĐENJE PROSTORA",{"$nulls":4},{"v":2493944.6100000003,"d":"2,493,944.61"},{"v":3455000,"d":"3,455,000.00"},{"v":3455000,"d":"3,455,000.00"},{"v":1893366.71,"d":"1,893,366.71"},{"v":75.91855498346452,"d":"75.92"},{"v":54.800773082489144,"d":"54.80"}]
[]
[null,"Program: ",null,null,"1003","Održavanje komunalne infrastrukture i građ. objekata",{"$nulls":3},{"v":501294.24000000005,"d":"501,294.24"},{"v":755000,"d":"755,000.00"},{"v":755000,"d":"755,000.00"},{"v":591723,"d":"591,723.00"},{"v":118.03905825847909,"d":"118.04"},{"v":78.37390728476821,"d":"78.37"}]
[null,"Aktivnost:",null,null,"A100301","Održavanje građevinskih objekata",{"$nulls":3},{"v":4671.23,"d":"4,671.23"},{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"},{"v":35119.46,"d":"35,119.46"},{"v":751.8246800093337,"d":"751.82"},{"v":50.170657142857145,"d":"50.17"}]
[null,"Izvor:",null,null,"4. Prihodi za posebne namjene"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":4671.23,"d":"4,671.23"},{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"},{"v":35119.46,"d":"35,119.46"},{"v":751.8246800093337,"d":"751.82"},{"v":50.170657142857145,"d":"50.17"}]
[]
[null,322,null,null,"Rashodi za materijal i energiju",{"$nulls":4},{"v":4671.23,"d":"4,671.23"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":7056.88,"d":"7,056.88"},{"v":151.07113115817464,"d":"151.07"},{"v":70.5688,"d":"70.57"}]
[null,null,3224,"0660","Materijal i dijelovi za održavanje građevinskih objekata",{"$nulls":4},{"v":4671.23,"d":"4,671.23"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":7056.88,"d":"7,056.88"},{"v":151.07113115817464,"d":"151.07"},{"v":70.5688,"d":"70.57"}]
[]
[null,323,null,null,"Rashodi za usluge",{"$nulls":4},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":28062.58,"d":"28,062.58"},{"v":0,"d":"0.00"},{"v":46.770966666666666,"d":"46.77"}]
[null,null,3232,"0660","Usluge tekućeg i investicijskog održavanja građ. objekata",{"$nulls":4},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":28062.58,"d":"28,062.58"},{"v":0,"d":"0.00"},{"v":46.770966666666666,"d":"46.77"}]
[]
[null,"Aktivnost:",null,null,"A100302","Održavanje cesta",{"$nulls":3},{"v":159624.46,"d":"159,624.46"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":129197.15000000001,"d":"129,197.15"},{"v":80.938190801084,"d":"80.94"},{"v":64.598575,"d":"64.60"}]
[null,"Izvor:",null,null,"4. Prihodi za posebne namjene i 1. Opći prihodi i primici "]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":159624.46,"d":"159,624.46"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":129197.15000000001,"d":"129,197.15"},{"v":80.938190801084,"d":"80.94"},{"v":64.598575,"d":"64.60"}]
[]
[null,322,null,null,"Rashodi za materijal i energiju                                                ",{"$nulls":4},{"v":31452.01,"d":"31,452.01"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":23156.52,"d":"23,156.52"},{"v":73.62492889961564,"d":"73.62"},{"v":57.8913,"d":"57.89"}]
[null,null,3224,"0451","Materijal i dijelovi za održavanje cesta",{"$nulls":4},{"v":31452.01,"d":"31,452.01"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":23156.52,"d":"23,156.52"},{"v":73.62492889961564,"d":"73.62"},{"v":57.8913,"d":"57.89"}]
[]
[null,323,null,null,"Rashodi za usluge",{"$nulls":4},{"v":128172.45,"d":"128,172.45"},{"v":160000,"d":"160,000.00"},{"v":160000,"d":"160,000.00"},{"v":106040.63,"d":"106,040.63"},{"v":82.73277915807961,"d":"82.73"},{"v":66.27539375,"d":"66.28"}]
[null,null,3232,"0451","Usluge tekućeg i investicijskog održavanja cesta",{"$nulls":4},{"v":128172.45,"d":"128,172.45"},{"v":160000,"d":"160,000.00"},{"v":160000,"d":"160,000.00"},{"v":106040.63,"d":"106,040.63"},{"v":82.73277915807961,"d":"82.73"},{"v":66.27539375,"d":"66.28"}]
[]
