{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["Prihodi i rashodi prema ekonoms","Račun financiranja prema ekonom","Prihodi i rashodi prema izvorim","Rashodi prema funkcijskoj klasi","Račun financiranja prema izvori","organizacijskoj klasifikaciji","Izvršenje po programskoj klasif"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Prihodi i rashodi prema ekonoms","index":0,"n_rows":131,"n_cols":21,"rows_kept":131,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,18],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[20,0,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[21,0,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[22,0,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[22,18,22,19],[22,20,22,21],[23,0,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[23,18,23,19],[23,20,23,21],[24,0,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[25,0,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,18,25,19],[25,20,25,21],[26,0,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,19],[26,20,26,21],[27,0,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,19],[27,20,27,21],[28,0,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[29,0,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,19],[29,20,29,21],[30,0,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[30,18,30,19],[30,20,30,21],[31,0,31,11],[31,12,31,13],[31,14,31,15],[31,16,31,17],[31,18,31,19],[31,20,31,21],[32,0,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[32,18,32,19],[32,20,32,21],[33,0,33,11],[33,12,33,13],[33,14,33,15],[33,16,33,17],[33,18,33,19],[33,20,33,21],[34,0,34,11],[34,12,34,13],[34,14,34,15],[34,16,34,17],[34,18,34,19],[34,20,34,21],[35,0,35,11],[35,12,35,13],[35,14,35,15],[35,16,35,17],[35,18,35,19],[35,20,35,21],[36,0,36,11],[36,12,36,13],[36,14,36,15],[36,16,36,17],[36,18,36,19],[36,20,36,21],[37,0,37,11],[37,12,37,13],[37,14,37,15],[37,16,37,17],[37,18,37,19],[37,20,37,21],[38,0,38,11],[38,12,38,13],[38,14,38,15],[38,16,38,17],[38,18,38,19],[38,20,38,21],[39,0,39,11],[39,12,39,13],[39,14,39,15],[39,16,39,17],[39,18,39,19],[39,20,39,21],[40,0,40,11],[40,12,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,19],[40,20,40,21],[41,0,41,11],[41,12,41,13],[41,14,41,15],[41,16,41,17],[41,18,41,19],[41,20,41,21],[42,0,42,11],[42,12,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,19],[42,20,42,21],[43,0,43,11],[43,12,43,13],[43,14,43,15],[43,16,43,17],[43,18,43,19],[43,20,43,21],[44,0,44,11],[44,12,44,13],[44,14,44,15],[44,16,44,17],[44,18,44,19],[44,20,44,21],[45,0,45,11],[45,12,45,13],[45,14,45,15],[45,16,45,17],[45,18,45,19],[45,20,45,21],[46,0,46,11],[46,12,46,13],[46,14,46,15],[46,16,46,17],[46,18,46,19],[46,20,46,21],[47,0,47,11],[47,12,47,13],[47,14,47,15],[47,16,47,17],[47,18,47,19],[47,20,47,21],[48,0,48,11],[48,12,48,13],[48,14,48,15],[48,16,48,17],[48,18,48,19],[48,20,48,21],[49,0,49,11],[49,12,49,13],[49,14,49,15],[49,16,49,17],[49,18,49,19],[49,20,49,21],[50,0,50,11],[50,12,50,13],[50,14,50,15],[50,16,50,17],[50,18,50,19],[50,20,50,21],[51,0,51,11],[51,12,51,13],[51,14,51,15],[51,16,51,17],[51,18,51,19],[51,20,51,21],[52,0,52,11],[52,12,52,13],[52,14,52,15],[52,16,52,17],[52,18,52,19],[52,20,52,21],[53,0,53,11],[53,12,53,13],[53,14,53,15],[53,16,53,17],[53,18,53,19],[53,20,53,21],[54,0,54,11],[54,12,54,13],[54,14,54,15],[54,16,54,17],[54,18,54,19],[54,20,54,21],[55,0,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,17],[55,18,55,19],[55,20,55,21],[56,0,56,11],[56,12,56,13],[56,14,56,15],[56,16,56,17],[56,18,56,19],[56,20,56,21],[57,0,57,11],[57,12,57,13],[57,14,57,15],[57,16,57,17],[57,18,57,19],[57,20,57,21],[58,0,58,11],[58,12,58,13],[58,14,58,15],[58,16,58,17],[58,18,58,19],[58,20,58,21],[59,0,59,11],[59,12,59,13],[59,14,59,15],[59,16,59,17],[59,18,59,19],[59,20,59,21],[60,0,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,17],[60,18,60,19],[60,20,60,21],[61,0,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,17],[61,18,61,19],[61,20,61,21],[62,0,62,11],[62,12,62,13],[62,14,62,15],[62,16,62,17],[62,18,62,19],[62,20,62,21],[63,0,63,11],[63,12,63,13],[63,14,63,15],[63,16,63,17],[63,18,63,19],[63,20,63,21],[64,0,64,11],[64,12,64,13],[64,14,64,15],[64,16,64,17],[64,18,64,19],[64,20,64,21],[65,0,65,11],[65,12,65,13],[65,14,65,15],[65,16,65,17],[65,18,65,19],[65,20,65,21],[66,0,66,11],[66,12,66,13],[66,14,66,15],[66,16,66,17],[66,18,66,19],[66,20,66,21],[67,0,67,11],[67,12,67,13],[67,14,67,15],[67,16,67,17],[67,18,67,19],[67,20,67,21],[68,0,68,11],[68,12,68,13],[68,14,68,15],[68,16,68,17],[68,18,68,19],[68,20,68,21],[69,0,69,11],[69,12,69,13],[69,14,69,15],[69,16,69,17],[69,18,69,19],[69,20,69,21],[70,0,70,11],[70,12,70,13],[70,14,70,15],[70,16,70,17],[70,18,70,19],[70,20,70,21],[71,0,71,11],[71,12,71,13],[71,14,71,15],[71,16,71,17],[71,18,71,19],[71,20,71,21],[72,0,72,11],[72,12,72,13],[72,14,72,15],[72,16,72,17],[72,18,72,19],[72,20,72,21],[73,0,73,11],[73,12,73,13],[73,14,73,15],[73,16,73,17],[73,18,73,19],[73,20,73,21],[74,0,74,11],[74,12,74,13],[74,14,74,15],[74,16,74,17],[74,18,74,19],[74,20,74,21],[75,0,75,11],[75,12,75,13],[75,14,75,15],[75,16,75,17],[75,18,75,19],[75,20,75,21],[76,0,76,11],[76,12,76,13],[76,14,76,15],[76,16,76,17],[76,18,76,19],[76,20,76,21],[77,0,77,11],[77,12,77,13],[77,14,77,15],[77,16,77,17],[77,18,77,19],[77,20,77,21],[78,0,78,11],[78,12,78,13],[78,14,78,15],[78,16,78,17],[78,18,78,19],[78,20,78,21],[79,0,79,11],[79,12,79,13],[79,14,79,15],[79,16,79,17],[79,18,79,19],[79,20,79,21],[80,0,80,11],[80,12,80,13],[80,14,80,15],[80,16,80,17],[80,18,80,19],[80,20,80,21],[81,0,81,11],[81,12,81,13],[81,14,81,15],[81,16,81,17],[81,18,81,19],[81,20,81,21],[82,0,82,11],[82,12,82,13],[82,14,82,15],[82,16,82,17],[82,18,82,19],[82,20,82,21],[83,0,83,11],[83,12,83,13],[83,14,83,15],[83,16,83,17],[83,18,83,19],[83,20,83,21],[84,0,84,11],[84,12,84,13],[84,14,84,15],[84,16,84,17],[84,18,84,19],[84,20,84,21],[85,0,85,11],[85,12,85,13],[85,14,85,15],[85,16,85,17],[85,18,85,19],[85,20,85,21],[86,0,86,11],[86,12,86,13],[86,14,86,15],[86,16,86,17],[86,18,86,19],[86,20,86,21],[87,0,87,11],[87,12,87,13],[87,14,87,15],[87,16,87,17],[87,18,87,19],[87,20,87,21],[88,0,88,11],[88,12,88,13],[88,14,88,15],[88,16,88,17],[88,18,88,19],[88,20,88,21],[89,0,89,11],[89,12,89,13],[89,14,89,15],[89,16,89,17],[89,18,89,19],[89,20,89,21],[90,0,90,11],[90,12,90,13],[90,14,90,15],[90,16,90,17],[90,18,90,19],[90,20,90,21],[91,0,91,11],[91,12,91,13],[91,14,91,15],[91,16,91,17],[91,18,91,19],[91,20,91,21],[92,0,92,11],[92,12,92,13],[92,14,92,15],[92,16,92,17],[92,18,92,19],[92,20,92,21],[93,0,93,11],[93,12,93,13],[93,14,93,15],[93,16,93,17],[93,18,93,19],[93,20,93,21],[94,0,94,11],[94,12,94,13],[94,14,94,15],[94,16,94,17],[94,18,94,19],[94,20,94,21],[95,0,95,11],[95,12,95,13],[95,14,95,15],[95,16,95,17],[95,18,95,19],[95,20,95,21],[96,0,96,11],[96,12,96,13],[96,14,96,15],[96,16,96,17],[96,18,96,19],[96,20,96,21],[97,0,97,11],[97,12,97,13],[97,14,97,15],[97,16,97,17],[97,18,97,19],[97,20,97,21],[98,0,98,11],[98,12,98,13],[98,14,98,15],[98,16,98,17],[98,18,98,19],[98,20,98,21],[99,0,99,11],[99,12,99,13],[99,14,99,15],[99,16,99,17],[99,18,99,19],[99,20,99,21],[100,0,100,11],[100,12,100,13],[100,14,100,15],[100,16,100,17],[100,18,100,19],[100,20,100,21],[101,0,101,11],[101,12,101,13],[101,14,101,15],[101,16,101,17],[101,18,101,19],[101,20,101,21],[102,0,102,11],[102,12,102,13],[102,14,102,15],[102,16,102,17],[102,18,102,19],[102,20,102,21],[103,0,103,11],[103,12,103,13],[103,14,103,15],[103,16,103,17],[103,18,103,19],[103,20,103,21],[104,0,104,11],[104,12,104,13],[104,14,104,15],[104,16,104,17],[104,18,104,19],[104,20,104,21],[105,0,105,11],[105,12,105,13],[105,14,105,15],[105,16,105,17],[105,18,105,19],[105,20,105,21],[106,0,106,11],[106,12,106,13],[106,14,106,15],[106,16,106,17],[106,18,106,19],[106,20,106,21],[107,0,107,11],[107,12,107,13],[107,14,107,15],[107,16,107,17],[107,18,107,19],[107,20,107,21],[108,0,108,11],[108,12,108,13],[108,14,108,15],[108,16,108,17],[108,18,108,19],[108,20,108,21],[109,0,109,11],[109,12,109,13],[109,14,109,15],[109,16,109,17],[109,18,109,19],[109,20,109,21],[110,0,110,11],[110,12,110,13],[110,14,110,15],[110,16,110,17],[110,18,110,19],[110,20,110,21],[111,0,111,11],[111,12,111,13],[111,14,111,15],[111,16,111,17],[111,18,111,19],[111,20,111,21],[112,0,112,11],[112,12,112,13],[112,14,112,15],[112,16,112,17],[112,18,112,19],[112,20,112,21],[113,0,113,11],[113,12,113,13],[113,14,113,15],[113,16,113,17],[113,18,113,19],[113,20,113,21],[114,0,114,11],[114,12,114,13],[114,14,114,15],[114,16,114,17],[114,18,114,19],[114,20,114,21],[115,0,115,11],[115,12,115,13],[115,14,115,15],[115,16,115,17],[115,18,115,19],[115,20,115,21],[116,0,116,11],[116,12,116,13],[116,14,116,15],[116,16,116,17],[116,18,116,19],[116,20,116,21],[117,0,117,11],[117,12,117,13],[117,14,117,15],[117,16,117,17],[117,18,117,19],[117,20,117,21],[118,0,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,17],[118,18,118,19],[118,20,118,21],[119,0,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,17],[119,18,119,19],[119,20,119,21],[120,0,120,11],[120,12,120,13],[120,14,120,15],[120,16,120,17],[120,18,120,19],[120,20,120,21],[121,0,121,11],[121,12,121,13],[121,14,121,15],[121,16,121,17],[121,18,121,19],[121,20,121,21],[122,0,122,11],[122,12,122,13],[122,14,122,15],[122,16,122,17],[122,18,122,19],[122,20,122,21],[123,0,123,11],[123,12,123,13],[123,14,123,15],[123,16,123,17],[123,18,123,19],[123,20,123,21],[124,0,124,11],[124,12,124,13],[124,14,124,15],[124,16,124,17],[124,18,124,19],[124,20,124,21],[125,0,125,11],[125,12,125,13],[125,14,125,15],[125,16,125,17],[125,18,125,19],[125,20,125,21],[126,0,126,11],[126,12,126,13],[126,14,126,15],[126,16,126,17],[126,18,126,19],[126,20,126,21],[127,0,127,11],[127,12,127,13],[127,14,127,15],[127,16,127,17],[127,18,127,19],[127,20,127,21],[128,0,128,11],[128,12,128,13],[128,14,128,15],[128,16,128,17],[128,18,128,19],[128,20,128,21],[129,0,129,11],[129,12,129,13],[129,14,129,15],[129,16,129,17],[129,18,129,19],[129,20,129,21],[130,0,130,11],[130,12,130,13],[130,14,130,15],[130,16,130,17],[130,18,130,19],[130,20,130,21]],"flags":["formulas_cached_only"]}
[]
[""]
[]
[]
[]
["Prihodi i rashodi prema ekonomskoj klasifikaciji"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
[]
[]
[]
[]
[]
["Račun / opis",{"$nulls":11},"Izvršenje 2019.",null,"Tekući plan 2020.",null,"Izvršenje 2020.",null,"Indeks  3/1",null,"Indeks  3/2"]
["A. RAČUN PRIHODA I RASHODA",{"$nulls":11},"1",null,2,null,3,null,4,null,5]
["6 Prihodi poslovanja",{"$nulls":11},"16.009.191,39",null,"14.060.193,00",null,"10.810.778,03",null,"67,53%",null,"76,89%"]
["61 Prihodi od poreza                                                                                   ",{"$nulls":11},"6.614.255,22",null,"6.435.000,00",null,"5.449.796,44",null,"82,39%",null,"84,69%"]
["611 Porez i prirez na dohodak                                                                           ",{"$nulls":11},"3.597.538,34",null,"3.890.000,00",null,"2.924.102,77",null,"81,28%",null,"75,17%"]
["6111 Porez i prirez na dohodak od nesamostalnog rada                                                     ",{"$nulls":11},"1.933.550,46",null,"",null,"1.740.521,42",null,"90,02%",null,"0,00%"]
["6112 Porez i prirez na dohodak od samostalnih djelatnosti                                                ",{"$nulls":11},"345.034,07",null,"",null,"237.839,09",null,"68,93%",null,"0,00%"]
["6113 Porez i prirez na dohodak od imovine i imovinskih prava                                             ",{"$nulls":11},"1.186.618,17",null,"",null,"825.425,29",null,"69,56%",null,"0,00%"]
["6114 Porez i prirez na dohodak od kapitala                                                               ",{"$nulls":11},"411.311,26",null,"",null,"785.852,02",null,"191,06%",null,"0,00%"]
["6117 Povrat poreza i prireza na dohodak po godišnjoj prijavi                                             ",{"$nulls":11},"-278.975,62",null,"",null,"-665.535,05",null,"238,56%",null,"0,00%"]
["613 Porezi na imovinu                                                                                   ",{"$nulls":11},"2.462.221,24",null,"2.306.700,00",null,"2.299.159,78",null,"93,38%",null,"99,67%"]
["6131 Stalni porezi na nepokretnu imovinu (zemlju, zgrade, kuće i ostalo)                                 ",{"$nulls":11},"1.636.956,91",null,"",null,"1.719.121,39",null,"105,02%",null,"0,00%"]
["6134 Povremeni porezi na imovinu                                                                         ",{"$nulls":11},"825.264,33",null,"",null,"580.038,39",null,"70,29%",null,"0,00%"]
["614 Porezi na robu i usluge                                                                             ",{"$nulls":11},"554.495,64",null,"238.300,00",null,"226.533,89",null,"40,85%",null,"95,06%"]
["6142 Porez na promet                                                                                     ",{"$nulls":11},"554.495,64",null,"",null,"218.241,89",null,"39,36%",null,"0,00%"]
["6145 Porezi na korištenje dobara ili izvođenje aktivnosti                                                ",{"$nulls":11},"",null,"",null,"8.292,00",null,"0,00%",null,"0,00%"]
["63 Pomoći iz inozemstva i od subjekata unutar općeg proračuna",{"$nulls":11},"3.367.800,00",null,"2.718.890,00",null,"1.772.291,54",null,"52,62%",null,"65,18%"]
["633 Pomoći proračunu iz drugih proračuna",{"$nulls":11},"3.367.800,00",null,"2.718.890,00",null,"1.772.291,54",null,"52,62%",null,"65,18%"]
["6331 Tekuće pomoći proračunu iz drugih proračuna",{"$nulls":11},"47.800,00",null,"",null,"118.889,44",null,"248,72%",null,"0,00%"]
["6332 Kapitalne pomoći proračunu iz drugih proračuna",{"$nulls":11},"3.320.000,00",null,"",null,"1.653.402,10",null,"49,80%",null,"0,00%"]
["64 Prihodi od imovine                                                                                  ",{"$nulls":11},"435.778,70",null,"373.453,00",null,"368.903,86",null,"84,65%",null,"98,78%"]
["641 Prihodi od financijske imovine                                                                      ",{"$nulls":11},"50,17",null,"3.650,00",null,"3.016,14",null,"6011,84%",null,"82,63%"]
["6413 Kamate na oročena sredstva i depozite po viđenju                                                    ",{"$nulls":11},"50,17",null,"",null,"8,74",null,"17,42%",null,"0,00%"]
["6414 Prihodi od zateznih kamata                                                                          ",{"$nulls":11},"",null,"",null,"3.007,40",null,"0,00%",null,"0,00%"]
["642 Prihodi od nefinancijske imovine                                                                    ",{"$nulls":11},"435.728,53",null,"369.803,00",null,"365.887,72",null,"83,97%",null,"98,94%"]
["6421 Naknade za koncesije                                                                                ",{"$nulls":11},"358.876,07",null,"",null,"317.315,13",null,"88,42%",null,"0,00%"]
["6422 Prihodi od zakupa i iznajmljivanja imovine                                                          ",{"$nulls":11},"34.214,00",null,"",null,"21.938,40",null,"64,12%",null,"0,00%"]
["6423 Naknada za korištenje nefinancijske imovine                                                         ",{"$nulls":11},"92,20",null,"",null,"60,99",null,"66,15%",null,"0,00%"]
["6429 Ostali prihodi od nefinancijske imovine                                                             ",{"$nulls":11},"42.546,26",null,"",null,"26.573,20",null,"62,46%",null,"0,00%"]
["65 Prihodi od upravnih i administrativnih pristojbi, pristojbi po posebnim propisima i naknada         ",{"$nulls":11},"5.506.907,47",null,"4.501.500,00",null,"3.188.436,19",null,"57,90%",null,"70,83%"]
["651 Upravne i administrativne pristojbe                                                                 ",{"$nulls":11},"1.040.613,54",null,"356.000,00",null,"354.028,75",null,"34,02%",null,"99,45%"]
["6513 Ostale upravne pristojbe i naknade                                                                  ",{"$nulls":11},"1.118,88",null,"",null,"610,42",null,"54,56%",null,"0,00%"]
["6514 Ostale pristojbe i naknade                                                                          ",{"$nulls":11},"1.039.494,66",null,"",null,"353.418,33",null,"34,00%",null,"0,00%"]
["652 Prihodi po posebnim propisima                                                                       ",{"$nulls":11},"516.709,84",null,"685.000,00",null,"675.787,81",null,"130,79%",null,"98,66%"]
["6522 Prihodi vodnog gospodarstva                                                                         ",{"$nulls":11},"45.044,49",null,"",null,"22.576,85",null,"50,12%",null,"0,00%"]
["6526 Ostali nespomenuti prihodi                                                                          ",{"$nulls":11},"471.665,35",null,"",null,"653.210,96",null,"138,49%",null,"0,00%"]
["653 Komunalni doprinosi i naknade                                                                       ",{"$nulls":11},"3.949.584,09",null,"3.460.500,00",null,"2.158.619,63",null,"54,65%",null,"62,38%"]
["6531 Komunalni doprinosi                                                                                 ",{"$nulls":11},"2.587.922,02",null,"",null,"1.523.558,22",null,"58,87%",null,"0,00%"]
["6532 Komunalne naknade                                                                                   ",{"$nulls":11},"1.361.662,07",null,"",null,"635.061,41",null,"46,64%",null,"0,00%"]
["66 Prihodi od prodaje proizvoda i robe te pruženih usluga i prihodi od donacija                        ",{"$nulls":11},"8.000,00",null,"0,00",null,"",null,"0,00%",null,"0,00%"]
["663 Donacije od pravnih i fizičkih osoba izvan općeg proračuna",{"$nulls":11},"8.000,00",null,"0,00",null,"",null,"0,00%",null,"0,00%"]
["6631 Tekuće donacije                                                                                     ",{"$nulls":11},"8.000,00",null,"",null,"",null,"0,00%",null,"0,00%"]
["68 Kazne, upravne mjere i ostali prihodi                                                               ",{"$nulls":11},"76.450,00",null,"31.350,00",null,"31.350,00",null,"41,01%",null,"100,00%"]
["681 Kazne i upravne mjere                                                                               ",{"$nulls":11},"76.450,00",null,"31.350,00",null,"31.350,00",null,"41,01%",null,"100,00%"]
["6819 Ostale kazne                                                                                        ",{"$nulls":11},"76.450,00",null,"",null,"31.350,00",null,"41,01%",null,"0,00%"]
["7 Prihodi od prodaje nefinancijske imovine",{"$nulls":11},"2.073.711,11",null,"160.000,00",null,"135.951,83",null,"6,56%",null,"84,97%"]
["71 Prihodi od prodaje neproizvedene dugotrajne imovine                                                 ",{"$nulls":11},"2.073.711,11",null,"160.000,00",null,"135.951,83",null,"6,56%",null,"84,97%"]
["711 Prihodi od prodaje materijalne imovine - prirodnih bogatstava                                       ",{"$nulls":11},"2.073.711,11",null,"160.000,00",null,"135.951,83",null,"6,56%",null,"84,97%"]
["7111 Zemljište                                                                                           ",{"$nulls":11},"2.073.711,11",null,"",null,"135.951,83",null,"6,56%",null,"0,00%"]
["3 Rashodi poslovanja                                                                                  ",{"$nulls":11},"9.528.444,17",null,"9.705.000,00",null,"8.557.551,33",null,"89,81%",null,"88,18%"]
