{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Rebalans "],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Rebalans ","index":0,"n_rows":842,"n_cols":6,"rows_kept":842,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[46,0,46,1],[52,0,52,1],[59,0,59,1],[65,0,65,1],[84,0,84,1],[96,0,96,1],[98,0,98,1],[110,0,110,1],[125,0,125,1],[143,0,143,1],[144,0,144,1],[187,0,187,1],[272,0,272,1],[303,0,303,1],[304,0,304,1],[314,0,314,1],[324,0,324,1],[327,0,327,1],[328,0,328,1],[373,0,373,1],[383,0,383,1],[393,0,393,1],[407,0,407,1],[432,0,432,1],[444,0,444,1],[445,0,445,1],[451,0,451,1],[497,0,497,1],[498,0,498,1],[512,0,512,1],[513,0,513,1],[578,0,578,1],[591,0,591,1],[612,0,612,1],[629,0,629,1],[663,0,663,1],[664,0,664,1],[682,0,682,1],[689,0,689,1],[695,0,695,1],[705,0,705,1],[716,0,716,1],[726,0,726,1],[819,0,819,1],[840,4,840,5],[841,4,841,5]],"flags":["formulas_cached_only"]}
["II.IZMJENE I DOPUNE PRORAČUNA OPĆINE LEĆEVICA ZA 2022 god."]
["II.POSEBNI DIO "]
["Članak 3. "]
[]
["BROJ \nKONTA","VRSTA RASHODA / IZDATAKA","PLANIRANO","PROMJENA IZNOS","PROMJENA \nPOSTOTAK","NOVI IZNOS"]
["  SVEUKUPNO RASHODI / IZDACI",null,{"v":19101361.39,"d":"19,101,361.39"},{"v":-1661678.67,"d":"-1,661,678.67"},{"v":-8.7,"d":"-8.70"},{"v":17439682.72,"d":"17,439,682.72"}]
["001 PREDSTAVNIČKO I IZVRŠNO TIJELO",null,{"v":1496988.99,"d":"1,496,988.99"},{"v":-41221.6,"d":"-41,221.60"},-7.63,{"v":1382767.39,"d":"1,382,767.39"}]
["Glava 00102 Načelnik",null,{"v":1426988.99,"d":"1,426,988.99"},{"v":-41221.6,"d":"-41,221.60"},{"v":-8,"d":"-8.00"},{"v":1312767.39,"d":"1,312,767.39"}]
["Program 1001 Izvršno tijelo-Općinski načelnik",null,{"v":253988.99,"d":"253,988.99"},{"v":-1221.6,"d":"-1,221.60"},-0.48,{"v":252767.39,"d":"252,767.39"}]
["Aktivnost 01A1000 Općinski načelnik",null,{"v":26000,"d":"26,000.00"},{"v":-1221.6,"d":"-1,221.60"},{"v":-4.7,"d":"-4.70"},{"v":24778.4,"d":"24,778.40"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":21000,"d":"21,000.00"},{"v":-1221.6,"d":"-1,221.60"},-5.82,{"v":19778.4,"d":"19,778.40"}]
["3","Rashodi poslovanja",{"v":21000,"d":"21,000.00"},{"v":-1221.6,"d":"-1,221.60"},-5.82,{"v":19778.4,"d":"19,778.40"}]
["31","Rashodi za zaposlene",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["311","Plaće (Bruto)",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["32","Materijalni rashodi",{"v":6000,"d":"6,000.00"},{"v":-1221.6,"d":"-1,221.60"},-20.36,{"v":4778.4,"d":"4,778.40"}]
["329","Ostali nespomenuti rashodi poslovanja",{"v":6000,"d":"6,000.00"},{"v":-1221.6,"d":"-1,221.60"},-20.36,{"v":4778.4,"d":"4,778.40"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["3","Rashodi poslovanja",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["32","Materijalni rashodi",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["323","Rashodi za usluge",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["Aktivnost A100005 Troškovi redovnog rada izvršnog tijela",null,{"v":227988.99,"d":"227,988.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":227988.99,"d":"227,988.99"}]
["Funkcijska klasifikacija  0111 Izvršna  i zakonodavna tijela",null,{"v":227988.99,"d":"227,988.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":227988.99,"d":"227,988.99"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":227988.99,"d":"227,988.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":227988.99,"d":"227,988.99"}]
["3","Rashodi poslovanja",{"v":227988.99,"d":"227,988.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":227988.99,"d":"227,988.99"}]
["31","Rashodi za zaposlene",{"v":145988.99,"d":"145,988.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":145988.99,"d":"145,988.99"}]
["311","Plaće (Bruto)",{"v":125312.46,"d":"125,312.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125312.46,"d":"125,312.46"}]
["313","Doprinosi na plaće",{"v":20676.53,"d":"20,676.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20676.53,"d":"20,676.53"}]
["32","Materijalni rashodi",{"v":82000,"d":"82,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82000,"d":"82,000.00"}]
["321","Naknade troškova zaposlenima",{"v":17000,"d":"17,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17000,"d":"17,000.00"}]
["322","Rashodi za materijal i energiju",{"v":40500,"d":"40,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40500,"d":"40,500.00"}]
["329","Ostali nespomenuti rashodi poslovanja",{"v":24500,"d":"24,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24500,"d":"24,500.00"}]
["Aktivnost A100007 Elementarne nepogode",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0133 Ostale opće usluge",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["38","Ostali rashodi",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["383","Kazne, penali i naknade štete",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Program 1001 Redovni program predškolskog odgoja",null,{"v":20000,"d":"20,000.00"},{"v":10000,"d":"10,000.00"},{"v":50,"d":"50.00"},{"v":30000,"d":"30,000.00"}]
["Aktivnost A100010 Predškolski odgoj",null,{"v":20000,"d":"20,000.00"},{"v":10000,"d":"10,000.00"},{"v":50,"d":"50.00"},{"v":30000,"d":"30,000.00"}]
["Funkcijska klasifikacija  0911 Predškolsko obrazovanje",null,{"v":20000,"d":"20,000.00"},{"v":10000,"d":"10,000.00"},{"v":50,"d":"50.00"},{"v":30000,"d":"30,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":20000,"d":"20,000.00"},{"v":10000,"d":"10,000.00"},{"v":50,"d":"50.00"},{"v":30000,"d":"30,000.00"}]
["3","Rashodi poslovanja",{"v":20000,"d":"20,000.00"},{"v":10000,"d":"10,000.00"},{"v":50,"d":"50.00"},{"v":30000,"d":"30,000.00"}]
["35","Subvencije",{"v":20000,"d":"20,000.00"},{"v":10000,"d":"10,000.00"},{"v":50,"d":"50.00"},{"v":30000,"d":"30,000.00"}]
["352","Subvencije trgovačkim društvima, poljoprivrednicima i obrtnicima izvan javnog sektora",{"v":20000,"d":"20,000.00"},{"v":10000,"d":"10,000.00"},{"v":50,"d":"50.00"},{"v":30000,"d":"30,000.00"}]
["Program 1005 Programi u kulturi",null,{"v":36000,"d":"36,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":36000,"d":"36,000.00"}]
["Aktivnost A100015 Proslave i priredbe",null,{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16000,"d":"16,000.00"}]
["Funkcijska klasifikacija  0860 Rashodi za rekreaciju, kulturu i religiju koji nisu drugdje svrstani",null,{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16000,"d":"16,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16000,"d":"16,000.00"}]