[null,"Aktivnost:",null,null,"A100303","Održavanje javne rasvjete",{"$nulls":3},{"v":93169.86,"d":"93,169.86"},{"v":125000,"d":"125,000.00"},{"v":125000,"d":"125,000.00"},{"v":124297.15,"d":"124,297.15"},{"v":133.40918404299416,"d":"133.41"},{"v":99.43772,"d":"99.44"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 4. Prihodi za posebne namjene"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":93169.86,"d":"93,169.86"},{"v":125000,"d":"125,000.00"},{"v":125000,"d":"125,000.00"},{"v":124297.15,"d":"124,297.15"},{"v":133.40918404299416,"d":"133.41"},{"v":99.43772,"d":"99.44"}]
[]
[null,322,null,null,"Rashodi za materijal i energiju                                                ",{"$nulls":4},{"v":66713.61,"d":"66,713.61"},{"v":85000,"d":"85,000.00"},{"v":85000,"d":"85,000.00"},{"v":84466.61,"d":"84,466.61"},{"v":126.61076203191524,"d":"126.61"},{"v":99.37248235294118,"d":"99.37"}]
[null,null,3223,"0640","Električna energija-javna rasvjeta",{"$nulls":4},{"v":66713.61,"d":"66,713.61"},{"v":85000,"d":"85,000.00"},{"v":85000,"d":"85,000.00"},{"v":84466.61,"d":"84,466.61"},{"v":126.61076203191524,"d":"126.61"},{"v":99.37248235294118,"d":"99.37"}]
[]
[null,323,null,null,"Rashodi za usluge",{"$nulls":4},{"v":26456.25,"d":"26,456.25"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":39830.54,"d":"39,830.54"},{"v":150.55247814788567,"d":"150.55"},{"v":99.57635,"d":"99.58"}]
[null,null,3232,"0640","Usluge tekućeg i investicijskog održavanja javne rasvjete",{"$nulls":4},{"v":26456.25,"d":"26,456.25"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":39830.54,"d":"39,830.54"},{"v":150.55247814788567,"d":"150.55"},{"v":99.57635,"d":"99.58"}]
[]
[null,"Aktivnost: ",null,null,"A100304","Održavanje javnih površina",{"$nulls":3},{"v":103874.85,"d":"103,874.85"},{"v":190000,"d":"190,000.00"},{"v":190000,"d":"190,000.00"},{"v":171956.74,"d":"171,956.74"},{"v":165.54222701645296,"d":"165.54"},{"v":90.50354736842104,"d":"90.50"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 4. Prihodi za posebne namjene"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":103874.85,"d":"103,874.85"},{"v":190000,"d":"190,000.00"},{"v":190000,"d":"190,000.00"},{"v":171956.74,"d":"171,956.74"},{"v":165.54222701645296,"d":"165.54"},{"v":90.50354736842104,"d":"90.50"}]
[]
[null,323,null,null,"Rashodi za usluge",{"$nulls":4},{"v":103874.85,"d":"103,874.85"},{"v":190000,"d":"190,000.00"},{"v":190000,"d":"190,000.00"},{"v":171956.74,"d":"171,956.74"},{"v":165.54222701645296,"d":"165.54"},{"v":90.50354736842104,"d":"90.50"}]
[null,null,3234,"0540","Usluge održavanja zelenih površina",{"$nulls":4},{"v":76062.35,"d":"76,062.35"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":55603.04,"d":"55,603.04"},{"v":73.10192230453042,"d":"73.10"},{"v":92.67173333333334,"d":"92.67"}]
[null,null,3234,"0510","Usluge čišćenja snijega ",{"$nulls":4},{"v":27812.5,"d":"27,812.50"},{"v":130000,"d":"130,000.00"},{"v":130000,"d":"130,000.00"},{"v":116353.7,"d":"116,353.70"},{"v":418.35038202247193,"d":"418.35"},{"v":89.50284615384615,"d":"89.50"}]
[]
[null,"Aktivnost:",null,null,"A100305","Održavanje ostale komunalne infrastrukture",{"$nulls":3},{"v":139953.84000000003,"d":"139,953.84"},{"v":170000,"d":"170,000.00"},{"v":170000,"d":"170,000.00"},{"v":131152.5,"d":"131,152.50"},{"v":93.71125508239001,"d":"93.71"},{"v":77.14852941176471,"d":"77.15"}]
[null,"Izvor: ",null,null,"4. Prihodi za posebne namjene"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":139953.84000000003,"d":"139,953.84"},{"v":170000,"d":"170,000.00"},{"v":170000,"d":"170,000.00"},{"v":131152.5,"d":"131,152.50"},{"v":93.71125508239001,"d":"93.71"},{"v":77.14852941176471,"d":"77.15"}]
[]
[null,323,null,null,"Rashodi za usluge",{"$nulls":4},{"v":139953.84000000003,"d":"139,953.84"},{"v":170000,"d":"170,000.00"},{"v":170000,"d":"170,000.00"},{"v":131152.5,"d":"131,152.50"},{"v":93.71125508239001,"d":"93.71"},{"v":77.14852941176471,"d":"77.15"}]
[null,null,3232,"0660","Ostale usluge tekućeg i investicijskog održavanja",{"$nulls":4},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":10062.5,"d":"10,062.50"},{"v":0,"d":"0.00"},40.25]
[null,null,3234,"0510","Iznošenje i odvoz smeća ",{"$nulls":4},{"v":17113.8,"d":"17,113.80"},{"v":23000,"d":"23,000.00"},{"v":23000,"d":"23,000.00"},{"v":19642.65,"d":"19,642.65"},{"v":114.77667145812154,"d":"114.78"},{"v":85.40282608695652,"d":"85.40"}]