["31 Rashodi za zaposlene                                                                                ",{"$nulls":11},"862.284,60",null,"930.600,00",null,"930.553,03",null,"107,92%",null,"99,99%"]
["311 Plaće (Bruto)                                                                                       ",{"$nulls":11},"732.355,54",null,"791.300,00",null,"791.290,17",null,"108,05%",null,"100,00%"]
["3111 Plaće za redovan rad                                                                                ",{"$nulls":11},"732.355,54",null,"",null,"791.290,17",null,"108,05%",null,"0,00%"]
["312 Ostali rashodi za zaposlene                                                                         ",{"$nulls":11},"8.700,00",null,"8.700,00",null,"8.700,00",null,"100,00%",null,"100,00%"]
["3121 Ostali rashodi za zaposlene                                                                         ",{"$nulls":11},"8.700,00",null,"",null,"8.700,00",null,"100,00%",null,"0,00%"]
["313 Doprinosi na plaće                                                                                  ",{"$nulls":11},"121.229,06",null,"130.600,00",null,"130.562,86",null,"107,70%",null,"99,97%"]
["3132 Doprinosi za obvezno zdravstveno osiguranje                                                         ",{"$nulls":11},"120.280,81",null,"",null,"130.562,86",null,"108,55%",null,"0,00%"]
["3133 Doprinosi za obvezno osiguranje u slučaju nezaposlenosti                                            ",{"$nulls":11},"948,25",null,"",null,"",null,"0,00%",null,"0,00%"]
["32 Materijalni rashodi                                                                                 ",{"$nulls":11},"5.345.634,94",null,"5.160.800,00",null,"4.539.828,16",null,"84,93%",null,"87,97%"]
["321 Naknade troškova zaposlenima                                                                        ",{"$nulls":11},"14.953,25",null,"22.340,00",null,"16.673,33",null,"111,50%",null,"74,63%"]
["3211 Službena putovanja                                                                                  ",{"$nulls":11},"6.642,00",null,"",null,"6.722,53",null,"101,21%",null,"0,00%"]
["3212 Naknade za prijevoz, za rad na terenu i odvojeni život                                              ",{"$nulls":11},"4.880,00",null,"",null,"4.840,00",null,"99,18%",null,"0,00%"]
["3213 Stručno usavršavanje zaposlenika                                                                    ",{"$nulls":11},"3.431,25",null,"",null,"5.110,80",null,"148,95%",null,"0,00%"]
["322 Rashodi za materijal i energiju                                                                     ",{"$nulls":11},"272.443,00",null,"297.700,00",null,"281.067,72",null,"103,17%",null,"94,41%"]
["3221 Uredski materijal i ostali materijalni rashodi                                                      ",{"$nulls":11},"18.207,23",null,"",null,"22.159,44",null,"121,71%",null,"0,00%"]
["3223 Energija                                                                                            ",{"$nulls":11},"254.235,77",null,"",null,"258.908,28",null,"101,84%",null,"0,00%"]
["323 Rashodi za usluge                                                                                   ",{"$nulls":11},"3.894.158,67",null,"3.945.300,00",null,"3.535.573,54",null,"90,79%",null,"89,61%"]
["3231 Usluge telefona, pošte i prijevoza                                                                  ",{"$nulls":11},"66.327,75",null,"",null,"81.327,11",null,"122,61%",null,"0,00%"]
["3232 Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":11},"2.693.919,62",null,"",null,"2.291.054,93",null,"85,05%",null,"0,00%"]
["3233 Usluge promidžbe i informiranja                                                                     ",{"$nulls":11},"59.527,00",null,"",null,"76.307,13",null,"128,19%",null,"0,00%"]
["3234 Komunalne usluge                                                                                    ",{"$nulls":11},"179.140,57",null,"",null,"162.169,88",null,"90,53%",null,"0,00%"]
["3235 Zakupnine i najamnine                                                                               ",{"$nulls":11},"10.000,00",null,"",null,"10.000,00",null,"100,00%",null,"0,00%"]
["3237 Intelektualne i osobne usluge                                                                       ",{"$nulls":11},"523.894,02",null,"",null,"481.980,54",null,"92,00%",null,"0,00%"]
["3239 Ostale usluge                                                                                       ",{"$nulls":11},"361.349,71",null,"",null,"432.733,95",null,"119,75%",null,"0,00%"]
["329 Ostali nespomenuti rashodi poslovanja                                                               ",{"$nulls":11},"1.164.080,02",null,"895.460,00",null,"706.513,57",null,"60,69%",null,"78,90%"]
["3291 Naknade za rad predstavničkih i izvršnih tijela, povjerenstava i slično                             ",{"$nulls":11},"12.738,75",null,"",null,"11.126,25",null,"87,34%",null,"0,00%"]
["3292 Premije osiguranja                                                                                  ",{"$nulls":11},"5.482,64",null,"",null,"5.577,90",null,"101,74%",null,"0,00%"]
["3293 Reprezentacija                                                                                      ",{"$nulls":11},"263.724,27",null,"",null,"121.895,55",null,"46,22%",null,"0,00%"]
["3296 Troškovi sudskih postupaka",{"$nulls":11},"23.529,50",null,"",null,"17.504,50",null,"74,39%",null,"0,00%"]
["3299 Ostali nespomenuti rashodi poslovanja                                                               ",{"$nulls":11},"858.604,86",null,"",null,"550.409,37",null,"64,11%",null,"0,00%"]
["34 Financijski rashodi                                                                                 ",{"$nulls":11},"76.770,16",null,"99.300,00",null,"85.385,27",null,"111,22%",null,"85,99%"]
["342 Kamate za primljene kredite i zajmove                                                               ",{"$nulls":11},"",null,"14.000,00",null,"13.713,35",null,"0,00%",null,"97,95%"]
["3423 Kamate za primljene kredite i zajmove od kreditnih i ostalih financijskih institucija izvan javnog sektora",{"$nulls":11},"",null,"",null,"13.713,35",null,"0,00%",null,"0,00%"]
["343 Ostali financijski rashodi                                                                          ",{"$nulls":11},"76.770,16",null,"85.300,00",null,"71.671,92",null,"93,36%",null,"84,02%"]
["3431 Bankarske usluge i usluge platnog prometa                                                           ",{"$nulls":11},"12.122,89",null,"",null,"28.281,57",null,"233,29%",null,"0,00%"]
["3433 Zatezne kamate                                                                                      ",{"$nulls":11},"2.387,07",null,"",null,"",null,"0,00%",null,"0,00%"]
["3434 Ostali nespomenuti financijski rashodi                                                              ",{"$nulls":11},"62.260,20",null,"",null,"43.390,35",null,"69,69%",null,"0,00%"]
["35 Subvencije                                                                                          ",{"$nulls":11},"",null,"600.000,00",null,"545.906,85",null,"0,00%",null,"90,98%"]
["352 Subvencije trgovačkim društvima, poljoprivrednicima i obrtnicima izvan javnog sektora               ",{"$nulls":11},"",null,"600.000,00",null,"545.906,85",null,"0,00%",null,"90,98%"]
["3523 Subvencije poljoprivrednicima i obrtnicima                                                          ",{"$nulls":11},"",null,"",null,"545.906,85",null,"0,00%",null,"0,00%"]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade                               ",{"$nulls":11},"468.186,31",null,"409.100,00",null,"370.288,98",null,"79,09%",null,"90,51%"]
["372 Ostale naknade građanima i kućanstvima iz proračuna                                                 ",{"$nulls":11},"468.186,31",null,"409.100,00",null,"370.288,98",null,"79,09%",null,"90,51%"]
["3721 Naknade građanima i kućanstvima u novcu                                                             ",{"$nulls":11},"274.039,45",null,"",null,"252.105,52",null,"92,00%",null,"0,00%"]
["3722 Naknade građanima i kućanstvima u naravi                                                            ",{"$nulls":11},"194.146,86",null,"",null,"118.183,46",null,"60,87%",null,"0,00%"]
["38 Ostali rashodi                                                                                      ",{"$nulls":11},"2.775.568,16",null,"2.505.200,00",null,"2.085.589,04",null,"75,14%",null,"83,25%"]
["381 Tekuće donacije                                                                                     ",{"$nulls":11},"2.216.238,19",null,"2.215.200,00",null,"1.814.759,18",null,"81,88%",null,"81,92%"]
["3811 Tekuće donacije u novcu                                                                             ",{"$nulls":11},"2.216.238,19",null,"",null,"1.814.759,18",null,"81,88%",null,"0,00%"]
["382 Kapitalne donacije                                                                                  ",{"$nulls":11},"216.050,78",null,"220.000,00",null,"201.049,86",null,"93,06%",null,"91,39%"]
["3821 Kapitalne donacije neprofitnim organizacijama                                                       ",{"$nulls":11},"216.050,78",null,"",null,"201.049,86",null,"93,06%",null,"0,00%"]
["386 Kapitalne pomoći                                                                                    ",{"$nulls":11},"343.279,19",null,"70.000,00",null,"69.780,00",null,"20,33%",null,"99,69%"]
["3861 Kapitalne pomoći kreditnim i ostalim financijskim institucijama te trgovačkim društvima u javnom sek",{"$nulls":11},"343.279,19",null,"",null,"69.780,00",null,"20,33%",null,"0,00%"]
["4 Rashodi za nabavu nefinancijske imovine                                                             ",{"$nulls":11},"11.644.580,95",null,"4.515.193,00",null,"3.762.108,23",null,"32,31%",null,"83,32%"]
["41 Rashodi za nabavu neproizvedene dugotrajne imovine                                                  ",{"$nulls":11},"2.043.969,05",null,"16.210,00",null,"16.205,74",null,"0,79%",null,"99,97%"]
["411 Materijalna imovina - prirodna bogatstva                                                            ",{"$nulls":11},"2.043.969,05",null,"16.210,00",null,"16.205,74",null,"0,79%",null,"99,97%"]
["4111 Zemljište                                                                                           ",{"$nulls":11},"2.043.969,05",null,"",null,"16.205,74",null,"0,79%",null,"0,00%"]
["42 Rashodi za nabavu proizvedene dugotrajne imovine                                                    ",{"$nulls":11},"9.600.611,90",null,"4.498.983,00",null,"3.745.902,49",null,"39,02%",null,"83,26%"]
["421 Građevinski objekti                                                                                 ",{"$nulls":11},"9.184.617,50",null,"3.141.431,00",null,"2.755.207,49",null,"30,00%",null,"87,71%"]
["4213 Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":11},"3.532.844,74",null,"",null,"1.496.343,08",null,"42,36%",null,"0,00%"]
["4214 Ostali građevinski objekti                                                                          ",{"$nulls":11},"5.651.772,76",null,"",null,"1.258.864,41",null,"22,27%",null,"0,00%"]
["422 Postrojenja i oprema                                                                                ",{"$nulls":11},"69.619,40",null,"161.877,00",null,"75.570,00",null,"108,55%",null,"46,68%"]
["4221 Uredska oprema i namještaj                                                                          ",{"$nulls":11},"2.482,90",null,"",null,"1.299,00",null,"52,32%",null,"0,00%"]
["4222 Komunikacijska oprema                                                                               ",{"$nulls":11},"",null,"",null,"4.554,00",null,"0,00%",null,"0,00%"]
["4223 Oprema za održavanje i zaštitu                                                                      ",{"$nulls":11},"1.199,00",null,"",null,"",null,"0,00%",null,"0,00%"]
["4225 Instrumenti, uređaji i strojevi                                                                     ",{"$nulls":11},"",null,"",null,"4.167,00",null,"0,00%",null,"0,00%"]
["4227 Uređaji, strojevi i oprema za ostale namjene                                                        ",{"$nulls":11},"65.937,50",null,"",null,"65.550,00",null,"99,41%",null,"0,00%"]
["426 Nematerijalna proizvedena imovina                                                                   ",{"$nulls":11},"346.375,00",null,"1.195.675,00",null,"915.125,00",null,"264,20%",null,"76,54%"]
["4264 Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":11},"346.375,00",null,"",null,"915.125,00",null,"264,20%",null,"0,00%"]
["",{"$nulls":11},"",null,"",null,"",null,"",null,""]

{"sheet":"Račun financiranja prema ekonom","index":1,"n_rows":20,"n_cols":23,"rows_kept":20,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,21],[6,0,6,21],[7,0,7,23],[8,0,8,11],[8,12,8,13],[8,14,8,15],[8,16,8,17],[8,18,8,19],[8,20,8,21],[8,22,8,23],[9,0,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[9,18,9,19],[9,20,9,21],[9,22,9,23],[10,0,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[10,18,10,19],[10,20,10,21],[10,22,10,23],[11,0,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[11,22,11,23],[12,0,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[12,22,12,23],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[13,22,13,23],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[14,22,14,23],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[15,22,15,23],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[16,22,16,23],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[17,22,17,23],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[18,22,18,23],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[19,22,19,23]],"flags":["formulas_cached_only"]}
[]
[""]
[]
[]
[]
["Račun financiranja prema ekonomskoj klasifikaciji"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
["Racun/Opis",{"$nulls":11},"Izvršenje 2019",null,"Izvorni plan 2020",null,"Tekući plan 2020",null,"Izvršenje 2020",null,"Indeks 4/1",null,"Indeks 4/3"]
["B. RAČUN ZADUŽIVANJA FINANCIRANJA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5",null,"6"]
["8 Primici od financijske imovine i zaduživanja",{"$nulls":11},"",null,"0,00",null,"0,00",null,"479.317,33",null,"",null,""]
["84 Primici od zaduživanja                                                                              ",{"$nulls":11},"",null,"0,00",null,"0,00",null,"479.317,33",null,"",null,""]
["847 Primljeni zajmovi od drugih razina vlasti                                                           ",{"$nulls":11},"",null,"",null,"0,00",null,"479.317,33",null,"",null,""]
["8471 Primljeni zajmovi od državnog proračuna                                                             ",{"$nulls":11},"",null,"",null,"",null,"479.317,33",null,"",null,""]
[" NETO FINANCIRANJE",{"$nulls":11},"",null,"87.236,35",null,"0,00",null,"479.317,33",null,"",null,""]
[]
["9 Vlastiti izvori",{"$nulls":11},"",null,"87.236,35",null,"0,00",null,"",null,"",null,""]
["92 Rezultat poslovanja                                                                                 ",{"$nulls":11},"",null,"87.236,35",null,"0,00",null,"",null,"",null,""]
["922 Višak/manjak prihoda                                                                                ",{"$nulls":11},"",null,"87.236,35",null,"0,00",null,"",null,"",null,""]
[" KORIŠTENJE SREDSTAVA IZ PRETHODNIH GODINA",{"$nulls":11},"",null,"87.236,35",null,"0,00",null,"",null,"",null,""]

{"sheet":"Prihodi i rashodi prema izvorim","index":2,"n_rows":69,"n_cols":21,"rows_kept":69,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,18],[6,0,6,18],[7,0,7,18],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[20,0,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[21,0,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[22,0,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[22,18,22,19],[22,20,22,21],[23,0,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[23,18,23,19],[23,20,23,21],[24,0,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[25,0,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,18,25,19],[25,20,25,21],[26,0,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,19],[26,20,26,21],[27,0,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,19],[27,20,27,21],[28,0,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[29,0,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,19],[29,20,29,21],[30,0,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[30,18,30,19],[30,20,30,21],[31,0,31,11],[31,12,31,13],[31,14,31,15],[31,16,31,17],[31,18,31,19],[31,20,31,21],[32,0,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[32,18,32,19],[32,20,32,21],[33,0,33,11],[33,12,33,13],[33,14,33,15],[33,16,33,17],[33,18,33,19],[33,20,33,21],[34,0,34,11],[34,12,34,13],[34,14,34,15],[34,16,34,17],[34,18,34,19],[34,20,34,21],[35,0,35,11],[35,12,35,13],[35,14,35,15],[35,16,35,17],[35,18,35,19],[35,20,35,21],[36,0,36,11],[36,12,36,13],[36,14,36,15],[36,16,36,17],[36,18,36,19],[36,20,36,21],[37,0,37,11],[37,12,37,13],[37,14,37,15],[37,16,37,17],[37,18,37,19],[37,20,37,21],[38,0,38,11],[38,12,38,13],[38,14,38,15],[38,16,38,17],[38,18,38,19],[38,20,38,21],[39,0,39,11],[39,12,39,13],[39,14,39,15],[39,16,39,17],[39,18,39,19],[39,20,39,21],[40,0,40,11],[40,12,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,19],[40,20,40,21],[41,0,41,11],[41,12,41,13],[41,14,41,15],[41,16,41,17],[41,18,41,19],[41,20,41,21],[42,0,42,11],[42,12,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,19],[42,20,42,21],[43,0,43,11],[43,12,43,13],[43,14,43,15],[43,16,43,17],[43,18,43,19],[43,20,43,21],[44,0,44,11],[44,12,44,13],[44,14,44,15],[44,16,44,17],[44,18,44,19],[44,20,44,21],[45,0,45,11],[45,12,45,13],[45,14,45,15],[45,16,45,17],[45,18,45,19],[45,20,45,21],[46,0,46,11],[46,12,46,13],[46,14,46,15],[46,16,46,17],[46,18,46,19],[46,20,46,21],[47,0,47,11],[47,12,47,13],[47,14,47,15],[47,16,47,17],[47,18,47,19],[47,20,47,21],[48,0,48,11],[48,12,48,13],[48,14,48,15],[48,16,48,17],[48,18,48,19],[48,20,48,21],[49,0,49,11],[49,12,49,13],[49,14,49,15],[49,16,49,17],[49,18,49,19],[49,20,49,21],[50,0,50,11],[50,12,50,13],[50,14,50,15],[50,16,50,17],[50,18,50,19],[50,20,50,21],[51,0,51,11],[51,12,51,13],[51,14,51,15],[51,16,51,17],[51,18,51,19],[51,20,51,21],[52,0,52,11],[52,12,52,13],[52,14,52,15],[52,16,52,17],[52,18,52,19],[52,20,52,21],[53,0,53,11],[53,12,53,13],[53,14,53,15],[53,16,53,17],[53,18,53,19],[53,20,53,21],[54,0,54,11],[54,12,54,13],[54,14,54,15],[54,16,54,17],[54,18,54,19],[54,20,54,21],[55,0,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,17],[55,18,55,19],[55,20,55,21],[56,0,56,11],[56,12,56,13],[56,14,56,15],[56,16,56,17],[56,18,56,19],[56,20,56,21],[57,0,57,11],[57,12,57,13],[57,14,57,15],[57,16,57,17],[57,18,57,19],[57,20,57,21],[58,0,58,11],[58,12,58,13],[58,14,58,15],[58,16,58,17],[58,18,58,19],[58,20,58,21],[59,0,59,11],[59,12,59,13],[59,14,59,15],[59,16,59,17],[59,18,59,19],[59,20,59,21],[60,0,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,17],[60,18,60,19],[60,20,60,21],[61,0,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,17],[61,18,61,19],[61,20,61,21],[62,0,62,11],[62,12,62,13],[62,14,62,15],[62,16,62,17],[62,18,62,19],[62,20,62,21],[63,0,63,11],[63,12,63,13],[63,14,63,15],[63,16,63,17],[63,18,63,19],[63,20,63,21],[64,0,64,11],[64,12,64,13],[64,14,64,15],[64,16,64,17],[64,18,64,19],[64,20,64,21],[65,0,65,11],[65,12,65,13],[65,14,65,15],[65,16,65,17],[65,18,65,19],[65,20,65,21],[66,0,66,11],[66,12,66,13],[66,14,66,15],[66,16,66,17],[66,18,66,19],[66,20,66,21],[67,0,67,11],[67,12,67,13],[67,14,67,15],[67,16,67,17],[67,18,67,19],[67,20,67,21],[68,0,68,11],[68,12,68,13],[68,14,68,15],[68,16,68,17],[68,18,68,19],[68,20,68,21]],"flags":["formulas_cached_only"]}