["3","Rashodi poslovanja",{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16000,"d":"16,000.00"}]
["38","Ostali rashodi",{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16000,"d":"16,000.00"}]
["381","Tekuće donacije",{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16000,"d":"16,000.00"}]
["Aktivnost A100017 Donacije Udrugama",null,{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["Funkcijska klasifikacija  0860 Rashodi za rekreaciju, kulturu i religiju koji nisu drugdje svrstani",null,{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["3","Rashodi poslovanja",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["38","Ostali rashodi",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["381","Tekuće donacije",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["Program 1006 Potrebe u religiji",null,{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["Aktivnost A100002 Kapitalne donacije vjerskim zajednicama",null,{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["Funkcijska klasifikacija  0840 Religijske i druge službe zajednice",null,{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["3","Rashodi poslovanja",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["38","Ostali rashodi",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["382","Kapitalne donacije",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["Aktivnost A100016 Tekuće donacije župama",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Funkcijska klasifikacija  0840 Religijske i druge službe zajednice",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["3","Rashodi poslovanja",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["38","Ostali rashodi",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["381","Tekuće donacije",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Program 1007 Program športa",null,{"v":70000,"d":"70,000.00"},{"v":-70000,"d":"-70,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100019 Pomoći Udrugama u lovstvu",null,{"v":70000,"d":"70,000.00"},{"v":-70000,"d":"-70,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0810 Službe rekreacije i sporta",null,{"v":70000,"d":"70,000.00"},{"v":-70000,"d":"-70,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":70000,"d":"70,000.00"},{"v":-70000,"d":"-70,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":70000,"d":"70,000.00"},{"v":-70000,"d":"-70,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["38","Ostali rashodi",{"v":70000,"d":"70,000.00"},{"v":-70000,"d":"-70,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["382","Kapitalne donacije",{"v":70000,"d":"70,000.00"},{"v":-70000,"d":"-70,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Program 1008 Pomoći",null,{"v":221000,"d":"221,000.00"},{"v":20000,"d":"20,000.00"},9.05,{"v":241000,"d":"241,000.00"}]
["Aktivnost A100020 Briga o djeci",null,{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"}]
["Funkcijska klasifikacija  1040 Obitelj i djeca",null,{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27000,"d":"27,000.00"}]
["3","Rashodi poslovanja",{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"}]
["37","Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"}]
["372","Ostale naknade građanima i kućanstvima iz proračuna",{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"}]
["Aktivnost A100021 Pomoći u kući (ogrjev, opskrba pitkom vodom...)",null,{"v":64000,"d":"64,000.00"},{"v":20000,"d":"20,000.00"},31.25,{"v":84000,"d":"84,000.00"}]
["Funkcijska klasifikacija  1060 Stanovanje",null,{"v":64000,"d":"64,000.00"},{"v":20000,"d":"20,000.00"},31.25,{"v":84000,"d":"84,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":64000,"d":"64,000.00"},{"v":20000,"d":"20,000.00"},31.25,{"v":84000,"d":"84,000.00"}]
["3","Rashodi poslovanja",{"v":64000,"d":"64,000.00"},{"v":20000,"d":"20,000.00"},31.25,{"v":84000,"d":"84,000.00"}]
["37","Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"v":64000,"d":"64,000.00"},{"v":20000,"d":"20,000.00"},31.25,{"v":84000,"d":"84,000.00"}]
["372","Ostale naknade građanima i kućanstvima iz proračuna",{"v":64000,"d":"64,000.00"},{"v":20000,"d":"20,000.00"},31.25,{"v":84000,"d":"84,000.00"}]
["Aktivnost A100028 Subvencije za poticanje i razvoj",null,{"v":145000,"d":"145,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":145000,"d":"145,000.00"}]
["Funkcijska klasifikacija  1070 Socijalna pomoć stanovništvu koje nije obuhvaćeno redovnim socijalnim programima",null,{"v":145000,"d":"145,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":145000,"d":"145,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":145000,"d":"145,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":145000,"d":"145,000.00"}]
["3","Rashodi poslovanja",{"v":145000,"d":"145,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":145000,"d":"145,000.00"}]
["35","Subvencije",{"v":145000,"d":"145,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":145000,"d":"145,000.00"}]
["351","Subvencije trgovačkim društvima u javnom sektoru",{"v":145000,"d":"145,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":145000,"d":"145,000.00"}]
["Program 1009 Zdravstvena zaštita obitelji, građana i starijih osoba",null,{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"}]
["Aktivnost A100027 Potpore ustanovama u zdravstvu",null,{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"}]
["Funkcijska klasifikacija  0760 Poslovi i usluge zdravstva koji nisu drugdje svrstani",null,{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"}]
["3","Rashodi poslovanja",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"}]
["38","Ostali rashodi",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"}]
["381","Tekuće donacije",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"}]