[null,null,3234,"0760","Deratizacija",{"$nulls":4},{"v":33690,"d":"33,690.00"},{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},{"v":33450,"d":"33,450.00"},{"v":99.28762243989314,"d":"99.29"},{"v":95.57142857142857,"d":"95.57"}]
[null,null,3234,"0660","Održavanje groblja",{"$nulls":4},{"v":76000,"d":"76,000.00"},{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"},{"v":64500,"d":"64,500.00"},{"v":84.86842105263158,"d":"84.87"},{"v":92.14285714285714,"d":"92.14"}]
[null,null,3234,"0660","Održavanje okoliša ",{"$nulls":4},{"v":10105.53,"d":"10,105.53"},{"v":12000,"d":"12,000.00"},{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3234,"0660","Ostale komunalne usluge ",{"$nulls":4},{"v":3044.51,"d":"3,044.51"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":3497.35,"d":"3,497.35"},{"v":114.87398629007623,"d":"114.87"},{"v":69.947,"d":"69.95"}]
[]
[null,"Program: ",null,null,"1004","Izgradnja i rekonstrukcija kapitalnih objekata",{"$nulls":3},{"v":97866.5,"d":"97,866.50"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Kapitalni projekt:",null,null,"K100401","Izgradnja i rekonstrukcija kapitalnih objekata",{"$nulls":3},{"v":97866.5,"d":"97,866.50"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 5. Pomoći"]
[45,{"$nulls":3},"RASHODI  ZA DODATNA ULAGANJA NA NEFINANCIJSKOJ IMOVINI        ",{"$nulls":4},{"v":97866.5,"d":"97,866.50"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,451,null,null,"Dodatna ulaganja na građevinskim objektima ",{"$nulls":4},{"v":97866.5,"d":"97,866.50"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,4511,"0660","Rekonstrukcija Društvenih domova  ",{"$nulls":4},{"v":97866.5,"d":"97,866.50"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Program: ",null,null,"1005","Izgradnja i rekonstrukcija komunalne infrastrukture",{"$nulls":3},{"v":1894783.87,"d":"1,894,783.87"},{"v":1900000,"d":"1,900,000.00"},{"v":1900000,"d":"1,900,000.00"},{"v":1301643.71,"d":"1,301,643.71"},{"v":68.69615741451292,"d":"68.70"},{"v":68.50756368421052,"d":"68.51"}]
[null,"Kapitalni projekt:",null,null,"K100501","Otkup zemljišta ",{"$nulls":3},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Izvor:",null,null,"5. Pomoći "]
[41,{"$nulls":3},"RASHODI  ZA NABAVU NEPROIZVEDENE  DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,411,null,null,"Materijalna imovina ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,4111,"0660","Otkup zemljišta ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Kapitalni projekt:",null,null,"K100502","Izgradnja cesta i ostalih prometnih objekata",{"$nulls":3},{"v":1561639.87,"d":"1,561,639.87"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":527199.4,"d":"527,199.40"},{"v":33.759345552569684,"d":"33.76"},{"v":65.89992500000001,"d":"65.90"}]
[null,"Izvor:",null,null,"5. Pomoći i 4. Prihodi za posebne namjene "]
[42,{"$nulls":3},"RASHODI  ZA NABAVU PROIZVEDENE  DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":1561639.87,"d":"1,561,639.87"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":527199.4,"d":"527,199.40"},{"v":33.759345552569684,"d":"33.76"},{"v":65.89992500000001,"d":"65.90"}]
[]
[null,421,null,null,"Građevinski objekti",{"$nulls":4},{"v":1561639.87,"d":"1,561,639.87"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":527199.4,"d":"527,199.40"},{"v":33.759345552569684,"d":"33.76"},{"v":65.89992500000001,"d":"65.90"}]
[null,null,4213,"0451","Izgradnja cesta ",{"$nulls":4},{"v":1561639.87,"d":"1,561,639.87"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":527199.4,"d":"527,199.40"},{"v":33.759345552569684,"d":"33.76"},{"v":65.89992500000001,"d":"65.90"}]
[]