[]
[""]
[]
[]
[]
["Prihodi i rashodi prema izvorima"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
[]
[]
[]
[]
[]
["Račun / opis",{"$nulls":11},"Izvršenje 2019.",null,"Tekući plan 2020.",null,"Izvršenje 2020.",null,"Indeks 3/1",null,"Indeks 3/2"]
["PRIHODI I RASHODI PREMA IZVORIMA FINANCIRANJA",{"$nulls":11},"1",null,2,null,3,null,4,null,5]
[" SVEUKUPNI PRIHODI",{"$nulls":11},"18.082.902,50",null,"14.220.193,00",null,"10.946.729,86",null,"60,54%",null,"76,98%"]
["Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":11},"12.495.795,49",null,"11.318.015,00",null,"9.011.913,99",null,"72,12%",null,"79,62%"]
["Izvor 1.0. PRIHODI OD POREZA",{"$nulls":11},"6.614.255,22",null,"6.435.000,00",null,"5.449.796,44",null,"82,39%",null,"84,69%"]
["Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":11},"6.614.255,22",null,"6.435.000,00",null,"5.449.796,44",null,"82,39%",null,"84,69%"]
["Izvor 1.1. PRIHODI OD FINANCIJSKE IMOVINE",{"$nulls":11},"50,17",null,"3.650,00",null,"3.016,14",null,"6011,84%",null,"82,63%"]
["Izvor 1.1.0 PRIHODI OD FINANCIJSKE IMOVINE",{"$nulls":11},"50,17",null,"3.650,00",null,"3.016,14",null,"6011,84%",null,"82,63%"]
["Izvor 1.2. PRIHODI OD NEFINANCIJSKE IMOVINE",{"$nulls":11},"358.968,27",null,"316.515,00",null,"317.376,12",null,"88,41%",null,"100,27%"]
["Izvor 1.2.0 NAKNADA ZA KONCESIJSKO ODOBRENJE",{"$nulls":11},"258.876,07",null,"216.000,00",null,"215.715,13",null,"83,33%",null,"99,87%"]
["Izvor 1.2.1 NAKNADE ZA OSTALE KONCESIJE",{"$nulls":11},"100.000,00",null,"100.000,00",null,"101.600,00",null,"101,60%",null,"101,60%"]
["Izvor 1.2.2 SPOMENIČKA RENTA",{"$nulls":11},"92,20",null,"515,00",null,"60,99",null,"66,15%",null,"11,84%"]
["Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":11},"5.444.952,95",null,"4.530.500,00",null,"3.209.764,87",null,"58,95%",null,"70,85%"]
["Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":11},"2.587.922,02",null,"2.560.500,00",null,"1.523.558,22",null,"58,87%",null,"59,50%"]
["Izvor 1.3.1 KOMUNALNA NAKNADA",{"$nulls":11},"1.361.662,07",null,"900.000,00",null,"635.061,41",null,"46,64%",null,"70,56%"]
["Izvor 1.3.2 OSTALE NAKNADE UTVRĐENE OPĆINSKOM ODLUKOM",{"$nulls":11},"455.874,20",null,"715.000,00",null,"697.726,91",null,"153,05%",null,"97,58%"]
["Izvor 1.3.3 TURISTIČKA PRISTOJBA",{"$nulls":11},"1.039.494,66",null,"355.000,00",null,"353.418,33",null,"34,00%",null,"99,55%"]
["Izvor 1.4. PRIHODI DRŽAVNE UPRAVE",{"$nulls":11},"1.118,88",null,"1.000,00",null,"610,42",null,"54,56%",null,"61,04%"]
["Izvor 1.4.0 PRIHODI DRŽAVNE UPRAVE",{"$nulls":11},"1.118,88",null,"1.000,00",null,"610,42",null,"54,56%",null,"61,04%"]
["Izvor 1.5. PRIHODI OD KAZNI",{"$nulls":11},"76.450,00",null,"31.350,00",null,"31.350,00",null,"41,01%",null,"100,00%"]
["Izvor 1.5.0 PRIHODI OD KAZNI",{"$nulls":11},"76.450,00",null,"31.350,00",null,"31.350,00",null,"41,01%",null,"100,00%"]
["Izvor 3. VLASTITI PRIHODI",{"$nulls":11},"34.214,00",null,"23.288,00",null,"21.938,40",null,"64,12%",null,"94,20%"]
["Izvor 3.1. VLASTITI PRIHODI",{"$nulls":11},"34.214,00",null,"23.288,00",null,"21.938,40",null,"64,12%",null,"94,20%"]
["Izvor 3.1.0 VLASTITI PRIHODI",{"$nulls":11},"34.214,00",null,"23.288,00",null,"21.938,40",null,"64,12%",null,"94,20%"]
["Izvor 4. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},"103.381,90",null,"0,00",null,"4.634,10",null,"4,48%",null,"0,00%"]
["Izvor 4.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},"103.381,90",null,"0,00",null,"4.634,10",null,"4,48%",null,"0,00%"]
["Izvor 4.1.0 PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},"103.381,90",null,"0,00",null,"4.634,10",null,"4,48%",null,"0,00%"]
["Izvor 5. POMOĆI",{"$nulls":11},"3.367.800,00",null,"2.718.890,00",null,"1.772.291,54",null,"52,62%",null,"65,18%"]
["Izvor 5.1. POMOĆI IZ PRORAČUNA",{"$nulls":11},"3.367.800,00",null,"2.718.890,00",null,"1.772.291,54",null,"52,62%",null,"65,18%"]
["Izvor 5.1.0 TEKUĆE POMOĆI IZ DRŽAVNOG PRORAČUNA",{"$nulls":11},"29.000,00",null,"115.740,00",null,"115.739,44",null,"399,10%",null,"100,00%"]
["Izvor 5.1.1 TEKUĆE POMOĆI IZ ŽUPANIJSKOG PRORAČUNA",{"$nulls":11},"18.800,00",null,"3.150,00",null,"3.150,00",null,"16,76%",null,"100,00%"]
["Izvor 5.1.2 KAPITALNE POMOĆI IZ DRŽAVNOG PRORAČUNA",{"$nulls":11},"320.000,00",null,"2.300.000,00",null,"1.653.402,10",null,"516,69%",null,"71,89%"]
["Izvor 5.1.3 KAPITALNE POMOĆI IZ ŽUPANIJSKOG PRORAČUNA",{"$nulls":11},"3.000.000,00",null,"300.000,00",null,"",null,"0,00%",null,"0,00%"]
["Izvor 6. DONACIJE",{"$nulls":11},"8.000,00",null,"0,00",null,"",null,"0,00%",null,"0,00%"]
["Izvor 6.1. DONACIJE",{"$nulls":11},"8.000,00",null,"0,00",null,"",null,"0,00%",null,"0,00%"]
["Izvor 6.1.0 DONACIJE",{"$nulls":11},"8.000,00",null,"0,00",null,"",null,"0,00%",null,"0,00%"]
["Izvor 7. PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":11},"2.073.711,11",null,"160.000,00",null,"135.951,83",null,"6,56%",null,"84,97%"]
["Izvor 7.1. PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":11},"2.073.711,11",null,"160.000,00",null,"135.951,83",null,"6,56%",null,"84,97%"]
["Izvor 7.1.0 PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":11},"2.073.711,11",null,"160.000,00",null,"135.951,83",null,"6,56%",null,"84,97%"]
["",{"$nulls":11},"",null,"",null,"",null,"",null,""]
[" SVEUKUPNI RASHODI",{"$nulls":11},"21.173.025,12",null,"14.220.193,00",null,"11.702.969,71",null,"55,27%",null,"82,30%"]
["Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":11},"10.756.254,95",null,"12.044.562,00",null,"9.514.574,51",null,"88,46%",null,"78,99%"]
["Izvor 1.0. PRIHODI OD POREZA",{"$nulls":11},"9.418.119,58",null,"10.309.302,00",null,"8.256.125,61",null,"87,66%",null,"80,08%"]
["Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":11},"9.418.119,58",null,"10.309.302,00",null,"8.256.125,61",null,"87,66%",null,"80,08%"]
["Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":11},"1.338.135,37",null,"1.735.260,00",null,"1.258.448,90",null,"94,04%",null,"72,52%"]
["Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":11},"826.191,38",null,"1.264.260,00",null,"810.090,50",null,"98,05%",null,"64,08%"]
["Izvor 1.3.1 KOMUNALNA NAKNADA",{"$nulls":11},"511.943,99",null,"471.000,00",null,"448.358,40",null,"87,58%",null,"95,19%"]
["Izvor 5. POMOĆI",{"$nulls":11},"8.372.801,12",null,"2.175.631,00",null,"2.188.395,20",null,"26,14%",null,"100,59%"]
["Izvor 5.1. POMOĆI IZ PRORAČUNA",{"$nulls":11},"8.372.801,12",null,"2.175.631,00",null,"2.188.395,20",null,"26,14%",null,"100,59%"]
["Izvor 5.1.1 TEKUĆE POMOĆI IZ ŽUPANIJSKOG PRORAČUNA",{"$nulls":11},"",null,"0,00",null,"24.750,00",null,"0,00%",null,"0,00%"]
["Izvor 5.1.2 KAPITALNE POMOĆI IZ DRŽAVNOG PRORAČUNA",{"$nulls":11},"2.780.453,36",null,"2.175.631,00",null,"2.163.645,20",null,"77,82%",null,"99,45%"]
["Izvor 5.1.3 KAPITALNE POMOĆI IZ ŽUPANIJSKOG PRORAČUNA",{"$nulls":11},"5.592.347,76",null,"0,00",null,"",null,"0,00%",null,"0,00%"]
["Izvor 7. PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":11},"2.043.969,05",null,"0,00",null,"",null,"0,00%",null,"0,00%"]
["Izvor 7.1. PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":11},"2.043.969,05",null,"0,00",null,"",null,"0,00%",null,"0,00%"]
["Izvor 7.1.0 PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":11},"2.043.969,05",null,"0,00",null,"",null,"0,00%",null,"0,00%"]
["",{"$nulls":11},"",null,"",null,"",null,"",null,""]

{"sheet":"Rashodi prema funkcijskoj klasi","index":3,"n_rows":40,"n_cols":15,"rows_kept":40,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,13],[6,0,6,13],[7,0,7,15],[8,0,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[8,12,8,13],[8,14,8,15],[9,0,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[10,0,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[11,0,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[12,0,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[13,0,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,15],[14,0,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[14,12,14,13],[14,14,14,15],[15,0,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,12,15,13],[15,14,15,15],[16,0,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,12,16,13],[16,14,16,15],[17,0,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,15],[18,0,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,12,18,13],[18,14,18,15],[19,0,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,12,19,13],[19,14,19,15],[20,0,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,12,20,13],[20,14,20,15],[21,0,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,12,21,13],[21,14,21,15],[22,0,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,12,22,13],[22,14,22,15],[23,0,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,12,23,13],[23,14,23,15],[24,0,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,12,24,13],[24,14,24,15],[25,0,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,12,25,13],[25,14,25,15],[26,0,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,12,26,13],[26,14,26,15],[27,0,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,12,27,13],[27,14,27,15],[28,0,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,12,28,13],[28,14,28,15],[29,0,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,12,29,13],[29,14,29,15],[30,0,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,15],[31,0,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,12,31,13],[31,14,31,15],[32,0,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,12,32,13],[32,14,32,15],[33,0,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,12,33,13],[33,14,33,15],[34,0,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,12,34,13],[34,14,34,15],[35,0,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,12,35,13],[35,14,35,15],[36,0,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,12,36,13],[36,14,36,15],[37,0,37,5],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,12,37,13],[37,14,37,15],[38,0,38,5],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,12,38,13],[38,14,38,15],[39,0,39,5],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,12,39,13],[39,14,39,15]],"flags":["formulas_cached_only"]}
[]
[""]
[]
[]
[]
["Rashodi prema funkcijskoj klasifikaciji"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
["Račun/Opis",{"$nulls":5},"Izvršenje 2019",null,"Tekući plan 2020",null,"Izvršenje 2020",null,"Indeks 3/1",null,"Indeks 3/2"]
["",{"$nulls":5},"1",null,2,null,3,null,4,null,5]
["Funkcijska klasifikacija  SVEUKUPNI RASHODI",{"$nulls":5},"21.173.025,12",null,"14.220.193,00",null,"12.318.897,24",null,"58,18%",null,"86,63%"]
["Funkcijska klasifikacija 01 Opće javne usluge",{"$nulls":5},"2.866.119,36",null,"3.507.760,00",null,"3.319.324,81",null,"115,81%",null,"94,63%"]
["Funkcijska klasifikacija 011 Izvršna  i zakonodavna tijela, financijski i fiskalni poslovi, vanjski poslovi",{"$nulls":5},"2.866.119,36",null,"3.507.760,00",null,"3.319.324,81",null,"115,81%",null,"94,63%"]
["Funkcijska klasifikacija 02 Obrana",{"$nulls":5},"",null,"10.000,00",null,"",null,"",null,""]
["Funkcijska klasifikacija 022 Civilna obrana",{"$nulls":5},"",null,"10.000,00",null,"",null,"",null,""]
["Funkcijska klasifikacija 03 Javni red i sigurnost",{"$nulls":5},"694.216,78",null,"740.000,00",null,"644.049,86",null,"92,77%",null,"87,03%"]
["Funkcijska klasifikacija 032 Usluge protupožarne zaštite",{"$nulls":5},"623.760,78",null,"670.000,00",null,"620.049,86",null,"99,41%",null,"92,54%"]
["Funkcijska klasifikacija 036 Rashodi za javni red i sigurnost koji nisu drugdje svrstani",{"$nulls":5},"70.456,00",null,"70.000,00",null,"24.000,00",null,"34,06%",null,"34,29%"]
["Funkcijska klasifikacija 04 Ekonomski poslovi",{"$nulls":5},"7.797.742,37",null,"4.298.891,00",null,"3.600.527,98",null,"46,17%",null,"83,75%"]
["Funkcijska klasifikacija 045 Promet",{"$nulls":5},"7.797.742,37",null,"4.298.891,00",null,"3.600.527,98",null,"46,17%",null,"83,75%"]
["Funkcijska klasifikacija 05 Zaštita okoliša",{"$nulls":5},"1.027.897,41",null,"666.100,00",null,"520.792,30",null,"50,67%",null,"78,19%"]
["Funkcijska klasifikacija 051 Gospodarenje otpadom",{"$nulls":5},"1.027.897,41",null,"666.100,00",null,"520.792,30",null,"50,67%",null,"78,19%"]
["Funkcijska klasifikacija 06 Usluge unapređenja stanovanja i zajednice",{"$nulls":5},"6.421.123,50",null,"2.319.342,00",null,"1.937.001,13",null,"30,17%",null,"83,52%"]
["Funkcijska klasifikacija 062 Razvoj zajednice",{"$nulls":5},"6.074.222,76",null,"1.978.342,00",null,"1.616.611,73",null,"26,61%",null,"81,72%"]
["Funkcijska klasifikacija 063 Opskrba vodom",{"$nulls":5},"",null,"0,00",null,"",null,"",null,""]
["Funkcijska klasifikacija 064 Ulična rasvjeta",{"$nulls":5},"346.900,74",null,"341.000,00",null,"320.389,40",null,"92,36%",null,"93,96%"]
["Funkcijska klasifikacija 07 Zdravstvo",{"$nulls":5},"40.000,00",null,"70.750,00",null,"55.625,00",null,"139,06%",null,"78,62%"]
["Funkcijska klasifikacija 072 Službe za vanjske pacijente",{"$nulls":5},"40.000,00",null,"40.000,00",null,"40.000,00",null,"100,00%",null,"100,00%"]
["Funkcijska klasifikacija 076 Poslovi i usluge zdravstva koji nisu drugdje svrstani",{"$nulls":5},"",null,"30.750,00",null,"15.625,00",null,"",null,"50,81%"]
["Funkcijska klasifikacija 08 Rekreacija, kultura i religija",{"$nulls":5},"1.082.353,70",null,"758.750,00",null,"633.529,73",null,"58,53%",null,"83,50%"]
["Funkcijska klasifikacija 081 Službe rekreacije i sporta",{"$nulls":5},"657.836,50",null,"558.000,00",null,"465.590,00",null,"70,78%",null,"83,44%"]
["Funkcijska klasifikacija 082 Službe kulture",{"$nulls":5},"359.517,20",null,"165.750,00",null,"143.939,73",null,"40,04%",null,"86,84%"]
["Funkcijska klasifikacija 084 Religijske i druge službe zajednice",{"$nulls":5},"65.000,00",null,"35.000,00",null,"24.000,00",null,"36,92%",null,"68,57%"]
["Funkcijska klasifikacija 09 Obrazovanje",{"$nulls":5},"944.722,19",null,"1.579.500,00",null,"1.384.347,45",null,"146,53%",null,"87,64%"]
["Funkcijska klasifikacija 091 Predškolsko i osnovno obrazovanje",{"$nulls":5},"774.611,44",null,"1.387.500,00",null,"1.212.147,45",null,"156,48%",null,"87,36%"]
["Funkcijska klasifikacija 095 Obrazovanje koje se ne može definirati po stupnju",{"$nulls":5},"170.110,75",null,"192.000,00",null,"172.200,00",null,"101,23%",null,"89,69%"]
["Funkcijska klasifikacija 10 Socijalna zaštita",{"$nulls":5},"298.849,81",null,"269.100,00",null,"223.698,98",null,"74,85%",null,"83,13%"]
["Funkcijska klasifikacija 102 Starost",{"$nulls":5},"70.422,19",null,"82.100,00",null,"72.106,80",null,"102,39%",null,"87,83%"]
["Funkcijska klasifikacija 104 Obitelj i djeca",{"$nulls":5},"168.427,62",null,"120.000,00",null,"95.592,18",null,"56,76%",null,"79,66%"]
["Funkcijska klasifikacija 109 Aktivnosti socijalne zaštite koje nisu drugdje svrstane",{"$nulls":5},"60.000,00",null,"67.000,00",null,"56.000,00",null,"93,33%",null,"83,58%"]

{"sheet":"Račun financiranja prema izvori","index":4,"n_rows":20,"n_cols":23,"rows_kept":20,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[13,22,13,23],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[14,22,14,23],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[15,22,15,23],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[16,22,16,23],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[17,22,17,23],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[18,22,18,23],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[19,22,19,23]],"flags":["formulas_cached_only"]}
[]
[""]
[]
[]
[]
["Račun financiranja prema izvorima"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
[]
[]
[]
[]
[]
["Račun / opis",{"$nulls":11},"Izvršenje 2019.",null,"Izvorni plan 2020.",null,"Tekući plan 2020.",null,"Izvršenje 2020.",null,"Indeks  4/1",null,"Indeks  4/3"]
["B. RAČUN ZADUŽIVANJA FINANCIRANJA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5",null,"6"]
[" UKUPNI PRIMICI",{"$nulls":11},"",null,"0,00",null,"0,00",null,"479.317,33",null,"",null,""]
["1. OPĆI PRIHODI I PRIMICI ",{"$nulls":11},"",null,"0,00",null,"0,00",null,"479.317,33",null,"",null,""]
["1.6. PRIMICI OD FINANCIJSKE IMOVINE I ZADUŽIVANJA",{"$nulls":11},"",null,"0,00",null,"0,00",null,"479.317,33",null,"",null,""]
["1.6.0 PRIMICI OD FINANCIJSKE IMOVINE I ZADUŽIVANJA",{"$nulls":11},"",null,"0,00",null,"0,00",null,"479.317,33",null,"",null,""]
[" NETO FINANCIRANJE",{"$nulls":11},"",null,"0,00",null,"0,00",null,"479.317,33",null,"",null,""]

{"sheet":"organizacijskoj klasifikaciji","index":5,"n_rows":13,"n_cols":22,"rows_kept":13,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,22],[6,0,6,22],[7,0,7,22],[8,0,8,4],[8,5,8,14],[8,15,8,16],[8,17,8,18],[8,19,8,20],[8,21,8,22],[9,0,9,4],[9,5,9,14],[9,15,9,16],[9,17,9,18],[9,19,9,20],[9,21,9,22],[10,0,10,4],[10,5,10,14],[10,15,10,16],[10,17,10,18],[10,19,10,20],[10,21,10,22],[11,0,11,2],[11,3,11,4],[11,5,11,14],[11,15,11,16],[11,17,11,18],[11,19,11,20],[11,21,11,22],[12,0,12,2],[12,3,12,4],[12,5,12,14],[12,15,12,16],[12,17,12,18],[12,19,12,20],[12,21,12,22]],"flags":["formulas_cached_only"]}
[]
[""]
[]
[]
[]
["Izvršenje po organizacijskoj klasifikaciji"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
["RGP",{"$nulls":4},"Opis",{"$nulls":9},"Izvorni plan 2020",null,"Tekući plan 2020",null,"Izvršenje 2020",null,"Indeks 3/2"]
["",{"$nulls":4},"",{"$nulls":9},"1",null,"2",null,"3",null,"4"]
["",{"$nulls":4},"UKUPNO RASHODI I IZDATCI",{"$nulls":9},"36.648.798,00",null,"14.220.193,00",null,"12.318.897,24",null,"86,63%"]
["Razdjel",null,null,"001",null,"PREDSTAVNIČKA I IZVRŠNA TIJELA",{"$nulls":9},"382.600,00",null,"802.330,00",null,"726.976,15",null,"90,61%"]
["Razdjel",null,null,"002",null,"JEDINSTVENI UPRAVNI ODJEL",{"$nulls":9},"36.266.198,00",null,"13.417.863,00",null,"11.591.921,09",null,"86,39%"]