["Program 1011 Vatrogastvo i zaštita",null,{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["Aktivnost A100030 Civilna zaštita",null,{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["Funkcijska klasifikacija  0320 Usluge protupožarne zaštite",null,{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["3","Rashodi poslovanja",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["38","Ostali rashodi",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["381","Tekuće donacije",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["Program 1020 Izgradnja objekata i uređenje komunalne infrastrukture",null,{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["Kapitalni projekt 0K00013 Sufinanciranje izgradnje vodnih građevina",null,{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["Funkcijska klasifikacija  0630 Opskrba vodom",null,{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["3","Rashodi poslovanja",{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["38","Ostali rashodi",{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["386","Kapitalne pomoći",{"v":650000,"d":"650,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":650000,"d":"650,000.00"}]
["Glava 00103 Općinsko vijeće",null,{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["Program 1000 Predstavničko tijelo-Općinsko vijeće",null,{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["Aktivnost A100001 Troškovi redovnog rada vijeća",null,{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63000,"d":"63,000.00"}]
["Funkcijska klasifikacija  0111 Izvršna  i zakonodavna tijela",null,{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63000,"d":"63,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63000,"d":"63,000.00"}]
["3","Rashodi poslovanja",{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63000,"d":"63,000.00"}]
["32","Materijalni rashodi",{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63000,"d":"63,000.00"}]
["329","Ostali nespomenuti rashodi poslovanja",{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63000,"d":"63,000.00"}]
["Aktivnost A100003 Financiranje političkih stranaka zastupljenih u Općinskom vijeću",null,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["Funkcijska klasifikacija  0133 Ostale opće usluge",null,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["3","Rashodi poslovanja",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["38","Ostali rashodi",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["381","Tekuće donacije",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["002 JEDINSTVENI UPRAVNI ODJEL I URED NAČELNIKA",null,{"v":179960,"d":"179,960.00"},{"v":-600,"d":"-600.00"},-0.33,{"v":179360,"d":"179,360.00"}]
["Glava 00201 Jedinstveni upravni odjel",null,{"v":179960,"d":"179,960.00"},{"v":-600,"d":"-600.00"},-0.33,{"v":179360,"d":"179,360.00"}]
["Program 1022 Redovne aktivnosti odjela",null,{"v":179960,"d":"179,960.00"},{"v":-600,"d":"-600.00"},-0.33,{"v":179360,"d":"179,360.00"}]
["Aktivnost A100050 Troškovi Jedinstvenog upravnog odjela",null,{"v":179960,"d":"179,960.00"},{"v":-600,"d":"-600.00"},-0.33,{"v":179360,"d":"179,360.00"}]
["Funkcijska klasifikacija  0131 Opće usluge vezane za službenike",null,{"v":179960,"d":"179,960.00"},{"v":-600,"d":"-600.00"},-0.33,{"v":179360,"d":"179,360.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":179960,"d":"179,960.00"},{"v":-600,"d":"-600.00"},-0.33,{"v":179360,"d":"179,360.00"}]
["3","Rashodi poslovanja",{"v":179960,"d":"179,960.00"},{"v":-600,"d":"-600.00"},-0.33,{"v":179360,"d":"179,360.00"}]
["31","Rashodi za zaposlene",{"v":165960,"d":"165,960.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":165960,"d":"165,960.00"}]
["311","Plaće (Bruto)",{"v":136500,"d":"136,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":136500,"d":"136,500.00"}]
["313","Doprinosi na plaće",{"v":29460,"d":"29,460.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":29460,"d":"29,460.00"}]
["32","Materijalni rashodi",{"v":14000,"d":"14,000.00"},{"v":-600,"d":"-600.00"},-4.29,{"v":13400,"d":"13,400.00"}]
["321","Naknade troškova zaposlenima",{"v":14000,"d":"14,000.00"},{"v":-600,"d":"-600.00"},-4.29,{"v":13400,"d":"13,400.00"}]
["006 UPRAVNI ODJEL ZA OPĆE I PRAVNE POSLOVE I EU FONDOVE",null,{"v":9302394.7,"d":"9,302,394.70"},{"v":-728353.11,"d":"-728,353.11"},-7.83,{"v":8574041.59,"d":"8,574,041.59"}]
["Glava 00601 Upravni odjel za opće i pravne poslove i EU fondove",null,{"v":9302394.7,"d":"9,302,394.70"},{"v":-728353.11,"d":"-728,353.11"},-7.83,{"v":8574041.59,"d":"8,574,041.59"}]
["Program 1005 Programi u kulturi",null,{"v":65500,"d":"65,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65500,"d":"65,500.00"}]
["Aktivnost A100016 Projekti za razvoj turističkih potencijala",null,{"v":65500,"d":"65,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65500,"d":"65,500.00"}]
["Funkcijska klasifikacija  0473 Turizam",null,{"v":65500,"d":"65,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65500,"d":"65,500.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":65500,"d":"65,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65500,"d":"65,500.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":65500,"d":"65,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65500,"d":"65,500.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":65500,"d":"65,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65500,"d":"65,500.00"}]
["421","Građevinski objekti",{"v":65500,"d":"65,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65500,"d":"65,500.00"}]
["Program 1008 Pomoći",null,{"v":73000,"d":"73,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73000,"d":"73,000.00"}]
["Aktivnost A100020 Briga o djeci",null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["Funkcijska klasifikacija  1040 Obitelj i djeca",null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["3","Rashodi poslovanja",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["37","Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["372","Ostale naknade građanima i kućanstvima iz proračuna",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["Aktivnost A100021 Pomoći u kući (ogrjev, opskrba pitkom vodom...)",null,{"v":36000,"d":"36,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":36000,"d":"36,000.00"}]
["Funkcijska klasifikacija  1060 Stanovanje",null,{"v":36000,"d":"36,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":36000,"d":"36,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"}]
["3","Rashodi poslovanja",{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"}]
["37","Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"}]