[null,"Kapitalni projekt:",null,null,"K100503","Izgradnja kanalizacije ",{"$nulls":3},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 5. Pomoći"]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,421,null,null,"Građevinski objekti",{"$nulls":4},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,4214,"0520","Kanalizacija ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Kapitalni projekt:",null,null,"K100504","Izgradnja vodovoda",{"$nulls":3},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Izvor:",null,null,"5. Pomoći"]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,421,null,null,"Građevinski objekti",{"$nulls":4},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,4214,"0630","Izgradnja vodovodne mreže ",{"$nulls":4},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Kapitalni projekt:",null,null,"K100505","Izgradnja i rekonstrukcija javne rasvjete",{"$nulls":3},{"v":38500,"d":"38,500.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":33261.33,"d":"33,261.33"},{"v":86.39306493506494,"d":"86.39"},{"v":33.26133,"d":"33.26"}]
[null,"Izvor:",null,null,"5. Pomoći "]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":38500,"d":"38,500.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":33261.33,"d":"33,261.33"},{"v":86.39306493506494,"d":"86.39"},{"v":33.26133,"d":"33.26"}]
[]
[null,421,null,null,"Građevinski objekti",{"$nulls":4},{"v":38500,"d":"38,500.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":33261.33,"d":"33,261.33"},{"v":86.39306493506494,"d":"86.39"},{"v":33.26133,"d":"33.26"}]
[null,null,4214,"0640","Izgradnja i rekonstrukcija javne rasvjete",{"$nulls":4},{"v":38500,"d":"38,500.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":33261.33,"d":"33,261.33"},{"v":86.39306493506494,"d":"86.39"},{"v":33.26133,"d":"33.26"}]
[]
[null,"Kapitalni projekt:",null,null,"K100506","Izgradnja i rekonstrukcija ostalih građevinskih objekata",{"$nulls":3},{"v":179644,"d":"179,644.00"},{"v":680000,"d":"680,000.00"},{"v":680000,"d":"680,000.00"},{"v":622932.98,"d":"622,932.98"},{"v":346.7596913896373,"d":"346.76"},{"v":91.60779117647058,"d":"91.61"}]
[null,"Izvor:",null,null,"5. Pomoći "]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":179644,"d":"179,644.00"},{"v":680000,"d":"680,000.00"},{"v":680000,"d":"680,000.00"},{"v":622932.98,"d":"622,932.98"},{"v":346.7596913896373,"d":"346.76"},{"v":91.60779117647058,"d":"91.61"}]
[]
[null,421,null,null,"Građevinski objekti",{"$nulls":4},{"v":179644,"d":"179,644.00"},{"v":680000,"d":"680,000.00"},{"v":680000,"d":"680,000.00"},{"v":622932.98,"d":"622,932.98"},{"v":346.7596913896373,"d":"346.76"},{"v":91.60779117647058,"d":"91.61"}]
[null,null,4214,"0820","Utvrda Čanjevo",{"$nulls":4},{"v":179644,"d":"179,644.00"},{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":348399,"d":"348,399.00"},{"v":193.9385673888357,"d":"193.94"},{"v":87.09975,"d":"87.10"}]
[null,null,4214,"0810","Dječja igrališta",{"$nulls":4},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"}]
[null,null,4214,"0660","Autobusne stanice",{"$nulls":4},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"},{"v":68333.98,"d":"68,333.98"},{"v":0,"d":"0.00"},{"v":97.61997142857143,"d":"97.62"}]
[null,null,4214,"0660","Ograda na groblju",{"$nulls":4},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"},{"v":160000,"d":"160,000.00"},{"v":166200,"d":"166,200.00"},{"v":0,"d":"0.00"},{"v":103.875,"d":"103.88"}]
[]
[null,"Kapitalni projekt:",null,null,"K100507","Nabava uređaja i opreme ",{"$nulls":3},{"v":115000,"d":"115,000.00"},{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"},{"v":118250,"d":"118,250.00"},{"v":102.82608695652173,"d":"102.83"},{"v":98.54166666666667,"d":"98.54"}]
[null,"Izvor:",null,null,"4. Prihodi za posebne namjene"]
[42,{"$nulls":3},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE       ",{"$nulls":4},{"v":115000,"d":"115,000.00"},{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"},{"v":118250,"d":"118,250.00"},{"v":102.82608695652173,"d":"102.83"},{"v":98.54166666666667,"d":"98.54"}]
[]
[null,422,null,null,"Postrojenja i oprema",{"$nulls":4},{"v":115000,"d":"115,000.00"},{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"},{"v":118250,"d":"118,250.00"},{"v":102.82608695652173,"d":"102.83"},{"v":98.54166666666667,"d":"98.54"}]