{"sheet":"Izvršenje po programskoj klasif","index":6,"n_rows":791,"n_cols":15,"rows_kept":791,"merged":[[609,0,609,1],[609,2,609,9],[609,10,609,11],[610,14,610,15],[611,0,611,1],[611,2,611,3],[611,4,611,9],[611,10,611,11],[611,12,611,13],[611,14,611,15],[612,0,612,1],[612,2,612,3],[612,4,612,9],[612,10,612,11],[612,12,612,13],[612,14,612,15],[613,0,613,1],[613,2,613,9],[613,10,613,11],[613,12,613,13],[613,14,613,15],[614,0,614,1],[614,2,614,9],[614,10,614,11],[614,12,614,13],[614,14,614,15],[615,0,615,1],[615,2,615,9],[615,10,615,11],[615,12,615,13],[615,14,615,15],[616,0,616,1],[616,2,616,3],[616,4,616,9],[616,10,616,11],[616,12,616,13],[616,14,616,15],[617,0,617,1],[617,2,617,3],[617,4,617,9],[617,10,617,11],[617,12,617,13],[617,14,617,15],[618,0,618,1],[618,2,618,3],[618,4,618,9],[618,10,618,11],[618,12,618,13],[618,14,618,15],[619,0,619,1],[619,2,619,9],[619,10,619,11],[619,12,619,13],[619,14,619,15],[620,0,620,1],[620,2,620,9],[620,10,620,11],[620,12,620,13],[620,14,620,15],[621,0,621,1],[621,2,621,9],[621,10,621,11],[621,12,621,13],[621,14,621,15],[622,0,622,1],[622,2,622,3],[622,4,622,9],[622,10,622,11],[622,12,622,13],[622,14,622,15],[623,0,623,1],[623,2,623,3],[623,4,623,9],[623,10,623,11],[623,12,623,13],[623,14,623,15],[624,0,624,1],[624,2,624,3],[624,4,624,9],[624,10,624,11],[624,12,624,13],[624,14,624,15],[625,0,625,1],[625,2,625,9],[625,10,625,11],[625,12,625,13],[625,14,625,15],[626,0,626,1],[626,2,626,9],[626,10,626,11],[626,12,626,13],[626,14,626,15],[627,0,627,1],[627,2,627,9],[627,10,627,11],[627,12,627,13],[627,14,627,15],[628,0,628,1],[628,2,628,3],[628,4,628,9],[628,10,628,11],[628,12,628,13],[628,14,628,15],[629,0,629,1],[629,2,629,3],[629,4,629,9],[629,10,629,11],[629,12,629,13],[629,14,629,15],[630,0,630,1],[630,2,630,3],[630,4,630,9],[630,10,630,11],[630,12,630,13],[630,14,630,15],[631,0,631,1],[631,2,631,9],[631,10,631,11],[631,12,631,13],[631,14,631,15],[632,0,632,1],[632,2,632,9],[632,10,632,11],[632,12,632,13],[632,14,632,15],[633,0,633,1],[633,2,633,9],[633,10,633,11],[633,12,633,13],[633,14,633,15],[634,0,634,1],[634,2,634,3],[634,4,634,9],[634,10,634,11],[634,12,634,13],[634,14,634,15],[635,0,635,1],[635,2,635,3],[635,4,635,9],[635,10,635,11],[635,12,635,13],[635,14,635,15],[636,0,636,1],[636,2,636,3],[636,4,636,9],[636,10,636,11],[636,12,636,13],[636,14,636,15],[637,0,637,1],[637,2,637,9],[637,10,637,11],[637,12,637,13],[637,14,637,15],[638,0,638,1],[638,2,638,9],[638,10,638,11],[638,12,638,13],[638,14,638,15],[639,0,639,1],[639,2,639,9],[639,10,639,11],[639,12,639,13],[639,14,639,15],[640,0,640,1],[640,2,640,3],[640,4,640,9],[640,10,640,11],[640,12,640,13],[640,14,640,15],[641,0,641,1],[641,2,641,3],[641,4,641,9],[641,10,641,11],[641,12,641,13],[641,14,641,15],[642,0,642,1],[642,2,642,3],[642,4,642,9],[642,10,642,11],[642,12,642,13],[642,14,642,15],[643,0,643,1],[643,2,643,9],[643,10,643,11],[643,12,643,13],[643,14,643,15],[644,0,644,1],[644,2,644,9],[644,10,644,11],[644,12,644,13],[644,14,644,15],[645,0,645,1],[645,2,645,9],[645,10,645,11],[645,12,645,13],[645,14,645,15],[646,0,646,1],[646,2,646,3],[646,4,646,9],[646,10,646,11],[646,12,646,13],[646,14,646,15],[647,0,647,1],[647,2,647,3],[647,4,647,9],[647,10,647,11],[647,12,647,13],[647,14,647,15],[648,0,648,1],[648,2,648,3],[648,4,648,9],[648,10,648,11],[648,12,648,13],[648,14,648,15],[649,0,649,1],[649,2,649,9],[649,10,649,11],[649,12,649,13],[649,14,649,15],[650,0,650,1],[650,2,650,9],[650,10,650,11],[650,12,650,13],[650,14,650,15],[651,0,651,1],[651,2,651,9],[651,10,651,11],[651,12,651,13],[651,14,651,15],[652,0,652,1],[652,2,652,3],[652,4,652,9],[652,10,652,11],[652,12,652,13],[652,14,652,15],[653,0,653,1],[653,2,653,3],[653,4,653,9],[653,10,653,11],[653,12,653,13],[653,14,653,15],[654,0,654,1],[654,2,654,3],[654,4,654,9],[654,10,654,11],[654,12,654,13],[654,14,654,15],[655,0,655,1],[655,2,655,9],[655,10,655,11],[655,12,655,13],[655,14,655,15],[656,0,656,1],[656,2,656,9],[656,10,656,11],[656,12,656,13],[656,14,656,15],[657,0,657,1],[657,2,657,9],[657,10,657,11],[657,12,657,13],[657,14,657,15],[658,0,658,1],[658,2,658,3],[658,4,658,9],[658,10,658,11],[658,12,658,13],[658,14,658,15],[659,0,659,1],[659,2,659,3],[659,4,659,9],[659,10,659,11],[659,12,659,13],[659,14,659,15],[660,0,660,1],[660,2,660,3],[660,4,660,9],[660,10,660,11],[660,12,660,13],[660,14,660,15],[661,0,661,1],[661,2,661,3],[661,4,661,9],[661,10,661,11],[661,12,661,13],[661,14,661,15],[662,0,662,1],[662,2,662,9],[662,10,662,11],[662,12,662,13],[662,14,662,15],[663,0,663,1],[663,2,663,9],[663,10,663,11],[663,12,663,13],[663,14,663,15],[664,0,664,1],[664,2,664,9],[664,10,664,11],[664,12,664,13],[664,14,664,15],[665,0,665,1],[665,2,665,3],[665,4,665,9],[665,10,665,11],[665,12,665,13],[665,14,665,15],[666,0,666,1],[666,2,666,3],[666,4,666,9],[666,10,666,11],[666,12,666,13],[666,14,666,15],[667,0,667,1],[667,2,667,3],[667,4,667,9],[667,10,667,11],[667,12,667,13],[667,14,667,15],[668,0,668,1],[668,2,668,9],[668,10,668,11],[668,12,668,13],[668,14,668,15],[669,0,669,1],[669,2,669,9],[669,10,669,11],[669,12,669,13],[669,14,669,15],[670,0,670,1],[670,2,670,9],[670,10,670,11],[670,12,670,13],[670,14,670,15],[671,0,671,1],[671,2,671,3],[671,4,671,9],[671,10,671,11],[671,12,671,13],[671,14,671,15],[672,0,672,1],[672,2,672,3],[672,4,672,9],[672,10,672,11],[672,12,672,13],[672,14,672,15],[673,0,673,1],[673,2,673,3],[673,4,673,9],[673,10,673,11],[673,12,673,13],[673,14,673,15],[674,0,674,1],[674,2,674,9],[674,10,674,11],[674,12,674,13],[674,14,674,15],[675,0,675,1],[675,2,675,9],[675,10,675,11],[675,12,675,13],[675,14,675,15],[676,0,676,1],[676,2,676,9],[676,10,676,11],[676,12,676,13],[676,14,676,15],[677,0,677,1],[677,2,677,3],[677,4,677,9],[677,10,677,11],[677,12,677,13],[677,14,677,15],[678,0,678,1],[678,2,678,3],[678,4,678,9],[678,10,678,11],[678,12,678,13],[678,14,678,15],[679,0,679,1],[679,2,679,3],[679,4,679,9],[679,10,679,11],[679,12,679,13],[679,14,679,15],[680,0,680,1],[680,2,680,3],[680,4,680,9],[680,10,680,11],[680,12,680,13],[680,14,680,15],[681,0,681,1],[681,2,681,9],[681,10,681,11],[681,12,681,13],[681,14,681,15],[682,0,682,1],[682,2,682,9],[682,10,682,11],[682,12,682,13],[682,14,682,15],[683,0,683,1],[683,2,683,9],[683,10,683,11],[683,12,683,13],[683,14,683,15],[684,0,684,1],[684,2,684,3],[684,4,684,9],[684,10,684,11],[684,12,684,13],[684,14,684,15],[685,0,685,1],[685,2,685,3],[685,4,685,9],[685,10,685,11],[685,12,685,13],[685,14,685,15],[686,0,686,1],[686,2,686,3],[686,4,686,9],[686,10,686,11],[686,12,686,13],[686,14,686,15],[687,0,687,1],[687,2,687,3],[687,4,687,9],[687,10,687,11],[687,12,687,13],[687,14,687,15],[688,0,688,1],[688,2,688,9],[688,10,688,11],[688,12,688,13],[688,14,688,15],[689,0,689,1],[689,2,689,9],[689,10,689,11],[689,12,689,13],[689,14,689,15],[690,0,690,1],[690,2,690,9],[690,10,690,11],[690,12,690,13],[690,14,690,15],[691,0,691,1],[691,2,691,3],[691,4,691,9],[691,10,691,11],[691,12,691,13],[691,14,691,15],[692,0,692,1],[692,2,692,3],[692,4,692,9],[692,10,692,11],[692,12,692,13],[692,14,692,15],[693,0,693,1],[693,2,693,3],[693,4,693,9],[693,10,693,11],[693,12,693,13],[693,14,693,15],[694,0,694,1],[694,2,694,3],[694,4,694,9],[694,10,694,11],[694,12,694,13],[694,14,694,15],[695,0,695,1],[695,2,695,9],[695,10,695,11],[695,12,695,13],[695,14,695,15],[696,0,696,1],[696,2,696,9],[696,10,696,11],[696,12,696,13],[696,14,696,15],[697,0,697,1],[697,2,697,9],[697,10,697,11],[697,12,697,13],[697,14,697,15],[698,0,698,1],[698,2,698,3],[698,4,698,9],[698,10,698,11],[698,12,698,13],[698,14,698,15],[699,0,699,1],[699,2,699,3],[699,4,699,9],[699,10,699,11],[699,12,699,13],[699,14,699,15],[700,0,700,1],[700,2,700,3],[700,4,700,9],[700,10,700,11],[700,12,700,13],[700,14,700,15],[701,0,701,1],[701,2,701,3],[701,4,701,9],[701,10,701,11],[701,12,701,13],[701,14,701,15],[702,0,702,1],[702,2,702,9],[702,10,702,11],[702,12,702,13],[702,14,702,15],[703,0,703,1],[703,2,703,9],[703,10,703,11],[703,12,703,13],[703,14,703,15],[704,0,704,1],[704,2,704,9],[704,10,704,11],[704,12,704,13],[704,14,704,15],[705,0,705,1],[705,2,705,3],[705,4,705,9],[705,10,705,11],[705,12,705,13],[705,14,705,15],[706,0,706,1],[706,2,706,3],[706,4,706,9],[706,10,706,11],[706,12,706,13],[706,14,706,15],[707,0,707,1],[707,2,707,3],[707,4,707,9],[707,10,707,11],[707,12,707,13],[707,14,707,15],[708,0,708,1],[708,2,708,3],[708,4,708,9],[708,10,708,11],[708,12,708,13],[708,14,708,15],[709,0,709,1],[709,2,709,9],[709,10,709,11],[709,12,709,13],[709,14,709,15],[710,0,710,1],[710,2,710,9],[710,10,710,11],[710,12,710,13],[710,14,710,15],[711,0,711,1],[711,2,711,9],[711,10,711,11],[711,12,711,13],[711,14,711,15],[712,0,712,1],[712,2,712,3],[712,4,712,9],[712,10,712,11],[712,12,712,13],[712,14,712,15],[713,0,713,1],[713,2,713,3],[713,4,713,9],[713,10,713,11],[713,12,713,13],[713,14,713,15],[714,0,714,1],[714,2,714,3],[714,4,714,9],[714,10,714,11],[714,12,714,13],[714,14,714,15],[715,0,715,1],[715,2,715,9],[715,10,715,11],[715,12,715,13],[715,14,715,15],[716,0,716,1],[716,2,716,9],[716,10,716,11],[716,12,716,13],[716,14,716,15],[717,0,717,1],[717,2,717,9],[717,10,717,11],[717,12,717,13],[717,14,717,15],[718,0,718,1],[718,2,718,3],[718,4,718,9],[718,10,718,11],[718,12,718,13],[718,14,718,15],[719,0,719,1],[719,2,719,3],[719,4,719,9],[719,10,719,11],[719,12,719,13],[719,14,719,15],[720,0,720,1],[720,2,720,3],[720,4,720,9],[720,10,720,11],[720,12,720,13],[720,14,720,15],[721,0,721,1],[721,2,721,9],[721,10,721,11],[721,12,721,13],[721,14,721,15],[722,0,722,1],[722,2,722,9],[722,10,722,11],[722,12,722,13],[722,14,722,15],[723,0,723,1],[723,2,723,9],[723,10,723,11],[723,12,723,13],[723,14,723,15],[724,0,724,1],[724,2,724,3],[724,4,724,9],[724,10,724,11],[724,12,724,13],[724,14,724,15],[725,0,725,1],[725,2,725,3],[725,4,725,9],[725,10,725,11],[725,12,725,13],[725,14,725,15],[726,0,726,1],[726,2,726,3],[726,4,726,9],[726,10,726,11],[726,12,726,13],[726,14,726,15],[727,0,727,1],[727,2,727,3],[727,4,727,9],[727,10,727,11],[727,12,727,13],[727,14,727,15],[728,0,728,1],[728,2,728,9],[728,10,728,11],[728,12,728,13],[728,14,728,15],[729,0,729,1],[729,2,729,9],[729,10,729,11],[729,12,729,13],[729,14,729,15],[730,0,730,1],[730,2,730,9],[730,10,730,11],[730,12,730,13],[730,14,730,15],[731,0,731,1],[731,2,731,3],[731,4,731,9],[731,10,731,11],[731,12,731,13],[731,14,731,15],[732,0,732,1],[732,2,732,3],[732,4,732,9],[732,10,732,11],[732,12,732,13],[732,14,732,15],[733,0,733,1],[733,2,733,3],[733,4,733,9],[733,10,733,11],[733,12,733,13],[733,14,733,15],[734,0,734,1],[734,2,734,3],[734,4,734,9],[734,10,734,11],[734,12,734,13],[734,14,734,15],[735,0,735,1],[735,2,735,9],[735,10,735,11],[735,12,735,13],[735,14,735,15],[736,0,736,1],[736,2,736,9],[736,10,736,11],[736,12,736,13],[736,14,736,15],[737,0,737,1],[737,2,737,9],[737,10,737,11],[737,12,737,13],[737,14,737,15],[738,0,738,1],[738,2,738,3],[738,4,738,9],[738,10,738,11],[738,12,738,13],[738,14,738,15],[739,0,739,1],[739,2,739,3],[739,4,739,9],[739,10,739,11],[739,12,739,13],[739,14,739,15],[740,0,740,1],[740,2,740,3],[740,4,740,9],[740,10,740,11],[740,12,740,13],[740,14,740,15],[741,0,741,1],[741,2,741,3],[741,4,741,9],[741,10,741,11],[741,12,741,13],[741,14,741,15],[742,0,742,1],[742,2,742,9],[742,10,742,11],[742,12,742,13],[742,14,742,15],[743,0,743,1],[743,2,743,9],[743,10,743,11],[743,12,743,13],[743,14,743,15],[744,0,744,1],[744,2,744,9],[744,10,744,11],[744,12,744,13],[744,14,744,15],[745,0,745,1],[745,2,745,3],[745,4,745,9],[745,10,745,11],[745,12,745,13],[745,14,745,15],[746,0,746,1],[746,2,746,3],[746,4,746,9],[746,10,746,11],[746,12,746,13],[746,14,746,15],[747,0,747,1],[747,2,747,3],[747,4,747,9],[747,10,747,11],[747,12,747,13],[747,14,747,15],[748,0,748,1],[748,2,748,9],[748,10,748,11],[748,12,748,13],[748,14,748,15],[749,0,749,1],[749,2,749,9],[749,10,749,11],[749,12,749,13],[749,14,749,15],[750,0,750,1],[750,2,750,9],[750,10,750,11],[750,12,750,13],[750,14,750,15],[751,0,751,1],[751,2,751,3],[751,4,751,9],[751,10,751,11],[751,12,751,13],[751,14,751,15],[752,0,752,1],[752,2,752,3],[752,4,752,9],[752,10,752,11],[752,12,752,13],[752,14,752,15],[753,0,753,1],[753,2,753,3],[753,4,753,9],[753,10,753,11],[753,12,753,13],[753,14,753,15],[754,0,754,1],[754,2,754,9],[754,10,754,11],[754,12,754,13],[754,14,754,15],[755,0,755,1],[755,2,755,9],[755,10,755,11],[755,12,755,13],[755,14,755,15],[756,0,756,1],[756,2,756,9],[756,10,756,11],[756,12,756,13],[756,14,756,15],[757,0,757,1],[757,2,757,3],[757,4,757,9],[757,10,757,11],[757,12,757,13],[757,14,757,15],[758,0,758,1],[758,2,758,3],[758,4,758,9],[758,10,758,11],[758,12,758,13],[758,14,758,15],[759,0,759,1],[759,2,759,3],[759,4,759,9],[759,10,759,11],[759,12,759,13],[759,14,759,15],[760,0,760,1],[760,2,760,9],[760,10,760,11],[760,12,760,13],[760,14,760,15],[761,0,761,1],[761,2,761,9],[761,10,761,11],[761,12,761,13],[761,14,761,15],[762,0,762,1],[762,2,762,9],[762,10,762,11],[762,12,762,13],[762,14,762,15],[763,0,763,1],[763,2,763,3],[763,4,763,9],[763,10,763,11],[763,12,763,13],[763,14,763,15],[764,0,764,1],[764,2,764,3],[764,4,764,9],[764,10,764,11],[764,12,764,13],[764,14,764,15],[765,0,765,1],[765,2,765,3],[765,4,765,9],[765,10,765,11],[765,12,765,13],[765,14,765,15],[766,0,766,1],[766,2,766,3],[766,4,766,9],[766,10,766,11],[766,12,766,13],[766,14,766,15],[767,0,767,1],[767,2,767,9],[767,10,767,11],[767,12,767,13],[767,14,767,15],[768,0,768,1],[768,2,768,9],[768,10,768,11],[768,12,768,13],[768,14,768,15],[769,0,769,1],[769,2,769,9],[769,10,769,11],[769,12,769,13],[769,14,769,15],[770,0,770,1],[770,2,770,3],[770,4,770,9],[770,10,770,11],[770,12,770,13],[770,14,770,15],[771,0,771,1],[771,2,771,3],[771,4,771,9],[771,10,771,11],[771,12,771,13],[771,14,771,15],[772,0,772,1],[772,2,772,3],[772,4,772,9],[772,10,772,11],[772,12,772,13],[772,14,772,15],[773,0,773,1],[773,2,773,9],[773,10,773,11],[773,12,773,13],[773,14,773,15],[774,0,774,1],[774,2,774,9],[774,10,774,11],[774,12,774,13],[774,14,774,15],[775,0,775,1],[775,2,775,9],[775,10,775,11],[775,12,775,13],[775,14,775,15],[776,0,776,1],[776,2,776,3],[776,4,776,9],[776,10,776,11],[776,12,776,13],[776,14,776,15],[777,0,777,1],[777,2,777,3],[777,4,777,9],[777,10,777,11],[777,12,777,13],[777,14,777,15],[778,0,778,1],[778,2,778,3],[778,4,778,9],[778,10,778,11],[778,12,778,13],[778,14,778,15],[779,0,779,1],[779,2,779,3],[779,4,779,9],[779,10,779,11],[779,12,779,13],[779,14,779,15],[780,0,780,1],[780,2,780,9],[780,10,780,11],[780,12,780,13],[780,14,780,15],[781,0,781,1],[781,2,781,9],[781,10,781,11],[781,12,781,13],[781,14,781,15],[782,0,782,1],[782,2,782,9],[782,10,782,11],[782,12,782,13],[782,14,782,15],[783,0,783,1],[783,2,783,3],[783,4,783,9],[783,10,783,11],[783,12,783,13],[783,14,783,15],[784,0,784,1],[784,2,784,3],[784,4,784,9],[784,10,784,11],[784,12,784,13],[784,14,784,15],[785,0,785,1],[785,2,785,3],[785,4,785,9],[785,10,785,11],[785,12,785,13],[785,14,785,15],[786,0,786,1],[786,2,786,9],[786,10,786,11],[786,12,786,13],[786,14,786,15],[787,0,787,1],[787,2,787,9],[787,10,787,11],[787,12,787,13],[787,14,787,15],[788,0,788,1],[788,2,788,9],[788,10,788,11],[788,12,788,13],[788,14,788,15],[789,0,789,1],[789,2,789,3],[789,4,789,9],[789,10,789,11],[789,12,789,13],[789,14,789,15],[790,0,790,1],[790,2,790,3],[790,4,790,9],[790,10,790,11],[790,12,790,13],[790,14,790,15]],"merged_total":4328,"flags":["formulas_cached_only","merged_cut"]}
[]
[""]
[]
[]
[]
["Izvršenje po programskoj klasifikaciji"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
["",null,"Organizacijska klasifikacija",{"$nulls":7},"",null,"",null,""]
["",null,"Izvori",{"$nulls":7},"",null,"",null,""]
["Funkcijska",null,"Projekt/Aktivnost",null,"VRSTA RASHODA I IZDATAKA",{"$nulls":5},"Tekući plan 2020",null,"Izvršenje 2020",null,"Indeks 2/1"]
["",{"$nulls":9},1,null,2,null,3]
["",null,"UKUPNO RASHODI I IZDATCI",{"$nulls":7},{"v":14220193,"d":"14,220,193.00"},null,{"v":11522906.56,"d":"11,522,906.56"},null,{"v":81.03,"d":"81.03%"}]
["",null,"RAZDJEL 001 PREDSTAVNIČKA I IZVRŠNA TIJELA",{"$nulls":7},{"v":802330,"d":"802,330.00"},null,{"v":726976.15,"d":"726,976.15"},null,{"v":90.61,"d":"90.61%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":802330,"d":"802,330.00"},null,{"v":726976.15,"d":"726,976.15"},null,{"v":90.61,"d":"90.61%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":802330,"d":"802,330.00"},null,{"v":726976.15,"d":"726,976.15"},null,{"v":90.61,"d":"90.61%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":802330,"d":"802,330.00"},null,{"v":726976.15,"d":"726,976.15"},null,{"v":90.61,"d":"90.61%"}]
["",null,"1000",null,"Program: REDOVNO FUNKCIONIRANJE PREDSTAVNIČKIH TIJELA",{"$nulls":5},{"v":802330,"d":"802,330.00"},null,{"v":726976.15,"d":"726,976.15"},null,{"v":90.61,"d":"90.61%"}]
["0111",null,"A100001",null,"Aktivnost: OSNOVNE AKTIVNOSTI PREDSTAVNIČKIH TIJELA",{"$nulls":5},{"v":157130,"d":"157,130.00"},null,{"v":143869.3,"d":"143,869.30"},null,{"v":91.56,"d":"91.56%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":157130,"d":"157,130.00"},null,{"v":143869.3,"d":"143,869.30"},null,{"v":91.56,"d":"91.56%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":157130,"d":"157,130.00"},null,{"v":143869.3,"d":"143,869.30"},null,{"v":91.56,"d":"91.56%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":157130,"d":"157,130.00"},null,{"v":143869.3,"d":"143,869.30"},null,{"v":91.56,"d":"91.56%"}]
["",null,"329",null,"Ostali nespomenuti rashodi poslovanja                                                               ",{"$nulls":5},{"v":141130,"d":"141,130.00"},null,{"v":133021.8,"d":"133,021.80"},null,{"v":94.25,"d":"94.25%"}]
["",null,"3291",null,"Naknade za rad predstavničkih i izvršnih tijela, povjerenstava i slično                             ",{"$nulls":5},"",null,{"v":11126.25,"d":"11,126.25"},null,""]
["",null,"3293",null,"Reprezentacija                                                                                      ",{"$nulls":5},"",null,{"v":121895.55,"d":"121,895.55"},null,""]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":16000,"d":"16,000.00"},null,{"v":10847.5,"d":"10,847.50"},null,{"v":67.8,"d":"67.80%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":10847.5,"d":"10,847.50"},null,""]
["0111",null,"A100002",null,"Aktivnost: RAD POLITIČKIH STRANAKA",{"$nulls":5},{"v":45200,"d":"45,200.00"},null,{"v":37200,"d":"37,200.00"},null,{"v":82.3,"d":"82.30%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":45200,"d":"45,200.00"},null,{"v":37200,"d":"37,200.00"},null,{"v":82.3,"d":"82.30%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":45200,"d":"45,200.00"},null,{"v":37200,"d":"37,200.00"},null,{"v":82.3,"d":"82.30%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":45200,"d":"45,200.00"},null,{"v":37200,"d":"37,200.00"},null,{"v":82.3,"d":"82.30%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":45200,"d":"45,200.00"},null,{"v":37200,"d":"37,200.00"},null,{"v":82.3,"d":"82.30%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":37200,"d":"37,200.00"},null,""]
["0111",null,"T100002",null,"Tekući projekt: POTPORE PODUZETNICIMA - KORISNICIMA JPP NA PODRUČJU OPĆINE TUČEPI ZBOG EPIDEMIJE BOLESTI COVID-19",{"$nulls":5},{"v":600000,"d":"600,000.00"},null,{"v":545906.85,"d":"545,906.85"},null,{"v":90.98,"d":"90.98%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":600000,"d":"600,000.00"},null,{"v":545906.85,"d":"545,906.85"},null,{"v":90.98,"d":"90.98%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":600000,"d":"600,000.00"},null,{"v":545906.85,"d":"545,906.85"},null,{"v":90.98,"d":"90.98%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":600000,"d":"600,000.00"},null,{"v":545906.85,"d":"545,906.85"},null,{"v":90.98,"d":"90.98%"}]
["",null,"352",null,"Subvencije trgovačkim društvima, poljoprivrednicima i obrtnicima izvan javnog sektora               ",{"$nulls":5},{"v":600000,"d":"600,000.00"},null,{"v":545906.85,"d":"545,906.85"},null,{"v":90.98,"d":"90.98%"}]
["",null,"3523",null,"Subvencije poljoprivrednicima i obrtnicima                                                          ",{"$nulls":5},"",null,{"v":545906.85,"d":"545,906.85"},null,""]