["372","Ostale naknade građanima i kućanstvima iz proračuna",{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["3","Rashodi poslovanja",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["37","Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["372","Ostale naknade građanima i kućanstvima iz proračuna",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["Aktivnost A100022 Djeca sa poteškoćama u razvoju",null,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["Funkcijska klasifikacija  1012 Invaliditet",null,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["3","Rashodi poslovanja",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["37","Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["372","Ostale naknade građanima i kućanstvima iz proračuna",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["Aktivnost A100023 Pomoći invalidima i hendikepiranim osobama",null,{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["Funkcijska klasifikacija  1012 Invaliditet",null,{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["3","Rashodi poslovanja",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["37","Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["372","Ostale naknade građanima i kućanstvima iz proračuna",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["Aktivnost A100024 Pomoć nezaposlenim osobama",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Funkcijska klasifikacija  1050 Nezaposlenost",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["3","Rashodi poslovanja",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["37","Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["372","Ostale naknade građanima i kućanstvima iz proračuna",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Program 1020 Izgradnja objekata i uređenje komunalne infrastrukture",null,{"v":599447.11,"d":"599,447.11"},{"v":-599447.11,"d":"-599,447.11"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100033 Uređenje trga Lećevica",null,{"v":599447.11,"d":"599,447.11"},{"v":-599447.11,"d":"-599,447.11"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0620 Razvoj zajednice",null,{"v":599447.11,"d":"599,447.11"},{"v":-599447.11,"d":"-599,447.11"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":32500,"d":"32,500.00"},{"v":-32500,"d":"-32,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":1250,"d":"1,250.00"},{"v":-1250,"d":"-1,250.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":1250,"d":"1,250.00"},{"v":-1250,"d":"-1,250.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":1250,"d":"1,250.00"},{"v":-1250,"d":"-1,250.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":31250,"d":"31,250.00"},{"v":-31250,"d":"-31,250.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":31250,"d":"31,250.00"},{"v":-31250,"d":"-31,250.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":31250,"d":"31,250.00"},{"v":-31250,"d":"-31,250.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":38336.17,"d":"38,336.17"},{"v":-38336.17,"d":"-38,336.17"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":38336.17,"d":"38,336.17"},{"v":-38336.17,"d":"-38,336.17"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":38336.17,"d":"38,336.17"},{"v":-38336.17,"d":"-38,336.17"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":38336.17,"d":"38,336.17"},{"v":-38336.17,"d":"-38,336.17"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.1. Pomoći iz državnog proračuna",null,{"v":52841.24,"d":"52,841.24"},{"v":-52841.24,"d":"-52,841.24"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":52841.24,"d":"52,841.24"},{"v":-52841.24,"d":"-52,841.24"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":52841.24,"d":"52,841.24"},{"v":-52841.24,"d":"-52,841.24"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":52841.24,"d":"52,841.24"},{"v":-52841.24,"d":"-52,841.24"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.3. Pomoći temeljem prijenosa EU sredstava",null,{"v":475769.7,"d":"475,769.70"},{"v":-475769.7,"d":"-475,769.70"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":475769.7,"d":"475,769.70"},{"v":-475769.7,"d":"-475,769.70"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":475769.7,"d":"475,769.70"},{"v":-475769.7,"d":"-475,769.70"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":475769.7,"d":"475,769.70"},{"v":-475769.7,"d":"-475,769.70"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Program 1023 Ekonomski razvoj zajednice",null,{"v":8528413.63,"d":"8,528,413.63"},{"v":-201906,"d":"-201,906.00"},-2.37,{"v":8326507.63,"d":"8,326,507.63"}]
["Aktivnost A100039 Projekt -ZAŽELI II FAZA UP.02.1.1.13",null,{"v":728054.69,"d":"728,054.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":728054.69,"d":"728,054.69"}]
["Funkcijska klasifikacija  1050 Nezaposlenost",null,{"v":728054.69,"d":"728,054.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":728054.69,"d":"728,054.69"}]
["Izvor  5.3. Pomoći temeljem prijenosa EU sredstava",null,{"v":728054.69,"d":"728,054.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":728054.69,"d":"728,054.69"}]
["3","Rashodi poslovanja",{"v":728054.69,"d":"728,054.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":728054.69,"d":"728,054.69"}]
["31","Rashodi za zaposlene",{"v":561265,"d":"561,265.00"},{"v":5000,"d":"5,000.00"},0.89,{"v":566265,"d":"566,265.00"}]
["311","Plaće (Bruto)",{"v":487265,"d":"487,265.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":487265,"d":"487,265.00"}]
["313","Doprinosi na plaće",{"v":74000,"d":"74,000.00"},{"v":5000,"d":"5,000.00"},6.76,{"v":79000,"d":"79,000.00"}]
["32","Materijalni rashodi",{"v":166789.69,"d":"166,789.69"},{"v":-5000,"d":"-5,000.00"},{"v":-3,"d":"-3.00"},{"v":161789.69,"d":"161,789.69"}]
["321","Naknade troškova zaposlenima",{"v":39000,"d":"39,000.00"},{"v":-5000,"d":"-5,000.00"},-12.82,{"v":34000,"d":"34,000.00"}]
["322","Rashodi za materijal i energiju",{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16000,"d":"16,000.00"}]
["323","Rashodi za usluge",{"v":111789.69,"d":"111,789.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":111789.69,"d":"111,789.69"}]
["Aktivnost A100058 Konzultantske usluge",null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["Funkcijska klasifikacija  0412 Opći poslovi vezani uz rad",null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["3","Rashodi poslovanja",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["32","Materijalni rashodi",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["323","Rashodi za usluge",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["Aktivnost A100059 Projekt-SVI ZA LEĆEVICU-UP.02.1.1.12.0007.",null,{"v":1939875,"d":"1,939,875.00"},{"v":17000,"d":"17,000.00"},0.88,{"v":1956875,"d":"1,956,875.00"}]