[null,null,4227,"0660","Uređaji, strojevi i oprema za ostale namjene",{"$nulls":4},{"v":115000,"d":"115,000.00"},{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"},{"v":118250,"d":"118,250.00"},{"v":102.82608695652173,"d":"102.83"},{"v":98.54166666666667,"d":"98.54"}]
[]
[null,"RAZDJEL 004               KULTURA, ZNANOST, SPORT I OSTALI KORISNICI",{"$nulls":7},{"v":216814.19,"d":"216,814.19"},{"v":230500,"d":"230,500.00"},{"v":230500,"d":"230,500.00"},{"v":219602.62,"d":"219,602.62"},{"v":101.286092021929,"d":"101.29"},{"v":95.2722863340564,"d":"95.27"}]
[]
[null,null,"GLAVA 00401",null,"KULTURA, ZNANOST, SPORT I OSTALI KORISNICI",{"$nulls":4},{"v":216814.19,"d":"216,814.19"},{"v":230500,"d":"230,500.00"},{"v":230500,"d":"230,500.00"},{"v":219602.62,"d":"219,602.62"},{"v":101.286092021929,"d":"101.29"},{"v":95.2722863340564,"d":"95.27"}]
[]
[null,"Program: ",null,null,"1006","Razvoj kulture i znanosti",{"$nulls":3},{"v":15500,"d":"15,500.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":18000,"d":"18,000.00"},{"v":116.12903225806453,"d":"116.13"},{"v":90,"d":"90.00"}]
[null,"Aktivnost:",null,null,"A100601","Financiranje aktivnosti kulturnih i znanstvenih udruga ",{"$nulls":3},{"v":15500,"d":"15,500.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":18000,"d":"18,000.00"},{"v":116.12903225806453,"d":"116.13"},{"v":90,"d":"90.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[38,{"$nulls":3},"OSTALI RASHODI",{"$nulls":4},{"v":15500,"d":"15,500.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":18000,"d":"18,000.00"},{"v":116.12903225806453,"d":"116.13"},{"v":90,"d":"90.00"}]
[]
[null,381,null,null,"Tekuće donacije ",{"$nulls":4},{"v":15500,"d":"15,500.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":18000,"d":"18,000.00"},{"v":116.12903225806453,"d":"116.13"},{"v":90,"d":"90.00"}]
[null,null,3811,"0820","Tekuće donacije kulturnim udrugama ",{"$nulls":4},{"v":15500,"d":"15,500.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":18000,"d":"18,000.00"},{"v":116.12903225806453,"d":"116.13"},{"v":90,"d":"90.00"}]
[]
[null,"Program: ",null,null,"1007","Razvoj sporta ",{"$nulls":3},{"v":9861.99,"d":"9,861.99"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15023.43,"d":"15,023.43"},{"v":152.33669877986088,"d":"152.34"},{"v":100.15620000000001,"d":"100.16"}]
[null,"Aktivnost:",null,null,"A100701","Financiranje aktivnosti sportskih udruga ",{"$nulls":3},{"v":9861.99,"d":"9,861.99"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15023.43,"d":"15,023.43"},{"v":152.33669877986088,"d":"152.34"},{"v":100.15620000000001,"d":"100.16"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[38,{"$nulls":3},"OSTALI RASHODI",{"$nulls":4},{"v":9861.99,"d":"9,861.99"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15023.43,"d":"15,023.43"},{"v":152.33669877986088,"d":"152.34"},{"v":100.15620000000001,"d":"100.16"}]
[]
[null,381,null,null,"Tekuće donacije ",{"$nulls":4},{"v":9861.99,"d":"9,861.99"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15023.43,"d":"15,023.43"},{"v":152.33669877986088,"d":"152.34"},{"v":100.15620000000001,"d":"100.16"}]
[null,null,3811,"0810","Tekuće donacije sportskim udrugama",{"$nulls":4},{"v":9861.99,"d":"9,861.99"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15023.43,"d":"15,023.43"},{"v":152.33669877986088,"d":"152.34"},{"v":100.15620000000001,"d":"100.16"}]
[]
[null,"Program: ",null,null,"1008","Razvoj udruga",{"$nulls":3},{"v":191452.2,"d":"191,452.20"},{"v":195500,"d":"195,500.00"},{"v":195500,"d":"195,500.00"},{"v":186579.19,"d":"186,579.19"},{"v":97.45471193331807,"d":"97.45"},{"v":95.43692583120205,"d":"95.44"}]
[null,"Aktivnost:",null,null,"A100801","Financiranje aktivnosti udruga",{"$nulls":3},{"v":191452.2,"d":"191,452.20"},{"v":195500,"d":"195,500.00"},{"v":195500,"d":"195,500.00"},{"v":186579.19,"d":"186,579.19"},{"v":97.45471193331807,"d":"97.45"},{"v":95.43692583120205,"d":"95.44"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici i 5. Pomoći "]