["",null,"RAZDJEL 002 JEDINSTVENI UPRAVNI ODJEL",{"$nulls":7},{"v":13417863,"d":"13,417,863.00"},null,{"v":10795930.41,"d":"10,795,930.41"},null,{"v":80.46,"d":"80.46%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":11242232,"d":"11,242,232.00"},null,{"v":8607535.21,"d":"8,607,535.21"},null,{"v":76.56,"d":"76.56%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":9506972,"d":"9,506,972.00"},null,{"v":7349086.31,"d":"7,349,086.31"},null,{"v":77.3,"d":"77.30%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":9506972,"d":"9,506,972.00"},null,{"v":7349086.31,"d":"7,349,086.31"},null,{"v":77.3,"d":"77.30%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":1735260,"d":"1,735,260.00"},null,{"v":1258448.9,"d":"1,258,448.90"},null,{"v":72.52,"d":"72.52%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":1264260,"d":"1,264,260.00"},null,{"v":810090.5,"d":"810,090.50"},null,{"v":64.08,"d":"64.08%"}]
["",null,"Izvor 1.3.1 KOMUNALNA NAKNADA",{"$nulls":7},{"v":471000,"d":"471,000.00"},null,{"v":448358.4,"d":"448,358.40"},null,{"v":95.19,"d":"95.19%"}]
["",null,"Izvor 5. POMOĆI",{"$nulls":7},{"v":2175631,"d":"2,175,631.00"},null,{"v":2188395.2,"d":"2,188,395.20"},null,{"v":100.59,"d":"100.59%"}]
["",null,"Izvor 5.1. POMOĆI IZ PRORAČUNA",{"$nulls":7},{"v":2175631,"d":"2,175,631.00"},null,{"v":2188395.2,"d":"2,188,395.20"},null,{"v":100.59,"d":"100.59%"}]
["",null,"Izvor 5.1.1 TEKUĆE POMOĆI IZ ŽUPANIJSKOG PRORAČUNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":24750,"d":"24,750.00"},null,""]
["",null,"Izvor 5.1.2 KAPITALNE POMOĆI IZ DRŽAVNOG PRORAČUNA",{"$nulls":7},{"v":2175631,"d":"2,175,631.00"},null,{"v":2163645.2,"d":"2,163,645.20"},null,{"v":99.45,"d":"99.45%"}]
["",null,"Izvor 5.1.3 KAPITALNE POMOĆI IZ ŽUPANIJSKOG PRORAČUNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 7. PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 7.1.0 PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"1000",null,"Program: REDOVAN RAD JEDINSTVENOG UPRAVNOG ODJELA",{"$nulls":5},{"v":3002847,"d":"3,002,847.00"},null,{"v":2796828.61,"d":"2,796,828.61"},null,{"v":93.14,"d":"93.14%"}]
["0111",null,"A100001",null,"Aktivnost: REDOVNA DJELATNOST",{"$nulls":5},{"v":2689470,"d":"2,689,470.00"},null,{"v":2570103.61,"d":"2,570,103.61"},null,{"v":95.56,"d":"95.56%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":2689470,"d":"2,689,470.00"},null,{"v":2570103.61,"d":"2,570,103.61"},null,{"v":95.56,"d":"95.56%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":2689470,"d":"2,689,470.00"},null,{"v":2570103.61,"d":"2,570,103.61"},null,{"v":95.56,"d":"95.56%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":2689470,"d":"2,689,470.00"},null,{"v":2570103.61,"d":"2,570,103.61"},null,{"v":95.56,"d":"95.56%"}]
["",null,"311",null,"Plaće (Bruto)                                                                                       ",{"$nulls":5},{"v":791300,"d":"791,300.00"},null,{"v":791290.17,"d":"791,290.17"},null,{"v":100,"d":"100.00%"}]
["",null,"3111",null,"Plaće za redovan rad                                                                                ",{"$nulls":5},"",null,{"v":791290.17,"d":"791,290.17"},null,""]
["",null,"312",null,"Ostali rashodi za zaposlene                                                                         ",{"$nulls":5},{"v":8700,"d":"8,700.00"},null,{"v":8700,"d":"8,700.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3121",null,"Ostali rashodi za zaposlene                                                                         ",{"$nulls":5},"",null,{"v":8700,"d":"8,700.00"},null,""]
["",null,"313",null,"Doprinosi na plaće                                                                                  ",{"$nulls":5},{"v":130600,"d":"130,600.00"},null,{"v":130562.86,"d":"130,562.86"},null,{"v":99.97,"d":"99.97%"}]
["",null,"3132",null,"Doprinosi za obvezno zdravstveno osiguranje                                                         ",{"$nulls":5},"",null,{"v":130562.86,"d":"130,562.86"},null,""]
["",null,"3133",null,"Doprinosi za obvezno osiguranje u slučaju nezaposlenosti                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"321",null,"Naknade troškova zaposlenima                                                                        ",{"$nulls":5},{"v":22340,"d":"22,340.00"},null,{"v":16673.33,"d":"16,673.33"},null,{"v":74.63,"d":"74.63%"}]
["",null,"3211",null,"Službena putovanja                                                                                  ",{"$nulls":5},"",null,{"v":6722.53,"d":"6,722.53"},null,""]
["",null,"3212",null,"Naknade za prijevoz, za rad na terenu i odvojeni život                                              ",{"$nulls":5},"",null,{"v":4840,"d":"4,840.00"},null,""]
["",null,"3213",null,"Stručno usavršavanje zaposlenika                                                                    ",{"$nulls":5},"",null,{"v":5110.8,"d":"5,110.80"},null,""]
["",null,"322",null,"Rashodi za materijal i energiju                                                                     ",{"$nulls":5},{"v":66700,"d":"66,700.00"},null,{"v":53803.32,"d":"53,803.32"},null,{"v":80.66,"d":"80.66%"}]
["",null,"3221",null,"Uredski materijal i ostali materijalni rashodi                                                      ",{"$nulls":5},"",null,{"v":22159.44,"d":"22,159.44"},null,""]
["",null,"3223",null,"Energija                                                                                            ",{"$nulls":5},"",null,{"v":31643.88,"d":"31,643.88"},null,""]
["",null,"3224",null,"Materijal i dijelovi za tekuće i investicijsko održavanje                                           ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":1199950,"d":"1,199,950.00"},null,{"v":1156137.81,"d":"1,156,137.81"},null,{"v":96.35,"d":"96.35%"}]
["",null,"3231",null,"Usluge telefona, pošte i prijevoza                                                                  ",{"$nulls":5},"",null,{"v":81327.11,"d":"81,327.11"},null,""]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":71794.2,"d":"71,794.20"},null,""]
["",null,"3233",null,"Usluge promidžbe i informiranja                                                                     ",{"$nulls":5},"",null,{"v":76307.13,"d":"76,307.13"},null,""]
["",null,"3234",null,"Komunalne usluge                                                                                    ",{"$nulls":5},"",null,{"v":95119.88,"d":"95,119.88"},null,""]
["",null,"3237",null,"Intelektualne i osobne usluge                                                                       ",{"$nulls":5},"",null,{"v":481980.54,"d":"481,980.54"},null,""]
["",null,"3239",null,"Ostale usluge                                                                                       ",{"$nulls":5},"",null,{"v":349608.95,"d":"349,608.95"},null,""]
["",null,"329",null,"Ostali nespomenuti rashodi poslovanja                                                               ",{"$nulls":5},{"v":370580,"d":"370,580.00"},null,{"v":334705.22,"d":"334,705.22"},null,{"v":90.32,"d":"90.32%"}]
["",null,"3292",null,"Premije osiguranja                                                                                  ",{"$nulls":5},"",null,{"v":5577.9,"d":"5,577.90"},null,""]
["",null,"3296",null,"Troškovi sudskih postupaka",{"$nulls":5},"",null,{"v":17504.5,"d":"17,504.50"},null,""]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja                                                               ",{"$nulls":5},"",null,{"v":311622.82,"d":"311,622.82"},null,""]
["",null,"342",null,"Kamate za primljene kredite i zajmove                                                               ",{"$nulls":5},{"v":14000,"d":"14,000.00"},null,{"v":6558.98,"d":"6,558.98"},null,{"v":46.85,"d":"46.85%"}]
["",null,"3423",null,"Kamate za primljene kredite i zajmove od kreditnih i ostalih financijskih institucija izvan javnog s",{"$nulls":5},"",null,{"v":6558.98,"d":"6,558.98"},null,""]
["",null,"343",null,"Ostali financijski rashodi                                                                          ",{"$nulls":5},{"v":85300,"d":"85,300.00"},null,{"v":71671.92,"d":"71,671.92"},null,{"v":84.02,"d":"84.02%"}]
["",null,"3431",null,"Bankarske usluge i usluge platnog prometa                                                           ",{"$nulls":5},"",null,{"v":28281.57,"d":"28,281.57"},null,""]
["",null,"3433",null,"Zatezne kamate                                                                                      ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3434",null,"Ostali nespomenuti financijski rashodi                                                              ",{"$nulls":5},"",null,{"v":43390.35,"d":"43,390.35"},null,""]
["0111",null,"A100002",null,"Aktivnost: ZAKUP ZEMLJIŠTA ZA POSTAVLJANJE REKLAMNOG PANOA",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3235",null,"Zakupnine i najamnine                                                                               ",{"$nulls":5},"",null,{"v":10000,"d":"10,000.00"},null,""]
["0721",null,"A100004",null,"Aktivnost: SUFINANCIRANJE RADA ORDINACIJE LIJEČNIKA OPĆE PRAKSE",{"$nulls":5},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":40000,"d":"40,000.00"},null,""]
["0510",null,"K100004",null,"Kapitalni projekt: KAPITALNE POMOĆI - TUČEPI D.O.O.",{"$nulls":5},{"v":70000,"d":"70,000.00"},null,{"v":69780,"d":"69,780.00"},null,{"v":99.69,"d":"99.69%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":70000,"d":"70,000.00"},null,{"v":69780,"d":"69,780.00"},null,{"v":99.69,"d":"99.69%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":70000,"d":"70,000.00"},null,{"v":69780,"d":"69,780.00"},null,{"v":99.69,"d":"99.69%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":70000,"d":"70,000.00"},null,{"v":69780,"d":"69,780.00"},null,{"v":99.69,"d":"99.69%"}]
["",null,"386",null,"Kapitalne pomoći                                                                                    ",{"$nulls":5},{"v":70000,"d":"70,000.00"},null,{"v":69780,"d":"69,780.00"},null,{"v":99.69,"d":"99.69%"}]
["",null,"3861",null,"Kapitalne pomoći kreditnim i ostalim financijskim institucijama te trgovačkim društvima u javnom sek",{"$nulls":5},"",null,{"v":69780,"d":"69,780.00"},null,""]
["0620",null,"K100006",null,"Kapitalni projekt: NABAVA 10 KLUPA ZA ODMORIŠTA NA PODRUČJU OPĆINE TUČEPI",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":13800,"d":"13,800.00"},null,{"v":69,"d":"69.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":13800,"d":"13,800.00"},null,{"v":69,"d":"69.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":13800,"d":"13,800.00"},null,{"v":69,"d":"69.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":13800,"d":"13,800.00"},null,{"v":69,"d":"69.00%"}]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":13800,"d":"13,800.00"},null,{"v":69,"d":"69.00%"}]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene                                                        ",{"$nulls":5},"",null,{"v":13800,"d":"13,800.00"},null,""]
["",null,"Izvor 5. POMOĆI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 5.1. POMOĆI IZ PRORAČUNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 5.1.2 KAPITALNE POMOĆI IZ DRŽAVNOG PRORAČUNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"386",null,"Kapitalne pomoći                                                                                    ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"3861",null,"Kapitalne pomoći kreditnim i ostalim financijskim institucijama te trgovačkim društvima u javnom sek",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0320",null,"K100009",null,"Kapitalni projekt: KAPITALNE DONACIJE DVD TUČEPI",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"382",null,"Kapitalne donacije                                                                                  ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3821",null,"Kapitalne donacije neprofitnim organizacijama                                                       ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0111",null,"K100010",null,"Kapitalni projekt: NABAVA TELEFONA I KOMUNIKACIJSKE OPREME",{"$nulls":5},{"v":4560,"d":"4,560.00"},null,{"v":4554,"d":"4,554.00"},null,{"v":99.87,"d":"99.87%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":4560,"d":"4,560.00"},null,{"v":4554,"d":"4,554.00"},null,{"v":99.87,"d":"99.87%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":4560,"d":"4,560.00"},null,{"v":4554,"d":"4,554.00"},null,{"v":99.87,"d":"99.87%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":4560,"d":"4,560.00"},null,{"v":4554,"d":"4,554.00"},null,{"v":99.87,"d":"99.87%"}]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":4560,"d":"4,560.00"},null,{"v":4554,"d":"4,554.00"},null,{"v":99.87,"d":"99.87%"}]
["",null,"4222",null,"Komunikacijska oprema                                                                               ",{"$nulls":5},"",null,{"v":4554,"d":"4,554.00"},null,""]
["0620",null,"K100014",null,"Kapitalni projekt: NABAVA APARATA ZA KAVU ZA OPĆINSKE PROSTORIJE",{"$nulls":5},{"v":4167,"d":"4,167.00"},null,{"v":4167,"d":"4,167.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":4167,"d":"4,167.00"},null,{"v":4167,"d":"4,167.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":4167,"d":"4,167.00"},null,{"v":4167,"d":"4,167.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":4167,"d":"4,167.00"},null,{"v":4167,"d":"4,167.00"},null,{"v":100,"d":"100.00%"}]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":4167,"d":"4,167.00"},null,{"v":4167,"d":"4,167.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4225",null,"Instrumenti, uređaji i strojevi                                                                     ",{"$nulls":5},"",null,{"v":4167,"d":"4,167.00"},null,""]
["0111",null,"K100018",null,"Kapitalni projekt: NABAVA RAČUNALA I RAČUNALNE OPREME",{"$nulls":5},{"v":900,"d":"900.00"},null,{"v":900,"d":"900.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":900,"d":"900.00"},null,{"v":900,"d":"900.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":900,"d":"900.00"},null,{"v":900,"d":"900.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":900,"d":"900.00"},null,{"v":900,"d":"900.00"},null,{"v":100,"d":"100.00%"}]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":900,"d":"900.00"},null,{"v":900,"d":"900.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4221",null,"Uredska oprema i namještaj                                                                          ",{"$nulls":5},"",null,{"v":900,"d":"900.00"},null,""]
["0111",null,"K100019",null,"Kapitalni projekt: NABAVA UREDSKOG NAMJEŠTAJA",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4221",null,"Uredska oprema i namještaj                                                                          ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0111",null,"K100021",null,"Kapitalni projekt: NABAVA NOVIH IGRAČAKA ZA DJEČJE IGRALIŠTE NA LUČICI",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene                                                        ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0111",null,"K100022",null,"Kapitalni projekt: NABAVA OPREME I UREĐAJA ZA ČIŠĆENJE I UREĐIVANJE UREDSKIH PROSTORIJA",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4223",null,"Oprema za održavanje i zaštitu                                                                      ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100023",null,"Kapitalni projekt: NABAVA I MONTAŽA NADSTREŠNICE ZA AUTOBUSNO STAJALIŠTE U ZASELKU SRIDA SELA",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene                                                        ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100024",null,"Kapitalni projekt: NABAVA I MONTAŽA ZAŠTITNE OGRADE UZ CESTE ZA VITLIĆE, PODPEĆ I  ŠIMIĆE",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene                                                        ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0111",null,"K100025",null,"Kapitalni projekt: NABAVA OSTALE UREDSKE OPREME",{"$nulls":5},{"v":500,"d":"500.00"},null,{"v":399,"d":"399.00"},null,{"v":79.8,"d":"79.80%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":500,"d":"500.00"},null,{"v":399,"d":"399.00"},null,{"v":79.8,"d":"79.80%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":500,"d":"500.00"},null,{"v":399,"d":"399.00"},null,{"v":79.8,"d":"79.80%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":500,"d":"500.00"},null,{"v":399,"d":"399.00"},null,{"v":79.8,"d":"79.80%"}]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":500,"d":"500.00"},null,{"v":399,"d":"399.00"},null,{"v":79.8,"d":"79.80%"}]
["",null,"4221",null,"Uredska oprema i namještaj                                                                          ",{"$nulls":5},"",null,{"v":399,"d":"399.00"},null,""]
["0620",null,"T100002",null,"Tekući projekt: IZRADA I ODRŽAVANJE BAZE PODATAKA PLUR",{"$nulls":5},{"v":45000,"d":"45,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":45000,"d":"45,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3237",null,"Intelektualne i osobne usluge                                                                       ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"T100004",null,"Tekući projekt: KONZULTANTSKE USLUGE ZA PROVEDBU POSTUPAKA NABAVE MALE VRIJEDNOSTI",{"$nulls":5},{"v":75000,"d":"75,000.00"},null,{"v":55000,"d":"55,000.00"},null,{"v":73.33,"d":"73.33%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":75000,"d":"75,000.00"},null,{"v":55000,"d":"55,000.00"},null,{"v":73.33,"d":"73.33%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":75000,"d":"75,000.00"},null,{"v":55000,"d":"55,000.00"},null,{"v":73.33,"d":"73.33%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":75000,"d":"75,000.00"},null,{"v":55000,"d":"55,000.00"},null,{"v":73.33,"d":"73.33%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":75000,"d":"75,000.00"},null,{"v":55000,"d":"55,000.00"},null,{"v":73.33,"d":"73.33%"}]
["",null,"3239",null,"Ostale usluge                                                                                       ",{"$nulls":5},"",null,{"v":55000,"d":"55,000.00"},null,""]
["0620",null,"T100005",null,"Tekući projekt: VOĐENJE INFORMACIJSKOG SUSTAVA SPUR",{"$nulls":5},{"v":12500,"d":"12,500.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":12500,"d":"12,500.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":12500,"d":"12,500.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":12500,"d":"12,500.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":12500,"d":"12,500.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3239",null,"Ostale usluge                                                                                       ",{"$nulls":5},"",null,{"v":12500,"d":"12,500.00"},null,""]
["0620",null,"T100006",null,"Tekući projekt: SAVJETODAVNE USLUGE I IZRADA PRIJAVNE DOKUMENTACIJE ZA MJERU 4.3.",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"3239",null,"Ostale usluge                                                                                       ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0760",null,"T100007",null,"Tekući projekt: UNAPREĐENJE ZAŠTITE ZDRAVLJA ŽIVOTINJA",{"$nulls":5},{"v":30750,"d":"30,750.00"},null,{"v":15625,"d":"15,625.00"},null,{"v":50.81,"d":"50.81%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":30750,"d":"30,750.00"},null,{"v":15625,"d":"15,625.00"},null,{"v":50.81,"d":"50.81%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":30750,"d":"30,750.00"},null,{"v":15625,"d":"15,625.00"},null,{"v":50.81,"d":"50.81%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":30750,"d":"30,750.00"},null,{"v":15625,"d":"15,625.00"},null,{"v":50.81,"d":"50.81%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":30750,"d":"30,750.00"},null,{"v":15625,"d":"15,625.00"},null,{"v":50.81,"d":"50.81%"}]