["Funkcijska klasifikacija  0620 Razvoj zajednice",null,{"v":1939875,"d":"1,939,875.00"},{"v":17000,"d":"17,000.00"},0.88,{"v":1956875,"d":"1,956,875.00"}]
["Izvor  5.3. Pomoći temeljem prijenosa EU sredstava",null,{"v":1939875,"d":"1,939,875.00"},{"v":17000,"d":"17,000.00"},0.88,{"v":1956875,"d":"1,956,875.00"}]
["3","Rashodi poslovanja",{"v":1437000,"d":"1,437,000.00"},{"v":17000,"d":"17,000.00"},1.18,{"v":1454000,"d":"1,454,000.00"}]
["31","Rashodi za zaposlene",{"v":237000,"d":"237,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":237000,"d":"237,000.00"}]
["311","Plaće (Bruto)",{"v":203000,"d":"203,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":203000,"d":"203,000.00"}]
["313","Doprinosi na plaće",{"v":34000,"d":"34,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34000,"d":"34,000.00"}]
["32","Materijalni rashodi",{"v":1200000,"d":"1,200,000.00"},{"v":17000,"d":"17,000.00"},1.42,{"v":1217000,"d":"1,217,000.00"}]
["321","Naknade troškova zaposlenima",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["322","Rashodi za materijal i energiju",{"v":24750,"d":"24,750.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24750,"d":"24,750.00"}]
["323","Rashodi za usluge",{"v":1145250,"d":"1,145,250.00"},{"v":17000,"d":"17,000.00"},1.48,{"v":1162250,"d":"1,162,250.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":502875,"d":"502,875.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":502875,"d":"502,875.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":502875,"d":"502,875.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":502875,"d":"502,875.00"}]
["421","Građevinski objekti",{"v":324000,"d":"324,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":324000,"d":"324,000.00"}]
["422","Postrojenja i oprema",{"v":178875,"d":"178,875.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":178875,"d":"178,875.00"}]
["Aktivnost A100061 Projekt ZAŽELI-III.faza",null,{"v":0,"d":"0.00"},{"v":318800,"d":"318,800.00"},{"v":100,"d":"100.00"},{"v":318800,"d":"318,800.00"}]
["Funkcijska klasifikacija  1050 Nezaposlenost",null,{"v":0,"d":"0.00"},{"v":318800,"d":"318,800.00"},{"v":100,"d":"100.00"},{"v":318800,"d":"318,800.00"}]
["Izvor  5.3. Pomoći temeljem prijenosa EU sredstava",null,{"v":0,"d":"0.00"},{"v":318800,"d":"318,800.00"},{"v":100,"d":"100.00"},{"v":318800,"d":"318,800.00"}]
["3","Rashodi poslovanja",{"v":0,"d":"0.00"},{"v":318800,"d":"318,800.00"},{"v":100,"d":"100.00"},{"v":318800,"d":"318,800.00"}]
["31","Rashodi za zaposlene",{"v":0,"d":"0.00"},{"v":221200,"d":"221,200.00"},{"v":100,"d":"100.00"},{"v":221200,"d":"221,200.00"}]
["311","Plaće (Bruto)",{"v":0,"d":"0.00"},{"v":190000,"d":"190,000.00"},{"v":100,"d":"100.00"},{"v":190000,"d":"190,000.00"}]
["313","Doprinosi na plaće",{"v":0,"d":"0.00"},{"v":31200,"d":"31,200.00"},{"v":100,"d":"100.00"},{"v":31200,"d":"31,200.00"}]
["32","Materijalni rashodi",{"v":0,"d":"0.00"},{"v":63040,"d":"63,040.00"},{"v":100,"d":"100.00"},{"v":63040,"d":"63,040.00"}]
["321","Naknade troškova zaposlenima",{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":100,"d":"100.00"},{"v":40000,"d":"40,000.00"}]
["323","Rashodi za usluge",{"v":0,"d":"0.00"},{"v":23040,"d":"23,040.00"},{"v":100,"d":"100.00"},{"v":23040,"d":"23,040.00"}]
["38","Ostali rashodi",{"v":0,"d":"0.00"},{"v":34560,"d":"34,560.00"},{"v":100,"d":"100.00"},{"v":34560,"d":"34,560.00"}]
["381","Tekuće donacije",{"v":0,"d":"0.00"},{"v":34560,"d":"34,560.00"},{"v":100,"d":"100.00"},{"v":34560,"d":"34,560.00"}]
["Kapitalni projekt K100015 Projekt ZAJEDNO ZA NAS UP.02.2.2.15",null,{"v":1236682,"d":"1,236,682.00"},{"v":-537706,"d":"-537,706.00"},-43.48,{"v":698976,"d":"698,976.00"}]
["Funkcijska klasifikacija  0412 Opći poslovi vezani uz rad",null,{"v":1236682,"d":"1,236,682.00"},{"v":-537706,"d":"-537,706.00"},-43.48,{"v":698976,"d":"698,976.00"}]
["Izvor  5.3. Pomoći temeljem prijenosa EU sredstava",null,{"v":1236682,"d":"1,236,682.00"},{"v":-537706,"d":"-537,706.00"},-43.48,{"v":698976,"d":"698,976.00"}]
["3","Rashodi poslovanja",{"v":727046,"d":"727,046.00"},{"v":-208070,"d":"-208,070.00"},-28.62,{"v":518976,"d":"518,976.00"}]
["31","Rashodi za zaposlene",{"v":656806,"d":"656,806.00"},{"v":-246470,"d":"-246,470.00"},-37.53,{"v":410336,"d":"410,336.00"}]
["311","Plaće (Bruto)",{"v":566212,"d":"566,212.00"},{"v":-214000,"d":"-214,000.00"},{"v":-37.8,"d":"-37.80"},{"v":352212,"d":"352,212.00"}]
["313","Doprinosi na plaće",{"v":90594,"d":"90,594.00"},{"v":-32470,"d":"-32,470.00"},-35.84,{"v":58124,"d":"58,124.00"}]
["32","Materijalni rashodi",{"v":70240,"d":"70,240.00"},{"v":38400,"d":"38,400.00"},54.67,{"v":108640,"d":"108,640.00"}]
["321","Naknade troškova zaposlenima",{"v":30240,"d":"30,240.00"},{"v":-13000,"d":"-13,000.00"},-42.99,{"v":17240,"d":"17,240.00"}]
["322","Rashodi za materijal i energiju",{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"},{"v":100,"d":"100.00"},{"v":25000,"d":"25,000.00"}]
["323","Rashodi za usluge",{"v":40000,"d":"40,000.00"},{"v":7400,"d":"7,400.00"},{"v":18.5,"d":"18.50"},{"v":47400,"d":"47,400.00"}]
["329","Ostali nespomenuti rashodi poslovanja",{"v":0,"d":"0.00"},{"v":19000,"d":"19,000.00"},{"v":100,"d":"100.00"},{"v":19000,"d":"19,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":509636,"d":"509,636.00"},{"v":-329636,"d":"-329,636.00"},-64.68,{"v":180000,"d":"180,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":59011,"d":"59,011.00"},{"v":120989,"d":"120,989.00"},205.03,{"v":180000,"d":"180,000.00"}]
["422","Postrojenja i oprema",{"v":59011,"d":"59,011.00"},{"v":-59011,"d":"-59,011.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["423","Prijevozna sredstva",{"v":0,"d":"0.00"},{"v":180000,"d":"180,000.00"},{"v":100,"d":"100.00"},{"v":180000,"d":"180,000.00"}]
["45","Rashodi za dodatna ulaganja na nefinancijskoj imovini",{"v":450625,"d":"450,625.00"},{"v":-450625,"d":"-450,625.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["451","Dodatna ulaganja na građevinskim objektima",{"v":450625,"d":"450,625.00"},{"v":-450625,"d":"-450,625.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100023 Multifunkcionalni centar Fra A. Matasa -ITU Brauwnfield KK.06.2.2.12.0002",null,{"v":4528801.94,"d":"4,528,801.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4528801.94,"d":"4,528,801.94"}]