[38,{"$nulls":3},"OSTALI RASHODI",{"$nulls":4},{"v":191452.2,"d":"191,452.20"},{"v":195500,"d":"195,500.00"},{"v":195500,"d":"195,500.00"},{"v":186579.19,"d":"186,579.19"},{"v":97.45471193331807,"d":"97.45"},{"v":95.43692583120205,"d":"95.44"}]
[]
[null,381,null,null,"Tekuće donacije ",{"$nulls":4},{"v":191452.2,"d":"191,452.20"},{"v":195500,"d":"195,500.00"},{"v":195500,"d":"195,500.00"},{"v":186579.19,"d":"186,579.19"},{"v":97.45471193331807,"d":"97.45"},{"v":95.43692583120205,"d":"95.44"}]
[null,null,3811,"0840","Političke stranke",{"$nulls":4},{"v":16500,"d":"16,500.00"},{"v":16500,"d":"16,500.00"},{"v":16500,"d":"16,500.00"},{"v":15000,"d":"15,000.00"},{"v":90.9090909090909,"d":"90.91"},{"v":90.9090909090909,"d":"90.91"}]
[null,null,3811,"0840","Vjerske zajednice",{"$nulls":4},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,3811,"0320","Vatrogastvo",{"$nulls":4},{"v":98695.24,"d":"98,695.24"},{"v":130000,"d":"130,000.00"},{"v":130000,"d":"130,000.00"},{"v":125500,"d":"125,500.00"},{"v":127.15912135174906,"d":"127.16"},{"v":96.53846153846153,"d":"96.54"}]
[null,null,3811,"1090","Crveni križ           ",{"$nulls":4},{"v":5506.96,"d":"5,506.96"},{"v":7000,"d":"7,000.00"},{"v":7000,"d":"7,000.00"},{"v":6479.4,"d":"6,479.40"},{"v":117.6583813937272,"d":"117.66"},{"v":92.56285714285714,"d":"92.56"}]
[null,null,3811,"0220","Civilna zaštita",{"$nulls":4},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,3811,"0980","Društvo Naša djeca ",{"$nulls":4},{"v":10000,"d":"10,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,3811,"0860","Ostale tekuće donacije",{"$nulls":4},{"v":48750,"d":"48,750.00"},{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":27599.79,"d":"27,599.79"},{"v":56.614953846153846,"d":"56.61"},{"v":110.39916000000001,"d":"110.40"}]
[]
[null,"RAZDJEL 005    ",null,null,"ŠKOLSTVO, PREDŠKOLSKI ODGOJ, SOCIJALNA SKRB I ZDRAVSTVO",{"$nulls":4},{"v":82174.52,"d":"82,174.52"},{"v":133500,"d":"133,500.00"},{"v":133500,"d":"133,500.00"},{"v":121302.76999999999,"d":"121,302.77"},{"v":147.61603718524913,"d":"147.62"},{"v":90.86349812734082,"d":"90.86"}]
[]
[]
[null,null,"GLAVA 00501",null," ŠKOLSTVO, PREDŠKOLSKI ODGOJ, SOCIJALNA SKRB I ZDRAVSTVO",{"$nulls":4},{"v":82174.52,"d":"82,174.52"},{"v":133500,"d":"133,500.00"},{"v":133500,"d":"133,500.00"},{"v":121302.76999999999,"d":"121,302.77"},{"v":147.61603718524913,"d":"147.62"},{"v":90.86349812734082,"d":"90.86"}]
[]
[null,"Program: ",null,null,"1009","Predškolskoi odgoj ",{"$nulls":3},{"v":10548.76,"d":"10,548.76"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":19175.64,"d":"19,175.64"},{"v":181.78098658041324,"d":"181.78"},{"v":95.8782,"d":"95.88"}]
[null,"Aktivnost:",null,null,"A100901","Financiranje predškolskog odgoja ",{"$nulls":3},{"v":10548.76,"d":"10,548.76"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":19175.64,"d":"19,175.64"},{"v":181.78098658041324,"d":"181.78"},{"v":95.8782,"d":"95.88"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[36,{"$nulls":3},"POMOĆI DANE U INOZEMSTVO I UNUTAR OPĆEG PRORAČUNA ",{"$nulls":4},{"v":10548.76,"d":"10,548.76"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":19175.64,"d":"19,175.64"},{"v":181.78098658041324,"d":"181.78"},{"v":95.8782,"d":"95.88"}]
[]
[null,366,null,null,"Pomoći proračunskim korisnicima drugih proračuna ",{"$nulls":4},{"v":10548.76,"d":"10,548.76"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":19175.64,"d":"19,175.64"},{"v":181.78098658041324,"d":"181.78"},{"v":95.8782,"d":"95.88"}]
[null,null,3661,"0911","Mala škola ",{"$nulls":4},{"v":10548.76,"d":"10,548.76"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":19175.64,"d":"19,175.64"},{"v":181.78098658041324,"d":"181.78"},{"v":95.8782,"d":"95.88"}]
[]
[null,"Program: ",null,null,"1010","Osnovno školstvo ",{"$nulls":3},{"v":5148,"d":"5,148.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":8007.93,"d":"8,007.93"},{"v":155.5541958041958,"d":"155.55"},{"v":80.0793,"d":"80.08"}]