["",null,"3239",null,"Ostale usluge                                                                                       ",{"$nulls":5},"",null,{"v":15625,"d":"15,625.00"},null,""]
["",null,"1000",null,"Program: ODRŽAVANJE KOMUNALNE INFRASTRUKTURE",{"$nulls":5},{"v":3088100,"d":"3,088,100.00"},null,{"v":2668699.93,"d":"2,668,699.93"},null,{"v":86.42,"d":"86.42%"}]
["0510",null,"A100001",null,"Aktivnost: ODRŽAVANJE ČISTOĆE JAVNIH POVRŠINA",{"$nulls":5},{"v":192100,"d":"192,100.00"},null,{"v":192050,"d":"192,050.00"},null,{"v":99.97,"d":"99.97%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":192100,"d":"192,100.00"},null,{"v":192050,"d":"192,050.00"},null,{"v":99.97,"d":"99.97%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":192100,"d":"192,100.00"},null,{"v":192050,"d":"192,050.00"},null,{"v":99.97,"d":"99.97%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":192100,"d":"192,100.00"},null,{"v":192050,"d":"192,050.00"},null,{"v":99.97,"d":"99.97%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":192100,"d":"192,100.00"},null,{"v":192050,"d":"192,050.00"},null,{"v":99.97,"d":"99.97%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":125000,"d":"125,000.00"},null,""]
["",null,"3234",null,"Komunalne usluge                                                                                    ",{"$nulls":5},"",null,{"v":67050,"d":"67,050.00"},null,""]
["0451",null,"A100002",null,"Aktivnost: ODRŽAVANJE JAVNIH I ZELENIH POVRŠINA",{"$nulls":5},{"v":126000,"d":"126,000.00"},null,{"v":101250,"d":"101,250.00"},null,{"v":80.36,"d":"80.36%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":126000,"d":"126,000.00"},null,{"v":101250,"d":"101,250.00"},null,{"v":80.36,"d":"80.36%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":126000,"d":"126,000.00"},null,{"v":101250,"d":"101,250.00"},null,{"v":80.36,"d":"80.36%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":126000,"d":"126,000.00"},null,{"v":101250,"d":"101,250.00"},null,{"v":80.36,"d":"80.36%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":126000,"d":"126,000.00"},null,{"v":101250,"d":"101,250.00"},null,{"v":80.36,"d":"80.36%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":101250,"d":"101,250.00"},null,""]
["0510",null,"A100003",null,"Aktivnost: ODRŽAVANJE ZELENIH POVRŠINA - ČIŠĆENJE STABALA",{"$nulls":5},{"v":40000,"d":"40,000.00"},null,{"v":39975,"d":"39,975.00"},null,{"v":99.94,"d":"99.94%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":40000,"d":"40,000.00"},null,{"v":39975,"d":"39,975.00"},null,{"v":99.94,"d":"99.94%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":40000,"d":"40,000.00"},null,{"v":39975,"d":"39,975.00"},null,{"v":99.94,"d":"99.94%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":40000,"d":"40,000.00"},null,{"v":39975,"d":"39,975.00"},null,{"v":99.94,"d":"99.94%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":40000,"d":"40,000.00"},null,{"v":39975,"d":"39,975.00"},null,{"v":99.94,"d":"99.94%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":39975,"d":"39,975.00"},null,""]
["0640",null,"A100004",null,"Aktivnost: UTROŠAK ENERGIJE I ODRŽAVANJE JAVNE RASVJETE",{"$nulls":5},{"v":341000,"d":"341,000.00"},null,{"v":320389.4,"d":"320,389.40"},null,{"v":93.96,"d":"93.96%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":341000,"d":"341,000.00"},null,{"v":320389.4,"d":"320,389.40"},null,{"v":93.96,"d":"93.96%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":341000,"d":"341,000.00"},null,{"v":320389.4,"d":"320,389.40"},null,{"v":93.96,"d":"93.96%"}]
["",null,"Izvor 1.3.1 KOMUNALNA NAKNADA",{"$nulls":7},{"v":341000,"d":"341,000.00"},null,{"v":320389.4,"d":"320,389.40"},null,{"v":93.96,"d":"93.96%"}]
["",null,"322",null,"Rashodi za materijal i energiju                                                                     ",{"$nulls":5},{"v":231000,"d":"231,000.00"},null,{"v":227264.4,"d":"227,264.40"},null,{"v":98.38,"d":"98.38%"}]
["",null,"3223",null,"Energija                                                                                            ",{"$nulls":5},"",null,{"v":227264.4,"d":"227,264.40"},null,""]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":110000,"d":"110,000.00"},null,{"v":93125,"d":"93,125.00"},null,{"v":84.66,"d":"84.66%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":93125,"d":"93,125.00"},null,""]
["0510",null,"A100005",null,"Aktivnost: EKO RENTA I NAKNADA ZA SANACIJU I ZBRINJAVANJE KOMUNALNOG OTPADA",{"$nulls":5},{"v":300000,"d":"300,000.00"},null,{"v":155124.8,"d":"155,124.80"},null,{"v":51.71,"d":"51.71%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":300000,"d":"300,000.00"},null,{"v":155124.8,"d":"155,124.80"},null,{"v":51.71,"d":"51.71%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":300000,"d":"300,000.00"},null,{"v":155124.8,"d":"155,124.80"},null,{"v":51.71,"d":"51.71%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":300000,"d":"300,000.00"},null,{"v":155124.8,"d":"155,124.80"},null,{"v":51.71,"d":"51.71%"}]
["",null,"329",null,"Ostali nespomenuti rashodi poslovanja                                                               ",{"$nulls":5},{"v":300000,"d":"300,000.00"},null,{"v":155124.8,"d":"155,124.80"},null,{"v":51.71,"d":"51.71%"}]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja                                                               ",{"$nulls":5},"",null,{"v":155124.8,"d":"155,124.80"},null,""]
["0451",null,"A100007",null,"Aktivnost: TEKUĆE ODRŽAVANJE JPP - OSTALO",{"$nulls":5},{"v":1300000,"d":"1,300,000.00"},null,{"v":1260193.53,"d":"1,260,193.53"},null,{"v":96.94,"d":"96.94%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":1300000,"d":"1,300,000.00"},null,{"v":1260193.53,"d":"1,260,193.53"},null,{"v":96.94,"d":"96.94%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":1300000,"d":"1,300,000.00"},null,{"v":1260193.53,"d":"1,260,193.53"},null,{"v":96.94,"d":"96.94%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":1300000,"d":"1,300,000.00"},null,{"v":1260193.53,"d":"1,260,193.53"},null,{"v":96.94,"d":"96.94%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":1300000,"d":"1,300,000.00"},null,{"v":1260193.53,"d":"1,260,193.53"},null,{"v":96.94,"d":"96.94%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":1260193.53,"d":"1,260,193.53"},null,""]
["0620",null,"A100010",null,"Aktivnost: ODRŽAVANJE GROBLJA",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":92.2,"d":"92.20"},null,{"v":0.92,"d":"0.92%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":92.2,"d":"92.20"},null,{"v":0.92,"d":"0.92%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":92.2,"d":"92.20"},null,{"v":0.92,"d":"0.92%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":92.2,"d":"92.20"},null,{"v":0.92,"d":"0.92%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":92.2,"d":"92.20"},null,{"v":0.92,"d":"0.92%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":92.2,"d":"92.20"},null,""]
["0451",null,"A100011",null,"Aktivnost: ODRŽAVANJE VERTIKALNE I HORIZONTALNE SIGNALIZACIJE",{"$nulls":5},{"v":85000,"d":"85,000.00"},null,{"v":84775,"d":"84,775.00"},null,{"v":99.74,"d":"99.74%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":85000,"d":"85,000.00"},null,{"v":84775,"d":"84,775.00"},null,{"v":99.74,"d":"99.74%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":85000,"d":"85,000.00"},null,{"v":84775,"d":"84,775.00"},null,{"v":99.74,"d":"99.74%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":85000,"d":"85,000.00"},null,{"v":84775,"d":"84,775.00"},null,{"v":99.74,"d":"99.74%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":85000,"d":"85,000.00"},null,{"v":84775,"d":"84,775.00"},null,{"v":99.74,"d":"99.74%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":84775,"d":"84,775.00"},null,""]
["0451",null,"A100012",null,"Aktivnost: TEKUĆE ODRŽAVANJE ŠETNICE",{"$nulls":5},{"v":500000,"d":"500,000.00"},null,{"v":323018.5,"d":"323,018.50"},null,{"v":64.6,"d":"64.60%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":500000,"d":"500,000.00"},null,{"v":323018.5,"d":"323,018.50"},null,{"v":64.6,"d":"64.60%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":500000,"d":"500,000.00"},null,{"v":323018.5,"d":"323,018.50"},null,{"v":64.6,"d":"64.60%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":500000,"d":"500,000.00"},null,{"v":323018.5,"d":"323,018.50"},null,{"v":64.6,"d":"64.60%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":500000,"d":"500,000.00"},null,{"v":323018.5,"d":"323,018.50"},null,{"v":64.6,"d":"64.60%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":323018.5,"d":"323,018.50"},null,""]
["0510",null,"A100013",null,"Aktivnost: PRANJE I ČIŠĆENJE KAMENIH JPP",{"$nulls":5},{"v":64000,"d":"64,000.00"},null,{"v":63862.5,"d":"63,862.50"},null,{"v":99.79,"d":"99.79%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":64000,"d":"64,000.00"},null,{"v":63862.5,"d":"63,862.50"},null,{"v":99.79,"d":"99.79%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":64000,"d":"64,000.00"},null,{"v":63862.5,"d":"63,862.50"},null,{"v":99.79,"d":"99.79%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":64000,"d":"64,000.00"},null,{"v":63862.5,"d":"63,862.50"},null,{"v":99.79,"d":"99.79%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":64000,"d":"64,000.00"},null,{"v":63862.5,"d":"63,862.50"},null,{"v":99.79,"d":"99.79%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":63862.5,"d":"63,862.50"},null,""]
["0451",null,"A100014",null,"Aktivnost: ODRŽAVANJE KOMUNALNE OPREME,UREĐAJA I MANJE KOMUNALNE INFRASTRUKTURE ",{"$nulls":5},{"v":130000,"d":"130,000.00"},null,{"v":127969,"d":"127,969.00"},null,{"v":98.44,"d":"98.44%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":130000,"d":"130,000.00"},null,{"v":127969,"d":"127,969.00"},null,{"v":98.44,"d":"98.44%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":130000,"d":"130,000.00"},null,{"v":127969,"d":"127,969.00"},null,{"v":98.44,"d":"98.44%"}]
["",null,"Izvor 1.3.1 KOMUNALNA NAKNADA",{"$nulls":7},{"v":130000,"d":"130,000.00"},null,{"v":127969,"d":"127,969.00"},null,{"v":98.44,"d":"98.44%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":130000,"d":"130,000.00"},null,{"v":127969,"d":"127,969.00"},null,{"v":98.44,"d":"98.44%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja                                                          ",{"$nulls":5},"",null,{"v":127969,"d":"127,969.00"},null,""]
["",null,"1001",null,"Program: IZGRADNJA KOMUNALNE INFRASTRUKTURE",{"$nulls":5},{"v":3289391,"d":"3,289,391.00"},null,{"v":2823163.23,"d":"2,823,163.23"},null,{"v":85.83,"d":"85.83%"}]
["0451",null,"K100005",null,"Kapitalni projekt: IZGRADNJA PROTUPOŽARNOG PUTA MASLINICA",{"$nulls":5},{"v":60000,"d":"60,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":60000,"d":"60,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":60000,"d":"60,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":60000,"d":"60,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":60000,"d":"60,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100007",null,"Kapitalni projekt: IZGRADNJA PROTUPOŽARNOG PUTA KUČICA - GRADAC",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100008",null,"Kapitalni projekt: REKONSTRUKCIJA (BETONIRANJE) PROTUPOŽARNOG  PUTA SJEVERNO OD D512 NA PREDJELU ZEČEVICA",{"$nulls":5},{"v":207500,"d":"207,500.00"},null,{"v":207479.69,"d":"207,479.69"},null,{"v":99.99,"d":"99.99%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":207500,"d":"207,500.00"},null,{"v":207479.69,"d":"207,479.69"},null,{"v":99.99,"d":"99.99%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":207500,"d":"207,500.00"},null,{"v":207479.69,"d":"207,479.69"},null,{"v":99.99,"d":"99.99%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":207500,"d":"207,500.00"},null,{"v":207479.69,"d":"207,479.69"},null,{"v":99.99,"d":"99.99%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":207500,"d":"207,500.00"},null,{"v":207479.69,"d":"207,479.69"},null,{"v":99.99,"d":"99.99%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":207479.69,"d":"207,479.69"},null,""]
["0451",null,"K100009",null,"Kapitalni projekt: ASFALTIRANJE NERAZVRSTANE CESTE PODPEĆ - SRIDA SELA",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100012",null,"Kapitalni projekt: POPRAVAK PUTA OD SV.MIHOVILA DO MARASA I UČVRŠĆENJE MOSTA",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100016",null,"Kapitalni projekt: IZGRADNJA SUSTAVA JAVNE RASVJETE NA DIJELU ULICE DRAČEVICE",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4214",null,"Ostali građevinski objekti                                                                          ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100017",null,"Kapitalni projekt: IZGRADNJA PODHODNIKA RATAC",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100018",null,"Kapitalni projekt: IZGRADNJA SUSTAVA JAVNE RASVJETE U NASELJU",{"$nulls":5},{"v":70000,"d":"70,000.00"},null,{"v":114148.13,"d":"114,148.13"},null,{"v":163.07,"d":"163.07%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":70000,"d":"70,000.00"},null,{"v":114148.13,"d":"114,148.13"},null,{"v":163.07,"d":"163.07%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":70000,"d":"70,000.00"},null,{"v":114148.13,"d":"114,148.13"},null,{"v":163.07,"d":"163.07%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":70000,"d":"70,000.00"},null,{"v":114148.13,"d":"114,148.13"},null,{"v":163.07,"d":"163.07%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":70000,"d":"70,000.00"},null,{"v":114148.13,"d":"114,148.13"},null,{"v":163.07,"d":"163.07%"}]
["",null,"4214",null,"Ostali građevinski objekti                                                                          ",{"$nulls":5},"",null,{"v":114148.13,"d":"114,148.13"},null,""]
["0451",null,"K100019",null,"Kapitalni projekt: POSTAVLJANJE IZOLACIJE NA VANJSKE ZIDOVE NOVE VS  U ŠIMIĆIMA SA OBLAGANJEM KAMENOM",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4214",null,"Ostali građevinski objekti                                                                          ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100023",null,"Kapitalni projekt: NABAVA I UGRADNJA PROMETNE RAMPE NA ULICI \"KOD ZINGE\"",{"$nulls":5},{"v":80000,"d":"80,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":80000,"d":"80,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":80000,"d":"80,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":80000,"d":"80,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":80000,"d":"80,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene                                                        ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100024",null,"Kapitalni projekt: DOHRANJIVANJE PLAŽE SLATINA",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4214",null,"Ostali građevinski objekti                                                                          ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100025",null,"Kapitalni projekt: IZGRADNJA SABIRNE SJEVERNE PROMETNICE UT ZONE T1 - ZONE HOTELA\"JADRAN\"",{"$nulls":5},{"v":397631,"d":"397,631.00"},null,{"v":397630.24,"d":"397,630.24"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 5. POMOĆI",{"$nulls":7},{"v":397631,"d":"397,631.00"},null,{"v":397630.24,"d":"397,630.24"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 5.1. POMOĆI IZ PRORAČUNA",{"$nulls":7},{"v":397631,"d":"397,631.00"},null,{"v":397630.24,"d":"397,630.24"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 5.1.2 KAPITALNE POMOĆI IZ DRŽAVNOG PRORAČUNA",{"$nulls":7},{"v":397631,"d":"397,631.00"},null,{"v":397630.24,"d":"397,630.24"},null,{"v":100,"d":"100.00%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":397631,"d":"397,631.00"},null,{"v":397630.24,"d":"397,630.24"},null,{"v":100,"d":"100.00%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":397630.24,"d":"397,630.24"},null,""]
["0451",null,"K100041",null,"Kapitalni projekt: DOHRANJIVANJE PLAŽE ALGA-AFRODITA I DONJI RATAC",{"$nulls":5},{"v":25000,"d":"25,000.00"},null,{"v":24875,"d":"24,875.00"},null,{"v":99.5,"d":"99.50%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":25000,"d":"25,000.00"},null,{"v":24875,"d":"24,875.00"},null,{"v":99.5,"d":"99.50%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":25000,"d":"25,000.00"},null,{"v":24875,"d":"24,875.00"},null,{"v":99.5,"d":"99.50%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":25000,"d":"25,000.00"},null,{"v":24875,"d":"24,875.00"},null,{"v":99.5,"d":"99.50%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":25000,"d":"25,000.00"},null,{"v":24875,"d":"24,875.00"},null,{"v":99.5,"d":"99.50%"}]
["",null,"4214",null,"Ostali građevinski objekti                                                                          ",{"$nulls":5},"",null,{"v":24875,"d":"24,875.00"},null,""]
["0451",null,"K100043",null,"Kapitalni projekt: REKONSTRUKCIJA ULICE KRAJ",{"$nulls":5},{"v":113000,"d":"113,000.00"},null,{"v":112702.81,"d":"112,702.81"},null,{"v":99.74,"d":"99.74%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":113000,"d":"113,000.00"},null,{"v":112702.81,"d":"112,702.81"},null,{"v":99.74,"d":"99.74%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":113000,"d":"113,000.00"},null,{"v":112702.81,"d":"112,702.81"},null,{"v":99.74,"d":"99.74%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":113000,"d":"113,000.00"},null,{"v":112702.81,"d":"112,702.81"},null,{"v":99.74,"d":"99.74%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":113000,"d":"113,000.00"},null,{"v":112702.81,"d":"112,702.81"},null,{"v":99.74,"d":"99.74%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":112702.81,"d":"112,702.81"},null,""]
["0451",null,"K100044",null,"Kapitalni projekt: IZGRADNJA POTPORNOG ZIDA ŠIMIĆI",{"$nulls":5},{"v":30000,"d":"30,000.00"},null,{"v":22250,"d":"22,250.00"},null,{"v":74.17,"d":"74.17%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":30000,"d":"30,000.00"},null,{"v":22250,"d":"22,250.00"},null,{"v":74.17,"d":"74.17%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":30000,"d":"30,000.00"},null,{"v":22250,"d":"22,250.00"},null,{"v":74.17,"d":"74.17%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":30000,"d":"30,000.00"},null,{"v":22250,"d":"22,250.00"},null,{"v":74.17,"d":"74.17%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":30000,"d":"30,000.00"},null,{"v":22250,"d":"22,250.00"},null,{"v":74.17,"d":"74.17%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":22250,"d":"22,250.00"},null,""]
["0451",null,"K100045",null,"Kapitalni projekt: POPRAVAK I ASFALTIRANJE CESTE PREMA HOTELU \"NEPTUN\"",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0911",null,"K100047",null,"Kapitalni projekt: UREĐENJE IGRALIŠTA DJEČJEG VRTIĆA \"GRDELIN\"",{"$nulls":5},{"v":515500,"d":"515,500.00"},null,{"v":503913.75,"d":"503,913.75"},null,{"v":97.75,"d":"97.75%"}]
["",null,"Izvor 5. POMOĆI",{"$nulls":7},{"v":515500,"d":"515,500.00"},null,{"v":503913.75,"d":"503,913.75"},null,{"v":97.75,"d":"97.75%"}]