["Funkcijska klasifikacija  0131 Opće usluge vezane za službenike",null,{"v":4528801.94,"d":"4,528,801.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4528801.94,"d":"4,528,801.94"}]
["Izvor  5.1. Pomoći iz državnog proračuna",null,{"v":317977.28,"d":"317,977.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":317977.28,"d":"317,977.28"}]
["3","Rashodi poslovanja",{"v":46762.5,"d":"46,762.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":46762.5,"d":"46,762.50"}]
["31","Rashodi za zaposlene",{"v":0,"d":"0.00"},{"v":13500,"d":"13,500.00"},{"v":100,"d":"100.00"},{"v":13500,"d":"13,500.00"}]
["311","Plaće (Bruto)",{"v":0,"d":"0.00"},{"v":11500,"d":"11,500.00"},{"v":100,"d":"100.00"},{"v":11500,"d":"11,500.00"}]
["313","Doprinosi na plaće",{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":100,"d":"100.00"},{"v":2000,"d":"2,000.00"}]
["32","Materijalni rashodi",{"v":46762.5,"d":"46,762.50"},{"v":-13500,"d":"-13,500.00"},-28.87,{"v":33262.5,"d":"33,262.50"}]
["323","Rashodi za usluge",{"v":46762.5,"d":"46,762.50"},{"v":-13500,"d":"-13,500.00"},-28.87,{"v":33262.5,"d":"33,262.50"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":271214.78,"d":"271,214.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":271214.78,"d":"271,214.78"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":271214.78,"d":"271,214.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":271214.78,"d":"271,214.78"}]
["421","Građevinski objekti",{"v":271214.78,"d":"271,214.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":271214.78,"d":"271,214.78"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":409696.38,"d":"409,696.38"},{"v":-409696.38,"d":"-409,696.38"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":409696.38,"d":"409,696.38"},{"v":-409696.38,"d":"-409,696.38"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":409696.38,"d":"409,696.38"},{"v":-409696.38,"d":"-409,696.38"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":409696.38,"d":"409,696.38"},{"v":-409696.38,"d":"-409,696.38"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.3. Pomoći temeljem prijenosa EU sredstava",null,{"v":642554.02,"d":"642,554.02"},{"v":409696.38,"d":"409,696.38"},63.76,{"v":1052250.4,"d":"1,052,250.40"}]
["3","Rashodi poslovanja",{"v":384317.89,"d":"384,317.89"},{"v":-21500,"d":"-21,500.00"},-5.59,{"v":362817.89,"d":"362,817.89"}]
["31","Rashodi za zaposlene",{"v":110830.39,"d":"110,830.39"},{"v":-35000,"d":"-35,000.00"},-31.58,{"v":75830.39,"d":"75,830.39"}]
["311","Plaće (Bruto)",{"v":95133.39,"d":"95,133.39"},{"v":-30000,"d":"-30,000.00"},-31.53,{"v":65133.39,"d":"65,133.39"}]
["313","Doprinosi na plaće",{"v":15697,"d":"15,697.00"},{"v":-5000,"d":"-5,000.00"},-31.85,{"v":10697,"d":"10,697.00"}]
["32","Materijalni rashodi",{"v":273487.5,"d":"273,487.50"},{"v":13500,"d":"13,500.00"},4.94,{"v":286987.5,"d":"286,987.50"}]
["323","Rashodi za usluge",{"v":273487.5,"d":"273,487.50"},{"v":13500,"d":"13,500.00"},4.94,{"v":286987.5,"d":"286,987.50"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":258236.13,"d":"258,236.13"},{"v":431196.38,"d":"431,196.38"},166.98,{"v":689432.51,"d":"689,432.51"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":258236.13,"d":"258,236.13"},{"v":431196.38,"d":"431,196.38"},166.98,{"v":689432.51,"d":"689,432.51"}]
["421","Građevinski objekti",{"v":258236.13,"d":"258,236.13"},{"v":431196.38,"d":"431,196.38"},166.98,{"v":689432.51,"d":"689,432.51"}]
["Izvor  8.1. Namjenski primici",null,{"v":3158574.26,"d":"3,158,574.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3158574.26,"d":"3,158,574.26"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":3158574.26,"d":"3,158,574.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3158574.26,"d":"3,158,574.26"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":3158574.26,"d":"3,158,574.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3158574.26,"d":"3,158,574.26"}]
["421","Građevinski objekti",{"v":2717833.52,"d":"2,717,833.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2717833.52,"d":"2,717,833.52"}]
["422","Postrojenja i oprema",{"v":440740.74,"d":"440,740.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":440740.74,"d":"440,740.74"}]
["Kapitalni projekt K100060 Projekt-Razvoj usl. i kapac.Razvojne agencije -LASTA ,ref.br. KK.03.1.2.10.0002",null,{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["Funkcijska klasifikacija  0490 Ekonomski poslovi koji nisu drugdje svrstani",null,{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"}]
["3","Rashodi poslovanja",{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"}]
["32","Materijalni rashodi",{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"}]
["323","Rashodi za usluge",{"v":12000,"d":"12,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12000,"d":"12,000.00"}]
["Izvor  5.5. Pomoći temeljem prijenosa EU sredstava- PK",null,{"v":68000,"d":"68,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":68000,"d":"68,000.00"}]
["3","Rashodi poslovanja",{"v":68000,"d":"68,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":68000,"d":"68,000.00"}]
["32","Materijalni rashodi",{"v":68000,"d":"68,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":68000,"d":"68,000.00"}]
["323","Rashodi za usluge",{"v":68000,"d":"68,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":68000,"d":"68,000.00"}]
["Program 1001 Javna uprava i administracija",null,{"v":109033.96,"d":"109,033.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":109033.96,"d":"109,033.96"}]
["Aktivnost A100001 Financiranje redovne djelatnosti upravnog odjela",null,{"v":109033.96,"d":"109,033.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":109033.96,"d":"109,033.96"}]
["Funkcijska klasifikacija  0412 Opći poslovi vezani uz rad",null,{"v":109033.96,"d":"109,033.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":109033.96,"d":"109,033.96"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":109033.96,"d":"109,033.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":109033.96,"d":"109,033.96"}]
["3","Rashodi poslovanja",{"v":109033.96,"d":"109,033.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":109033.96,"d":"109,033.96"}]
["31","Rashodi za zaposlene",{"v":93833.96,"d":"93,833.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":93833.96,"d":"93,833.96"}]
["311","Plaće (Bruto)",{"v":69333.96,"d":"69,333.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":69333.96,"d":"69,333.96"}]