[null,"Aktivnost:",null,null,"A101001","Financiranje osnovnog školstva",{"$nulls":3},{"v":5148,"d":"5,148.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":8007.93,"d":"8,007.93"},{"v":155.5541958041958,"d":"155.55"},{"v":80.0793,"d":"80.08"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[36,{"$nulls":3},"POMOĆI DANE U INOZEMSTVO I UNUTAR OPĆEG PRORAČUNA ",{"$nulls":4},{"v":5148,"d":"5,148.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":8007.93,"d":"8,007.93"},{"v":155.5541958041958,"d":"155.55"},{"v":80.0793,"d":"80.08"}]
[]
[null,366,null,null,"Pomoći proračunskim korisnicima drugih proračuna ",{"$nulls":4},{"v":5148,"d":"5,148.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":8007.93,"d":"8,007.93"},{"v":155.5541958041958,"d":"155.55"},{"v":80.0793,"d":"80.08"}]
[null,null,3661,"0912","Pomoći  osnovnom školstvu",{"$nulls":4},{"v":5148,"d":"5,148.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":8007.93,"d":"8,007.93"},{"v":155.5541958041958,"d":"155.55"},{"v":80.0793,"d":"80.08"}]
[]
[null,"Program:",null,null,"1011","Socijalna skrb",{"$nulls":3},{"v":58977.75,"d":"58,977.75"},{"v":96000,"d":"96,000.00"},{"v":96000,"d":"96,000.00"},{"v":86619.2,"d":"86,619.20"},{"v":146.86758989618966,"d":"146.87"},{"v":90.22833333333334,"d":"90.23"}]
[null,"Aktivnost:",null,null,"A101101","Pomoć građanima i kućanstvima",{"$nulls":3},{"v":58977.75,"d":"58,977.75"},{"v":96000,"d":"96,000.00"},{"v":96000,"d":"96,000.00"},{"v":86619.2,"d":"86,619.20"},{"v":146.86758989618966,"d":"146.87"},{"v":90.22833333333334,"d":"90.23"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[37,{"$nulls":3},"NAKNADE GRAĐANIMA I KUĆANSTVIMA NA TEMELJU OSIGURANJA I DRUGE NAKNADE",{"$nulls":4},{"v":58977.75,"d":"58,977.75"},{"v":96000,"d":"96,000.00"},{"v":96000,"d":"96,000.00"},{"v":86619.2,"d":"86,619.20"},{"v":146.86758989618966,"d":"146.87"},{"v":90.22833333333334,"d":"90.23"}]
[]
[]
[null,372,null,null,"Ostale naknade građanima i kućanstvima iz proračuna                                  ",{"$nulls":4},{"v":58977.75,"d":"58,977.75"},{"v":96000,"d":"96,000.00"},{"v":96000,"d":"96,000.00"},{"v":86619.2,"d":"86,619.20"},{"v":146.86758989618966,"d":"146.87"},{"v":90.22833333333334,"d":"90.23"}]
[null,null,3721,null,"Naknade građanima i kućanstvima u novcu",{"$nulls":4},{"v":23700,"d":"23,700.00"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":51200,"d":"51,200.00"},{"v":216.03375527426158,"d":"216.03"},{"v":85.33333333333334,"d":"85.33"}]
[null,null,3721,"1070","Naknade građanima i kućanstvima u novcu                                    ",{"$nulls":4},{"v":23700,"d":"23,700.00"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":51200,"d":"51,200.00"},{"v":216.03375527426158,"d":"216.03"},{"v":85.33333333333334,"d":"85.33"}]
[null,null,3722,null,"Naknade građanima i kućanstvima u naravi                                    ",{"$nulls":4},{"v":35277.75,"d":"35,277.75"},{"v":36000,"d":"36,000.00"},{"v":36000,"d":"36,000.00"},{"v":35419.2,"d":"35,419.20"},{"v":100.40096094563853,"d":"100.40"},{"v":98.38666666666666,"d":"98.39"}]
[null,null,3722,"0911","Sufinanciranje cijene dječjeg vrtića                                                      ",{"$nulls":4},{"v":9800,"d":"9,800.00"},{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":61.224489795918366,"d":"61.22"},{"v":100,"d":"100.00"}]
[null,null,3722,"1070","Ostale naknade u naravi ",{"$nulls":4},{"v":25477.75,"d":"25,477.75"},{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":29419.2,"d":"29,419.20"},{"v":115.47016514409631,"d":"115.47"},{"v":98.06400000000001,"d":"98.06"}]
[]
[null,"Program:",null,null,"1012","Zdravstveno-veterinarska djelatnost",{"$nulls":3},{"v":7500.01,"d":"7,500.01"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":99.99986666684444,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"Aktivnost:",null,null,"A101201","Zdravstveno-veterinarska zaštita",{"$nulls":3},{"v":7500.01,"d":"7,500.01"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":99.99986666684444,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[32,{"$nulls":3},"MATERIJALNI RASHODI                                                   ",{"$nulls":4},{"v":7500.01,"d":"7,500.01"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":99.99986666684444,"d":"100.00"},{"v":100,"d":"100.00"}]