["",null,"Izvor 5.1. POMOĆI IZ PRORAČUNA",{"$nulls":7},{"v":515500,"d":"515,500.00"},null,{"v":503913.75,"d":"503,913.75"},null,{"v":97.75,"d":"97.75%"}]
["",null,"Izvor 5.1.2 KAPITALNE POMOĆI IZ DRŽAVNOG PRORAČUNA",{"$nulls":7},{"v":515500,"d":"515,500.00"},null,{"v":503913.75,"d":"503,913.75"},null,{"v":97.75,"d":"97.75%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":515500,"d":"515,500.00"},null,{"v":503913.75,"d":"503,913.75"},null,{"v":97.75,"d":"97.75%"}]
["",null,"4214",null,"Ostali građevinski objekti                                                                          ",{"$nulls":5},"",null,{"v":503913.75,"d":"503,913.75"},null,""]
["0451",null,"K100050",null,"Kapitalni projekt: SANACIJA POKOSA UZ SJEVERNI RUB DC8 (POVIŠE \"AFRODITE\")",{"$nulls":5},{"v":496000,"d":"496,000.00"},null,{"v":495601.21,"d":"495,601.21"},null,{"v":99.92,"d":"99.92%"}]
["",null,"Izvor 5. POMOĆI",{"$nulls":7},{"v":496000,"d":"496,000.00"},null,{"v":495601.21,"d":"495,601.21"},null,{"v":99.92,"d":"99.92%"}]
["",null,"Izvor 5.1. POMOĆI IZ PRORAČUNA",{"$nulls":7},{"v":496000,"d":"496,000.00"},null,{"v":495601.21,"d":"495,601.21"},null,{"v":99.92,"d":"99.92%"}]
["",null,"Izvor 5.1.2 KAPITALNE POMOĆI IZ DRŽAVNOG PRORAČUNA",{"$nulls":7},{"v":496000,"d":"496,000.00"},null,{"v":495601.21,"d":"495,601.21"},null,{"v":99.92,"d":"99.92%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":496000,"d":"496,000.00"},null,{"v":495601.21,"d":"495,601.21"},null,{"v":99.92,"d":"99.92%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":495601.21,"d":"495,601.21"},null,""]
["0451",null,"K100056",null,"Kapitalni projekt: IZGRADNJA JUŽNOG OGRADNOG ZIDA DVORIŠTA CRKVE SV.ANTE",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100058",null,"Kapitalni projekt: OTKUP ZEMLJIŠTA ZA CESTU KOD KLEMENTINA ČOVIĆA",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"411",null,"Materijalna imovina - prirodna bogatstva                                                            ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4111",null,"Zemljište                                                                                           ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100062",null,"Kapitalni projekt: OTKUP ZEMLJIŠTA ZA IZGRADNJU POTHODNIKA RATAC",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"411",null,"Materijalna imovina - prirodna bogatstva                                                            ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4111",null,"Zemljište                                                                                           ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100065",null,"Kapitalni projekt: NABAVA I MONTAŽA ZAŠTITNE ODBOJNE OGRADE ZA CESTU DO VITLIĆA,SRIDA SELA,ŠIMIĆI I POTPEĆ",{"$nulls":5},{"v":51750,"d":"51,750.00"},null,{"v":51750,"d":"51,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":51750,"d":"51,750.00"},null,{"v":51750,"d":"51,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":51750,"d":"51,750.00"},null,{"v":51750,"d":"51,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":51750,"d":"51,750.00"},null,{"v":51750,"d":"51,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"422",null,"Postrojenja i oprema                                                                                ",{"$nulls":5},{"v":51750,"d":"51,750.00"},null,{"v":51750,"d":"51,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene                                                        ",{"$nulls":5},"",null,{"v":51750,"d":"51,750.00"},null,""]
["0451",null,"K100070",null,"Kapitalni projekt: OTKUP ZEMLJIŠTA ZA POTREBE IZGRADNJA SABIRNE SJEVERNE PROMETNICE UT ZONE T1 - ZONE HOTELA\"JADRAN\"",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 7. PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 7.1.0 PRIHODI OD PRODAJE ILI ZAMJENE NEFINANCIJSKE IMOVINE I NAKNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"411",null,"Materijalna imovina - prirodna bogatstva                                                            ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4111",null,"Zemljište                                                                                           ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100071",null,"Kapitalni projekt: REKONSTRUKCIJA SUSTAVA OBORINSKE ODVODNJE ULICE GORNJI RATAC ( IZNAD SEMAFORA )",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100072",null,"Kapitalni projekt: ASFALTIRANJE CESTE ČOVIĆI-RAVNICE",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100073",null,"Kapitalni projekt: REKONSTRUKCIJA PJEŠAČKE ULICE NA KAMENIMA ( OD D8 DO RESTORANA \"KAMENA\" )",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0640",null,"K100074",null,"Kapitalni projekt: IZGRADNJA I REKONSTRUKCIJA SUSTAVA JAVNE RASVJETE U NASELJU",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4214",null,"Ostali građevinski objekti                                                                          ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100075",null,"Kapitalni projekt: BETONIRANJE DIJELA PROTUPOŽARNOG PUTA RATAK(PODSTUP)-VRISJE",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100076",null,"Kapitalni projekt: ASFALTIRANJE ULICE BLATO ( OD ŠALINOVIĆA DO VS \"TUČEPI 2\" )",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100077",null,"Kapitalni projekt: REKONSTRUKCIJA PJEŠAČKE ULICE NA PREDJELU EKONOMIJA - G.RATAC",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100078",null,"Kapitalni projekt: REKONSTRUKCIJA PJEŠAČKOG POTHODNIKA DONJI RATAC (ZAPADNI)",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100079",null,"Kapitalni projekt: IZGRADNJA PROTUPOŽARNOG PUTA LIZOVJE-KUČICA-VISKOVIĆI-NOVAKOVI-POSTUP",{"$nulls":5},{"v":124800,"d":"124,800.00"},null,{"v":124800,"d":"124,800.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":124800,"d":"124,800.00"},null,{"v":124800,"d":"124,800.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":124800,"d":"124,800.00"},null,{"v":124800,"d":"124,800.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":124800,"d":"124,800.00"},null,{"v":124800,"d":"124,800.00"},null,{"v":100,"d":"100.00%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":124800,"d":"124,800.00"},null,{"v":124800,"d":"124,800.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":124800,"d":"124,800.00"},null,""]
["0451",null,"K100082",null,"Kapitalni projekt: IZGRADNJA PROTUPOŽARNOG PUTA OD KOMUNALNE ZONE DO PODSTUPA",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100083",null,"Kapitalni projekt: REKONSTRUKCIJA ULICE KRAJ (KOD STUDENCA)",{"$nulls":5},{"v":136000,"d":"136,000.00"},null,{"v":135879.13,"d":"135,879.13"},null,{"v":99.91,"d":"99.91%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":136000,"d":"136,000.00"},null,{"v":135879.13,"d":"135,879.13"},null,{"v":99.91,"d":"99.91%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":136000,"d":"136,000.00"},null,{"v":135879.13,"d":"135,879.13"},null,{"v":99.91,"d":"99.91%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":136000,"d":"136,000.00"},null,{"v":135879.13,"d":"135,879.13"},null,{"v":99.91,"d":"99.91%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":136000,"d":"136,000.00"},null,{"v":135879.13,"d":"135,879.13"},null,{"v":99.91,"d":"99.91%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":135879.13,"d":"135,879.13"},null,""]
["0630",null,"K100084",null,"Kapitalni projekt: REKONSTRUKCIJA IZVORIŠTA DEVICE SA IZGRADNJOM NOVE VODOSPREME",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4214",null,"Ostali građevinski objekti                                                                          ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100085",null,"Kapitalni projekt: I.FAZA UREĐENJE OBALNOG POJASA OD MARINE DO GOSPINA POTOKA",{"$nulls":5},{"v":616000,"d":"616,000.00"},null,{"v":615927.53,"d":"615,927.53"},null,{"v":99.99,"d":"99.99%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":616000,"d":"616,000.00"},null,{"v":615927.53,"d":"615,927.53"},null,{"v":99.99,"d":"99.99%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":616000,"d":"616,000.00"},null,{"v":615927.53,"d":"615,927.53"},null,{"v":99.99,"d":"99.99%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":616000,"d":"616,000.00"},null,{"v":615927.53,"d":"615,927.53"},null,{"v":99.99,"d":"99.99%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":616000,"d":"616,000.00"},null,{"v":615927.53,"d":"615,927.53"},null,{"v":99.99,"d":"99.99%"}]
["",null,"4214",null,"Ostali građevinski objekti                                                                          ",{"$nulls":5},"",null,{"v":615927.53,"d":"615,927.53"},null,""]
["0451",null,"K100088",null,"Kapitalni projekt: IZGRADNJA DIJELA NERAZVRSTANE CESTE NA PREDJELU GRADAC",{"$nulls":5},{"v":250000,"d":"250,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":250000,"d":"250,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":250000,"d":"250,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":250000,"d":"250,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"421",null,"Građevinski objekti                                                                                 ",{"$nulls":5},{"v":250000,"d":"250,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti                                                         ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0451",null,"K100089",null,"Kapitalni projekt: OTKUP ZEMLJIŠTA ZA PROŠIRENJE RASKRIŽJA NERAZVRSTANE CESTE KAMENA ",{"$nulls":5},{"v":16210,"d":"16,210.00"},null,{"v":16205.74,"d":"16,205.74"},null,{"v":99.97,"d":"99.97%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":16210,"d":"16,210.00"},null,{"v":16205.74,"d":"16,205.74"},null,{"v":99.97,"d":"99.97%"}]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":16210,"d":"16,210.00"},null,{"v":16205.74,"d":"16,205.74"},null,{"v":99.97,"d":"99.97%"}]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":16210,"d":"16,210.00"},null,{"v":16205.74,"d":"16,205.74"},null,{"v":99.97,"d":"99.97%"}]
["",null,"411",null,"Materijalna imovina - prirodna bogatstva                                                            ",{"$nulls":5},{"v":16210,"d":"16,210.00"},null,{"v":16205.74,"d":"16,205.74"},null,{"v":99.97,"d":"99.97%"}]
["",null,"4111",null,"Zemljište                                                                                           ",{"$nulls":5},"",null,{"v":16205.74,"d":"16,205.74"},null,""]
["",null,"1000",null,"Program: IZRADA DOKUMENATA PROSTORNOG UREĐENJA",{"$nulls":5},{"v":1195675,"d":"1,195,675.00"},null,{"v":905750,"d":"905,750.00"},null,{"v":75.75,"d":"75.75%"}]
["0620",null,"K100003",null,"Kapitalni projekt: IZRADA PROJEKTNO-TEHNIČKE DOKUMENTACIJE ZA REKONSTRUKCIJU ULICE BLATO OD D8 DO KUĆE KURAN",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100004",null,"Kapitalni projekt: IZRADA GLAVNOG I IZVEDBENOG PROJEKTA MRTVAČNICE NA GROBLJU",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100005",null,"Kapitalni projekt: IZRADA GLAVNOG I IZVEDBENOG PROJEKTA PROMETNIH POVRŠINA UZ NOVU MRTVAČNICU NA GROBLJU",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100006",null,"Kapitalni projekt: IZRADA GLAVNOG I IZVEDBENOG PROJEKTA PODZEMNIH GARAŽA UZ GROBLJE",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100007",null,"Kapitalni projekt: IZRADA PROJEKTNO-TEHNIČKE DOKUMENTACIJE KOMUNALNO-SERVISNOG SKLOPA PUNIKUĆA",{"$nulls":5},{"v":150000,"d":"150,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":150000,"d":"150,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":150000,"d":"150,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":150000,"d":"150,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":150000,"d":"150,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100010",null,"Kapitalni projekt: IZRADA PRIJAVNE DOKUMENTACIJE ZA NATJEČAJ MRRFEU ZA PROVEDBU INTEG.RAZVOJ.PROGRAMA KULTURNE BAŠTINE",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 5. POMOĆI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 5.1. POMOĆI IZ PRORAČUNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 5.1.2 KAPITALNE POMOĆI IZ DRŽAVNOG PRORAČUNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100013",null,"Kapitalni projekt: IZRADA GEODETSKOG ELABORATA ZA EVIDENTIRANJE NERAZVRSTANE CESTE - ULICE KRAJ",{"$nulls":5},{"v":27750,"d":"27,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":27750,"d":"27,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":27750,"d":"27,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":27750,"d":"27,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":27750,"d":"27,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100014",null,"Kapitalni projekt: IZRADA GLAVNOG I IZVEDBENOG PROJEKTA PODHODNIKA RATAC",{"$nulls":5},{"v":73750,"d":"73,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":73750,"d":"73,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":73750,"d":"73,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":73750,"d":"73,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":73750,"d":"73,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100015",null,"Kapitalni projekt: IZRADA IDEJNOG,GLAVNOG I IZVEDBENOG PROJEKTA TE TROŠKOVNIKA ZA II.FAZU PROJEKTA OŠ \"TUČEPI\"",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100016",null,"Kapitalni projekt: IZRADA PROJEKTNO-TEHNIČKE DOKUMENTACIJE ZA IZGRADNJU ULICE D8 DO PUTA ZA VODOSPREMU \"TUČEPI 1\"",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100018",null,"Kapitalni projekt: IZRADA GLAVNOG I IZVEDBENOG PROJEKTA \"EKO MARINA TUČEPI\"",{"$nulls":5},{"v":766500,"d":"766,500.00"},null,{"v":766500,"d":"766,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 5. POMOĆI",{"$nulls":7},{"v":766500,"d":"766,500.00"},null,{"v":766500,"d":"766,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 5.1. POMOĆI IZ PRORAČUNA",{"$nulls":7},{"v":766500,"d":"766,500.00"},null,{"v":766500,"d":"766,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 5.1.2 KAPITALNE POMOĆI IZ DRŽAVNOG PRORAČUNA",{"$nulls":7},{"v":766500,"d":"766,500.00"},null,{"v":766500,"d":"766,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":766500,"d":"766,500.00"},null,{"v":766500,"d":"766,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":766500,"d":"766,500.00"},null,""]
["0620",null,"K100020",null,"Kapitalni projekt: IZRADA REVIZIJE SUSTAVA FMC I IMPLEMENTACIJA NOVOG SOFTVERA ZA SUSTAV FMC",{"$nulls":5},{"v":9375,"d":"9,375.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":9375,"d":"9,375.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":9375,"d":"9,375.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":9375,"d":"9,375.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":9375,"d":"9,375.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100024",null,"Kapitalni projekt: IZRADA PROJEKTNO-TEHNIČKE DOKUMENTACIJE NOVE OSNOV.ŠKOLE, DJ.VRTIĆA I SPORTSKE DVORANE",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100040",null,"Kapitalni projekt: IZRADA GEODETSKOG ELABORATA IZVEDENOG STANJA ULICE ČOVIĆI",{"$nulls":5},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":23750,"d":"23,750.00"},null,""]
["0620",null,"K100042",null,"Kapitalni projekt: IZRADA STRATEŠKOG PLANA RAZVOJA TURIZMA OPĆINE TUČEPI",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100044",null,"Kapitalni projekt: IZRADA IDEJNOG RJEŠENJA REKONSTRUKCIJE KRIŽANJA NA DC8 U BLATU",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100051",null,"Kapitalni projekt: IZRADA PARCELACIJSKIH ELABORATA ZA CIJEPANJE I FORMIRANJE GRAĐEVNE ČESTICE ZA POTHODNIK RATAC",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3. PRIHODI OD ADMINISTRATIVNIH (UPRAVNIH) PRISTOJBI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.3.0 KOMUNALNI DOPRINOS",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100052",null,"Kapitalni projekt: IZRADA IZMJENA I DOPUNA UPU NASELJA",{"$nulls":5},{"v":71000,"d":"71,000.00"},null,{"v":67000,"d":"67,000.00"},null,{"v":94.37,"d":"94.37%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":71000,"d":"71,000.00"},null,{"v":67000,"d":"67,000.00"},null,{"v":94.37,"d":"94.37%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":71000,"d":"71,000.00"},null,{"v":67000,"d":"67,000.00"},null,{"v":94.37,"d":"94.37%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":71000,"d":"71,000.00"},null,{"v":67000,"d":"67,000.00"},null,{"v":94.37,"d":"94.37%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":71000,"d":"71,000.00"},null,{"v":67000,"d":"67,000.00"},null,{"v":94.37,"d":"94.37%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":67000,"d":"67,000.00"},null,""]
["0620",null,"K100053",null,"Kapitalni projekt: IZRADA GEODETSKOG ELABORATA ZA EVIDENTIRANJE ULICE SLATINA",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100054",null,"Kapitalni projekt: IZRADA IDEJNOG PROJEKTA ZAŠTITNOG OBALNOG PERA NA PLAŽI DRAČEVICE (POTOK KOD \"GUSARA",{"$nulls":5},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":23750,"d":"23,750.00"},null,{"v":23750,"d":"23,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":23750,"d":"23,750.00"},null,""]
["0620",null,"K100055",null,"Kapitalni projekt: PROVOĐENJE JAVNOG ARHIKTEKTONSKOG NATJ.ZA IZR.IDEJNOG RJEŠENJA NOVE OSNOV.ŠKOLE, DJ.VRTIĆA I DVORANE",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100056",null,"Kapitalni projekt: IZRADA IDEJNOG PROJEKTA NOVE MRTVAČNICE, OTVORENOG PARKIRALIŠTA I PODZEMNIH GARAŽA NA GROBLJU",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100057",null,"Kapitalni projekt: IZRADA PROJEKTNE DOKUMENTACIJE ZA IZGRADNJU NOVOG VATROGASNOG DOMA",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":24750,"d":"24,750.00"},null,""]
["",null,"Izvor 5. POMOĆI",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":24750,"d":"24,750.00"},null,""]
["",null,"Izvor 5.1. POMOĆI IZ PRORAČUNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":24750,"d":"24,750.00"},null,""]
["",null,"Izvor 5.1.1 TEKUĆE POMOĆI IZ ŽUPANIJSKOG PRORAČUNA",{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":24750,"d":"24,750.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":24750,"d":"24,750.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":24750,"d":"24,750.00"},null,""]
["0620",null,"K100058",null,"Kapitalni projekt: IZRADA IZMJENA I DOPUNA UPU LUKE",{"$nulls":5},{"v":24900,"d":"24,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":24900,"d":"24,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":24900,"d":"24,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":24900,"d":"24,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":24900,"d":"24,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["0620",null,"K100059",null,"Kapitalni projekt: IZRADA IZMJENA I DOPUNA PPUO TUČEPI (VEZANO ZA UPU LUKE)",{"$nulls":5},{"v":24900,"d":"24,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":24900,"d":"24,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":24900,"d":"24,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":24900,"d":"24,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina                                                                   ",{"$nulls":5},{"v":24900,"d":"24,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina                                                            ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1000",null,"Program: PROGRAM JAVNIH POTREBA U KULTURI",{"$nulls":5},{"v":165750,"d":"165,750.00"},null,{"v":143939.73,"d":"143,939.73"},null,{"v":86.84,"d":"86.84%"}]