["312","Ostali rashodi za zaposlene",{"v":13200,"d":"13,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13200,"d":"13,200.00"}]
["313","Doprinosi na plaće",{"v":11300,"d":"11,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11300,"d":"11,300.00"}]
["32","Materijalni rashodi",{"v":15200,"d":"15,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15200,"d":"15,200.00"}]
["321","Naknade troškova zaposlenima",{"v":15200,"d":"15,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15200,"d":"15,200.00"}]
["007 UPRAVNI ODJEL ZA FINANCIJE I KOMUNALNE POSLOVE",null,{"v":7110655.5,"d":"7,110,655.50"},{"v":-778598.08,"d":"-778,598.08"},-10.95,{"v":6332057.42,"d":"6,332,057.42"}]
["Glava 00701 Upravni odje za financije i komunalne poslove",null,{"v":7110655.5,"d":"7,110,655.50"},{"v":-778598.08,"d":"-778,598.08"},-10.95,{"v":6332057.42,"d":"6,332,057.42"}]
["Program 1005 Programi u kulturi",null,{"v":38500,"d":"38,500.00"},{"v":-38500,"d":"-38,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100018 Očuvanje prirodne baštine-uređenje bunara-Baraći",null,{"v":38500,"d":"38,500.00"},{"v":-38500,"d":"-38,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":38500,"d":"38,500.00"},{"v":-38500,"d":"-38,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":38500,"d":"38,500.00"},{"v":-38500,"d":"-38,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":38500,"d":"38,500.00"},{"v":-38500,"d":"-38,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":38500,"d":"38,500.00"},{"v":-38500,"d":"-38,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":38500,"d":"38,500.00"},{"v":-38500,"d":"-38,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Program 1008 Pomoći",null,{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100021 Pomoći u kući (ogrjev, opskrba pitkom vodom...)",null,{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  1060 Stanovanje",null,{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Program 1010 Zaštita okoliša",null,{"v":58000,"d":"58,000.00"},{"v":45000,"d":"45,000.00"},77.59,{"v":103000,"d":"103,000.00"}]
["Aktivnost A100111 Komunalne usluge",null,{"v":25000,"d":"25,000.00"},{"v":50000,"d":"50,000.00"},{"v":200,"d":"200.00"},{"v":75000,"d":"75,000.00"}]
["Funkcijska klasifikacija  0510 Gospodarenje otpadom",null,{"v":25000,"d":"25,000.00"},{"v":50000,"d":"50,000.00"},{"v":200,"d":"200.00"},{"v":75000,"d":"75,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["3","Rashodi poslovanja",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["32","Materijalni rashodi",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["323","Rashodi za usluge",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":20000,"d":"20,000.00"},{"v":50000,"d":"50,000.00"},{"v":250,"d":"250.00"},{"v":70000,"d":"70,000.00"}]
["3","Rashodi poslovanja",{"v":20000,"d":"20,000.00"},{"v":50000,"d":"50,000.00"},{"v":250,"d":"250.00"},{"v":70000,"d":"70,000.00"}]
["32","Materijalni rashodi",{"v":20000,"d":"20,000.00"},{"v":50000,"d":"50,000.00"},{"v":250,"d":"250.00"},{"v":70000,"d":"70,000.00"}]
["323","Rashodi za usluge",{"v":20000,"d":"20,000.00"},{"v":50000,"d":"50,000.00"},{"v":250,"d":"250.00"},{"v":70000,"d":"70,000.00"}]
["Aktivnost A100113 Sanacija odlagališta Karepovac",null,{"v":33000,"d":"33,000.00"},{"v":-5000,"d":"-5,000.00"},-15.15,{"v":28000,"d":"28,000.00"}]
["Funkcijska klasifikacija  0510 Gospodarenje otpadom",null,{"v":33000,"d":"33,000.00"},{"v":-5000,"d":"-5,000.00"},-15.15,{"v":28000,"d":"28,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":33000,"d":"33,000.00"},{"v":-5000,"d":"-5,000.00"},-15.15,{"v":28000,"d":"28,000.00"}]
["3","Rashodi poslovanja",{"v":33000,"d":"33,000.00"},{"v":-5000,"d":"-5,000.00"},-15.15,{"v":28000,"d":"28,000.00"}]
["32","Materijalni rashodi",{"v":33000,"d":"33,000.00"},{"v":-5000,"d":"-5,000.00"},-15.15,{"v":28000,"d":"28,000.00"}]
["323","Rashodi za usluge",{"v":33000,"d":"33,000.00"},{"v":-5000,"d":"-5,000.00"},-15.15,{"v":28000,"d":"28,000.00"}]
["Program 1011 Vatrogastvo i zaštita",null,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["Aktivnost A100030 Civilna zaštita",null,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["Funkcijska klasifikacija  0320 Usluge protupožarne zaštite",null,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["3","Rashodi poslovanja",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["32","Materijalni rashodi",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["323","Rashodi za usluge",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["Program 1012 DVD",null,{"v":82000,"d":"82,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82000,"d":"82,000.00"}]
["Aktivnost A100031 Redovna djelatnost DVD",null,{"v":82000,"d":"82,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82000,"d":"82,000.00"}]
["Funkcijska klasifikacija  0320 Usluge protupožarne zaštite",null,{"v":82000,"d":"82,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82000,"d":"82,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":82000,"d":"82,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82000,"d":"82,000.00"}]
["3","Rashodi poslovanja",{"v":82000,"d":"82,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82000,"d":"82,000.00"}]
["38","Ostali rashodi",{"v":82000,"d":"82,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82000,"d":"82,000.00"}]
["381","Tekuće donacije",{"v":82000,"d":"82,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82000,"d":"82,000.00"}]
["Program 1017 Održavanje komunalne infrastrukture",null,{"v":1041000,"d":"1,041,000.00"},{"v":-635100,"d":"-635,100.00"},-61.01,{"v":405900,"d":"405,900.00"}]