[]
[null,323,null,null,"Rashodi za usluge",{"$nulls":4},{"v":7500.01,"d":"7,500.01"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":99.99986666684444,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,3236,"0760","Veterinarske usluge",{"$nulls":4},{"v":7500.01,"d":"7,500.01"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":99.99986666684444,"d":"100.00"},{"v":100,"d":"100.00"}]
[]
[null,"RAZDJEL  006            ",null,null,"POLJOPRIVREDA I PODUZETNIŠTVO",{"$nulls":4},{"v":19470.52,"d":"19,470.52"},{"v":33000,"d":"33,000.00"},{"v":33000,"d":"33,000.00"},{"v":24938.07,"d":"24,938.07"},{"v":128.08117091890713,"d":"128.08"},{"v":75.56990909090909,"d":"75.57"}]
[]
[null,null,"GLAVA 00601",null,"POLJOPRIVREDA I PODUZETNIŠTVO",{"$nulls":4},{"v":19470.52,"d":"19,470.52"},{"v":33000,"d":"33,000.00"},{"v":33000,"d":"33,000.00"},{"v":24938.07,"d":"24,938.07"},{"v":128.08117091890713,"d":"128.08"},{"v":75.56990909090909,"d":"75.57"}]
[]
[null,"Program:",null,null,"1013","Razvoj poljoprivrede",{"$nulls":3},{"v":16000,"d":"16,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":15700,"d":"15,700.00"},{"v":98.125,"d":"98.13"},{"v":78.5,"d":"78.50"}]
[null,"Aktivnost:",null,null,"A101301","Subvencioniranje poljoprivrede",{"$nulls":3},{"v":16000,"d":"16,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":15700,"d":"15,700.00"},{"v":98.125,"d":"98.13"},{"v":78.5,"d":"78.50"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[35,{"$nulls":3},"SUBVENCIJE",{"$nulls":4},{"v":16000,"d":"16,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":15700,"d":"15,700.00"},{"v":98.125,"d":"98.13"},{"v":78.5,"d":"78.50"}]
[]
[null,352,null,null,"Subvencije trg. društvima, obrtnicima i poljoprivrednicima",{"$nulls":4},{"v":16000,"d":"16,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":15700,"d":"15,700.00"},{"v":98.125,"d":"98.13"},{"v":78.5,"d":"78.50"}]
[null,null,3523,"0421","Subvencije poljoprivrednicima",{"$nulls":4},{"v":16000,"d":"16,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":15700,"d":"15,700.00"},{"v":98.125,"d":"98.13"},{"v":78.5,"d":"78.50"}]
[]
[null,"Program:",null,null,"1014","Razvoj poduzetništva",{"$nulls":3},{"v":3470.52,"d":"3,470.52"},{"v":13000,"d":"13,000.00"},{"v":13000,"d":"13,000.00"},{"v":9238.07,"d":"9,238.07"},{"v":266.1869114714798,"d":"266.19"},{"v":71.06207692307692,"d":"71.06"}]
[null,"Aktivnost:",null,null,"A101401","Subvencioniranje kamate",{"$nulls":3},{"v":3470.52,"d":"3,470.52"},{"v":13000,"d":"13,000.00"},{"v":13000,"d":"13,000.00"},{"v":9238.07,"d":"9,238.07"},{"v":266.1869114714798,"d":"266.19"},{"v":71.06207692307692,"d":"71.06"}]
[null,"Izvor:",null,null,"1. Opći prihodi i primici"]
[35,{"$nulls":3},"SUBVENCIJE",{"$nulls":4},{"v":3470.52,"d":"3,470.52"},{"v":13000,"d":"13,000.00"},{"v":13000,"d":"13,000.00"},{"v":9238.07,"d":"9,238.07"},{"v":266.1869114714798,"d":"266.19"},{"v":71.06207692307692,"d":"71.06"}]
[]
[null,352,null,null,"Subvencije trg. društvima, obrtnicima i poljoprivrednicima",{"$nulls":4},{"v":3470.52,"d":"3,470.52"},{"v":13000,"d":"13,000.00"},{"v":13000,"d":"13,000.00"},{"v":9238.07,"d":"9,238.07"},{"v":266.1869114714798,"d":"266.19"},{"v":71.06207692307692,"d":"71.06"}]
[null,null,3523,"0490","Subvencije  obrtnicima, malim i srednjim poduzetnicima ",{"$nulls":4},{"v":3470.52,"d":"3,470.52"},{"v":13000,"d":"13,000.00"},{"v":13000,"d":"13,000.00"},{"v":9238.07,"d":"9,238.07"},{"v":266.1869114714798,"d":"266.19"},{"v":71.06207692307692,"d":"71.06"}]
[]
[]
["Članak 4."]
[]
["        Godišnji izvještaj o izvršenju Proračuna Općine Visoko za 2018. godinu objaviti će se u \"Službenom vjesniku Varaždinske županije\"."]
[]
[]
[{"$nulls":12},"Predsjednik Općinskog vijeća:"]
[{"$nulls":12},"Ivan Hadrović"]