["0820",null,"A100001",null,"Aktivnost: KULTURNE MANIFESTACIJE OPĆINE TUČEPI",{"$nulls":5},{"v":83750,"d":"83,750.00"},null,{"v":83661.75,"d":"83,661.75"},null,{"v":99.89,"d":"99.89%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":83750,"d":"83,750.00"},null,{"v":83661.75,"d":"83,661.75"},null,{"v":99.89,"d":"99.89%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":83750,"d":"83,750.00"},null,{"v":83661.75,"d":"83,661.75"},null,{"v":99.89,"d":"99.89%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":83750,"d":"83,750.00"},null,{"v":83661.75,"d":"83,661.75"},null,{"v":99.89,"d":"99.89%"}]
["",null,"329",null,"Ostali nespomenuti rashodi poslovanja                                                               ",{"$nulls":5},{"v":83750,"d":"83,750.00"},null,{"v":83661.75,"d":"83,661.75"},null,{"v":99.89,"d":"99.89%"}]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja                                                               ",{"$nulls":5},"",null,{"v":83661.75,"d":"83,661.75"},null,""]
["0820",null,"A100002",null,"Aktivnost: REDOVAN RAD KULTURNO UMJETNIČKIH DRUŠTAVA I UDRUGA",{"$nulls":5},{"v":67000,"d":"67,000.00"},null,{"v":60277.98,"d":"60,277.98"},null,{"v":89.97,"d":"89.97%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":67000,"d":"67,000.00"},null,{"v":60277.98,"d":"60,277.98"},null,{"v":89.97,"d":"89.97%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":67000,"d":"67,000.00"},null,{"v":60277.98,"d":"60,277.98"},null,{"v":89.97,"d":"89.97%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":67000,"d":"67,000.00"},null,{"v":60277.98,"d":"60,277.98"},null,{"v":89.97,"d":"89.97%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":67000,"d":"67,000.00"},null,{"v":60277.98,"d":"60,277.98"},null,{"v":89.97,"d":"89.97%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":60277.98,"d":"60,277.98"},null,""]
["0820",null,"T100001",null,"Tekući projekt: TISKANJE I IZDAVANJE ČASOPISA I KNJIGA",{"$nulls":5},{"v":15000,"d":"15,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":15000,"d":"15,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":15000,"d":"15,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":15000,"d":"15,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"323",null,"Rashodi za usluge                                                                                   ",{"$nulls":5},{"v":15000,"d":"15,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3239",null,"Ostale usluge                                                                                       ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1000",null,"Program: PROGRAM REDOVAN RAD UDRUGA U PREDŠKOLSKOM ODGOJU",{"$nulls":5},{"v":800000,"d":"800,000.00"},null,{"v":674307.2,"d":"674,307.20"},null,{"v":84.29,"d":"84.29%"}]
["0911",null,"A100001",null,"Aktivnost: SUFINANCIRANJE REDOVNE DJELATNOSTI DJEČJEG VRTIĆA BIOKOVSKO ZVONCE",{"$nulls":5},{"v":800000,"d":"800,000.00"},null,{"v":674307.2,"d":"674,307.20"},null,{"v":84.29,"d":"84.29%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":800000,"d":"800,000.00"},null,{"v":674307.2,"d":"674,307.20"},null,{"v":84.29,"d":"84.29%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":800000,"d":"800,000.00"},null,{"v":674307.2,"d":"674,307.20"},null,{"v":84.29,"d":"84.29%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":800000,"d":"800,000.00"},null,{"v":674307.2,"d":"674,307.20"},null,{"v":84.29,"d":"84.29%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":800000,"d":"800,000.00"},null,{"v":674307.2,"d":"674,307.20"},null,{"v":84.29,"d":"84.29%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":674307.2,"d":"674,307.20"},null,""]
["",null,"1001",null,"Program: DJELATNOST OSNOVNE ŠKOLE IZNAD STANDARDA",{"$nulls":5},{"v":72000,"d":"72,000.00"},null,{"v":33926.5,"d":"33,926.50"},null,{"v":47.12,"d":"47.12%"}]
["0912",null,"A100001",null,"Aktivnost: FINANCIRANJE OSNOVNE ŠKOLE TUČEPI IZNAD STANDARDA",{"$nulls":5},{"v":72000,"d":"72,000.00"},null,{"v":33926.5,"d":"33,926.50"},null,{"v":47.12,"d":"47.12%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":72000,"d":"72,000.00"},null,{"v":33926.5,"d":"33,926.50"},null,{"v":47.12,"d":"47.12%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":72000,"d":"72,000.00"},null,{"v":33926.5,"d":"33,926.50"},null,{"v":47.12,"d":"47.12%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":72000,"d":"72,000.00"},null,{"v":33926.5,"d":"33,926.50"},null,{"v":47.12,"d":"47.12%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":72000,"d":"72,000.00"},null,{"v":33926.5,"d":"33,926.50"},null,{"v":47.12,"d":"47.12%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":33926.5,"d":"33,926.50"},null,""]
["",null,"1002",null,"Program: STIPENDIRANJE STUDENATA",{"$nulls":5},{"v":157000,"d":"157,000.00"},null,{"v":157000,"d":"157,000.00"},null,{"v":100,"d":"100.00%"}]
["0950",null,"A100001",null,"Aktivnost: STIPENDIJE",{"$nulls":5},{"v":157000,"d":"157,000.00"},null,{"v":157000,"d":"157,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":157000,"d":"157,000.00"},null,{"v":157000,"d":"157,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":157000,"d":"157,000.00"},null,{"v":157000,"d":"157,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":157000,"d":"157,000.00"},null,{"v":157000,"d":"157,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna                                                 ",{"$nulls":5},{"v":157000,"d":"157,000.00"},null,{"v":157000,"d":"157,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3721",null,"Naknade građanima i kućanstvima u novcu                                                             ",{"$nulls":5},"",null,{"v":157000,"d":"157,000.00"},null,""]
["",null,"1003",null,"Program: TEKUĆE DONACIJE ZA SREDNJE ŠKOLE I GIMNAZIJE",{"$nulls":5},{"v":35000,"d":"35,000.00"},null,{"v":15200,"d":"15,200.00"},null,{"v":43.43,"d":"43.43%"}]
["0950",null,"A100001",null,"Aktivnost: TEKUĆE DONACIJE ZA SREDNJE ŠKOLE I GIMNAZIJE",{"$nulls":5},{"v":35000,"d":"35,000.00"},null,{"v":15200,"d":"15,200.00"},null,{"v":43.43,"d":"43.43%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":35000,"d":"35,000.00"},null,{"v":15200,"d":"15,200.00"},null,{"v":43.43,"d":"43.43%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":35000,"d":"35,000.00"},null,{"v":15200,"d":"15,200.00"},null,{"v":43.43,"d":"43.43%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":35000,"d":"35,000.00"},null,{"v":15200,"d":"15,200.00"},null,{"v":43.43,"d":"43.43%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":35000,"d":"35,000.00"},null,{"v":15200,"d":"15,200.00"},null,{"v":43.43,"d":"43.43%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":15200,"d":"15,200.00"},null,""]
["",null,"1000",null,"Program: REDOVNA DJELATNOST DVD TUČEPI",{"$nulls":5},{"v":670000,"d":"670,000.00"},null,{"v":455753.76,"d":"455,753.76"},null,{"v":68.02,"d":"68.02%"}]
["0320",null,"A100001",null,"Aktivnost: REDOVNA DJELATNOST DVD TUČEPI",{"$nulls":5},{"v":278000,"d":"278,000.00"},null,{"v":247000,"d":"247,000.00"},null,{"v":88.85,"d":"88.85%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":278000,"d":"278,000.00"},null,{"v":247000,"d":"247,000.00"},null,{"v":88.85,"d":"88.85%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":278000,"d":"278,000.00"},null,{"v":247000,"d":"247,000.00"},null,{"v":88.85,"d":"88.85%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":278000,"d":"278,000.00"},null,{"v":247000,"d":"247,000.00"},null,{"v":88.85,"d":"88.85%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":278000,"d":"278,000.00"},null,{"v":247000,"d":"247,000.00"},null,{"v":88.85,"d":"88.85%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":247000,"d":"247,000.00"},null,""]
["0320",null,"A100002",null,"Aktivnost: PLAĆE ZA SEZONSKE VATROGASCE",{"$nulls":5},{"v":172000,"d":"172,000.00"},null,{"v":172000,"d":"172,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":172000,"d":"172,000.00"},null,{"v":172000,"d":"172,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":172000,"d":"172,000.00"},null,{"v":172000,"d":"172,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":172000,"d":"172,000.00"},null,{"v":172000,"d":"172,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":172000,"d":"172,000.00"},null,{"v":172000,"d":"172,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":172000,"d":"172,000.00"},null,""]
["0320",null,"K100001",null,"Kapitalni projekt: KAPITALNE DONACIJE DVD TUČEPI",{"$nulls":5},{"v":220000,"d":"220,000.00"},null,{"v":36753.76,"d":"36,753.76"},null,{"v":16.71,"d":"16.71%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":220000,"d":"220,000.00"},null,{"v":36753.76,"d":"36,753.76"},null,{"v":16.71,"d":"16.71%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":220000,"d":"220,000.00"},null,{"v":36753.76,"d":"36,753.76"},null,{"v":16.71,"d":"16.71%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":220000,"d":"220,000.00"},null,{"v":36753.76,"d":"36,753.76"},null,{"v":16.71,"d":"16.71%"}]
["",null,"382",null,"Kapitalne donacije                                                                                  ",{"$nulls":5},{"v":220000,"d":"220,000.00"},null,{"v":36753.76,"d":"36,753.76"},null,{"v":16.71,"d":"16.71%"}]
["",null,"3821",null,"Kapitalne donacije neprofitnim organizacijama                                                       ",{"$nulls":5},"",null,{"v":36753.76,"d":"36,753.76"},null,""]
["",null,"1001",null,"Program: PROGRAM CIVILNE ZAŠTITE",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["0220",null,"A100001",null,"Aktivnost: CIVILNA ZAŠTITA",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1002",null,"Program: PROGRAM REDOVAN RAD UDRUGA OD ZNAČAJA ZA ZIS",{"$nulls":5},{"v":70000,"d":"70,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":34.29,"d":"34.29%"}]
["0360",null,"A100001",null,"Aktivnost: SUFINANCIRANJE REDOVNOG RADA UDRUGA",{"$nulls":5},{"v":70000,"d":"70,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":34.29,"d":"34.29%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":70000,"d":"70,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":34.29,"d":"34.29%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":70000,"d":"70,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":34.29,"d":"34.29%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":70000,"d":"70,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":34.29,"d":"34.29%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":70000,"d":"70,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":34.29,"d":"34.29%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":24000,"d":"24,000.00"},null,""]
["",null,"1000",null,"Program: PROGRAM JAVNIH POTREBA U SOCIJALNOJ SKRBI",{"$nulls":5},{"v":202100,"d":"202,100.00"},null,{"v":167698.98,"d":"167,698.98"},null,{"v":82.98,"d":"82.98%"}]
["1040",null,"A100001",null,"Aktivnost: SUFINANCIRANJE JAVNOG PRIJEVOZA",{"$nulls":5},{"v":60000,"d":"60,000.00"},null,{"v":55592.18,"d":"55,592.18"},null,{"v":92.65,"d":"92.65%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":60000,"d":"60,000.00"},null,{"v":55592.18,"d":"55,592.18"},null,{"v":92.65,"d":"92.65%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":60000,"d":"60,000.00"},null,{"v":55592.18,"d":"55,592.18"},null,{"v":92.65,"d":"92.65%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":60000,"d":"60,000.00"},null,{"v":55592.18,"d":"55,592.18"},null,{"v":92.65,"d":"92.65%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna                                                 ",{"$nulls":5},{"v":60000,"d":"60,000.00"},null,{"v":55592.18,"d":"55,592.18"},null,{"v":92.65,"d":"92.65%"}]
["",null,"3722",null,"Naknade građanima i kućanstvima u naravi                                                            ",{"$nulls":5},"",null,{"v":55592.18,"d":"55,592.18"},null,""]
["1020",null,"A100002",null,"Aktivnost: SOCIJALNA ZAŠTITA STARIJIH,BOLESNIH I NEMOĆNIH OSOBA",{"$nulls":5},{"v":65000,"d":"65,000.00"},null,{"v":55105.52,"d":"55,105.52"},null,{"v":84.78,"d":"84.78%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":65000,"d":"65,000.00"},null,{"v":55105.52,"d":"55,105.52"},null,{"v":84.78,"d":"84.78%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":65000,"d":"65,000.00"},null,{"v":55105.52,"d":"55,105.52"},null,{"v":84.78,"d":"84.78%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":65000,"d":"65,000.00"},null,{"v":55105.52,"d":"55,105.52"},null,{"v":84.78,"d":"84.78%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna                                                 ",{"$nulls":5},{"v":65000,"d":"65,000.00"},null,{"v":55105.52,"d":"55,105.52"},null,{"v":84.78,"d":"84.78%"}]
["",null,"3721",null,"Naknade građanima i kućanstvima u novcu                                                             ",{"$nulls":5},"",null,{"v":55105.52,"d":"55,105.52"},null,""]
["1040",null,"A100003",null,"Aktivnost: SOCIJALNA ZAŠTITA DJECE I MLADIH",{"$nulls":5},{"v":60000,"d":"60,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":66.67,"d":"66.67%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":60000,"d":"60,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":66.67,"d":"66.67%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":60000,"d":"60,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":66.67,"d":"66.67%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":60000,"d":"60,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":66.67,"d":"66.67%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna                                                 ",{"$nulls":5},{"v":60000,"d":"60,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":66.67,"d":"66.67%"}]
["",null,"3721",null,"Naknade građanima i kućanstvima u novcu                                                             ",{"$nulls":5},"",null,{"v":40000,"d":"40,000.00"},null,""]
["1020",null,"A100006",null,"Aktivnost: NABAVA POKLON PAKETA ZA UMIROVLJENIKE I ČLANOVE IZ SOCIJALNO UGROŽENIH OBITELJI",{"$nulls":5},{"v":17100,"d":"17,100.00"},null,{"v":17001.28,"d":"17,001.28"},null,{"v":99.42,"d":"99.42%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":17100,"d":"17,100.00"},null,{"v":17001.28,"d":"17,001.28"},null,{"v":99.42,"d":"99.42%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":17100,"d":"17,100.00"},null,{"v":17001.28,"d":"17,001.28"},null,{"v":99.42,"d":"99.42%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":17100,"d":"17,100.00"},null,{"v":17001.28,"d":"17,001.28"},null,{"v":99.42,"d":"99.42%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna                                                 ",{"$nulls":5},{"v":17100,"d":"17,100.00"},null,{"v":17001.28,"d":"17,001.28"},null,{"v":99.42,"d":"99.42%"}]
["",null,"3722",null,"Naknade građanima i kućanstvima u naravi                                                            ",{"$nulls":5},"",null,{"v":17001.28,"d":"17,001.28"},null,""]
["",null,"1000",null,"Program: FINANCIRANJE OSTALIH PROGRAMA I UDRUGA DRUŠTVENIH DJELATNOSTI",{"$nulls":5},{"v":102000,"d":"102,000.00"},null,{"v":80000,"d":"80,000.00"},null,{"v":78.43,"d":"78.43%"}]
["0840",null,"A100001",null,"Aktivnost: FINANCIRANJE OSTALIH PROGRAMA I UDRUGA DRUŠTVENIH DJELATNOSTI",{"$nulls":5},{"v":35000,"d":"35,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":68.57,"d":"68.57%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":35000,"d":"35,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":68.57,"d":"68.57%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":35000,"d":"35,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":68.57,"d":"68.57%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":35000,"d":"35,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":68.57,"d":"68.57%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":35000,"d":"35,000.00"},null,{"v":24000,"d":"24,000.00"},null,{"v":68.57,"d":"68.57%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":24000,"d":"24,000.00"},null,""]
["1090",null,"A100001",null,"Aktivnost: FINANCIRANJE OSTALIH PROGRAMA I UDRUGA DRUŠTVENIH DJELATNOSTI",{"$nulls":5},{"v":67000,"d":"67,000.00"},null,{"v":56000,"d":"56,000.00"},null,{"v":83.58,"d":"83.58%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":67000,"d":"67,000.00"},null,{"v":56000,"d":"56,000.00"},null,{"v":83.58,"d":"83.58%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":67000,"d":"67,000.00"},null,{"v":56000,"d":"56,000.00"},null,{"v":83.58,"d":"83.58%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":67000,"d":"67,000.00"},null,{"v":56000,"d":"56,000.00"},null,{"v":83.58,"d":"83.58%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":67000,"d":"67,000.00"},null,{"v":56000,"d":"56,000.00"},null,{"v":83.58,"d":"83.58%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":56000,"d":"56,000.00"},null,""]
["",null,"1000",null,"Program: PROGRAM JAVNIH POTREBA U ŠPORTU",{"$nulls":5},{"v":558000,"d":"558,000.00"},null,{"v":465590,"d":"465,590.00"},null,{"v":83.44,"d":"83.44%"}]
["0810",null,"A100001",null,"Aktivnost: REDOVNA DJELATNOST ŠPORTSKIH UDRUGA",{"$nulls":5},{"v":508000,"d":"508,000.00"},null,{"v":420000,"d":"420,000.00"},null,{"v":82.68,"d":"82.68%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":508000,"d":"508,000.00"},null,{"v":420000,"d":"420,000.00"},null,{"v":82.68,"d":"82.68%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":508000,"d":"508,000.00"},null,{"v":420000,"d":"420,000.00"},null,{"v":82.68,"d":"82.68%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":508000,"d":"508,000.00"},null,{"v":420000,"d":"420,000.00"},null,{"v":82.68,"d":"82.68%"}]
["",null,"381",null,"Tekuće donacije                                                                                     ",{"$nulls":5},{"v":508000,"d":"508,000.00"},null,{"v":420000,"d":"420,000.00"},null,{"v":82.68,"d":"82.68%"}]
["",null,"3811",null,"Tekuće donacije u novcu                                                                             ",{"$nulls":5},"",null,{"v":420000,"d":"420,000.00"},null,""]
["0810",null,"A100002",null,"Aktivnost: SUFUNANCIRANJE PRIJEVOZA SPORTSKIH UDRUGA",{"$nulls":5},{"v":50000,"d":"50,000.00"},null,{"v":45590,"d":"45,590.00"},null,{"v":91.18,"d":"91.18%"}]
["",null,"Izvor 1. OPĆI PRIHODI I PRIMICI ",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":45590,"d":"45,590.00"},null,{"v":91.18,"d":"91.18%"}]
["",null,"Izvor 1.0. PRIHODI OD POREZA",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":45590,"d":"45,590.00"},null,{"v":91.18,"d":"91.18%"}]
["",null,"Izvor 1.0.0 PRIHODI OD POREZA",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":45590,"d":"45,590.00"},null,{"v":91.18,"d":"91.18%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna                                                 ",{"$nulls":5},{"v":50000,"d":"50,000.00"},null,{"v":45590,"d":"45,590.00"},null,{"v":91.18,"d":"91.18%"}]
["",null,"3722",null,"Naknade građanima i kućanstvima u naravi                                                            ",{"$nulls":5},"",null,{"v":45590,"d":"45,590.00"},null,""]