["Aktivnost A100032 Poljski put Rajčići",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100033 Poljski put Uble-Zelena",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100034 Poljski put Divojevići oko groblja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100035 Poljski put Uble-Tešije",null,{"v":533000,"d":"533,000.00"},{"v":-533000,"d":"-533,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":533000,"d":"533,000.00"},{"v":-533000,"d":"-533,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":10500,"d":"10,500.00"},{"v":-10500,"d":"-10,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":10500,"d":"10,500.00"},{"v":-10500,"d":"-10,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":10500,"d":"10,500.00"},{"v":-10500,"d":"-10,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":10500,"d":"10,500.00"},{"v":-10500,"d":"-10,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.1. Pomoći iz državnog proračuna",null,{"v":400000,"d":"400,000.00"},{"v":-400000,"d":"-400,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":400000,"d":"400,000.00"},{"v":-400000,"d":"-400,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":400000,"d":"400,000.00"},{"v":-400000,"d":"-400,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":400000,"d":"400,000.00"},{"v":-400000,"d":"-400,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["323","Rashodi za usluge",{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100036 Održavanje ulične rasvjete",null,{"v":250000,"d":"250,000.00"},{"v":-63750,"d":"-63,750.00"},{"v":-25.5,"d":"-25.50"},{"v":186250,"d":"186,250.00"}]
["Funkcijska klasifikacija  0640 Ulična rasvjeta",null,{"v":250000,"d":"250,000.00"},{"v":-63750,"d":"-63,750.00"},{"v":-25.5,"d":"-25.50"},{"v":186250,"d":"186,250.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":250000,"d":"250,000.00"},{"v":-63750,"d":"-63,750.00"},{"v":-25.5,"d":"-25.50"},{"v":186250,"d":"186,250.00"}]
["3","Rashodi poslovanja",{"v":250000,"d":"250,000.00"},{"v":-63750,"d":"-63,750.00"},{"v":-25.5,"d":"-25.50"},{"v":186250,"d":"186,250.00"}]
["32","Materijalni rashodi",{"v":250000,"d":"250,000.00"},{"v":-63750,"d":"-63,750.00"},{"v":-25.5,"d":"-25.50"},{"v":186250,"d":"186,250.00"}]
["322","Rashodi za materijal i energiju",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["323","Rashodi za usluge",{"v":150000,"d":"150,000.00"},{"v":-63750,"d":"-63,750.00"},{"v":-42.5,"d":"-42.50"},{"v":86250,"d":"86,250.00"}]
["Aktivnost A100037 Održavanje građevinskih objekata",null,{"v":44000,"d":"44,000.00"},{"v":4000,"d":"4,000.00"},9.09,{"v":48000,"d":"48,000.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":44000,"d":"44,000.00"},{"v":4000,"d":"4,000.00"},9.09,{"v":48000,"d":"48,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":44000,"d":"44,000.00"},{"v":4000,"d":"4,000.00"},9.09,{"v":48000,"d":"48,000.00"}]
["3","Rashodi poslovanja",{"v":44000,"d":"44,000.00"},{"v":4000,"d":"4,000.00"},9.09,{"v":48000,"d":"48,000.00"}]
["32","Materijalni rashodi",{"v":44000,"d":"44,000.00"},{"v":4000,"d":"4,000.00"},9.09,{"v":48000,"d":"48,000.00"}]
["322","Rashodi za materijal i energiju",{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24000,"d":"24,000.00"}]
["323","Rashodi za usluge",{"v":20000,"d":"20,000.00"},{"v":4000,"d":"4,000.00"},{"v":20,"d":"20.00"},{"v":24000,"d":"24,000.00"}]
["Aktivnost A100038 Održavanje nerazvrstanih prometnica",null,{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["Funkcijska klasifikacija  0451 Cestovni promet",null,{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["3","Rashodi poslovanja",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["32","Materijalni rashodi",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["323","Rashodi za usluge",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["Aktivnost A100040 Održavanje javnih površina (zelene površine, šetnice, ostalo)",null,{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["3","Rashodi poslovanja",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["32","Materijalni rashodi",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["323","Rashodi za usluge",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["Aktivnost A100041 Održavanje i upravljanje mjesnim grobljima",null,{"v":39000,"d":"39,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39000,"d":"39,000.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":39000,"d":"39,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39000,"d":"39,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24000,"d":"24,000.00"}]
["3","Rashodi poslovanja",{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24000,"d":"24,000.00"}]
["32","Materijalni rashodi",{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24000,"d":"24,000.00"}]
["323","Rashodi za usluge",{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24000,"d":"24,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["3","Rashodi poslovanja",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["32","Materijalni rashodi",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["322","Rashodi za materijal i energiju",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["Aktivnost A100042 Ostalo tekuće i investicijsko održavanje",null,{"v":10000,"d":"10,000.00"},{"v":3000,"d":"3,000.00"},{"v":30,"d":"30.00"},{"v":13000,"d":"13,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":10000,"d":"10,000.00"},{"v":3000,"d":"3,000.00"},{"v":30,"d":"30.00"},{"v":13000,"d":"13,000.00"}]
["3","Rashodi poslovanja",{"v":10000,"d":"10,000.00"},{"v":3000,"d":"3,000.00"},{"v":30,"d":"30.00"},{"v":13000,"d":"13,000.00"}]
["32","Materijalni rashodi",{"v":10000,"d":"10,000.00"},{"v":3000,"d":"3,000.00"},{"v":30,"d":"30.00"},{"v":13000,"d":"13,000.00"}]
["322","Rashodi za materijal i energiju",{"v":10000,"d":"10,000.00"},{"v":3000,"d":"3,000.00"},{"v":30,"d":"30.00"},{"v":13000,"d":"13,000.00"}]
["Aktivnost A100043 Sanacija nelegalnih odlagališta",null,{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
["Funkcijska klasifikacija  0510 Gospodarenje otpadom",null,{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
["3","Rashodi poslovanja",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
["32","Materijalni rashodi",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
["323","Rashodi za usluge",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
["Aktivnost A100048 Održavanje odvodnih kanala",null,{"v":80000,"d":"80,000.00"},{"v":-45350,"d":"-45,350.00"},-56.69,{"v":34650,"d":"34,650.00"}]
["Funkcijska klasifikacija  0610 Razvoj stanovanja",null,{"v":80000,"d":"80,000.00"},{"v":-45350,"d":"-45,350.00"},-56.69,{"v":34650,"d":"34,650.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":80000,"d":"80,000.00"},{"v":-45350,"d":"-45,350.00"},-56.69,{"v":34650,"d":"34,650.00"}]
["3","Rashodi poslovanja",{"v":80000,"d":"80,000.00"},{"v":-45350,"d":"-45,350.00"},-56.69,{"v":34650,"d":"34,650.00"}]
["32","Materijalni rashodi",{"v":80000,"d":"80,000.00"},{"v":-45350,"d":"-45,350.00"},-56.69,{"v":34650,"d":"34,650.00"}]
["323","Rashodi za usluge",{"v":80000,"d":"80,000.00"},{"v":-45350,"d":"-45,350.00"},-56.69,{"v":34650,"d":"34,650.00"}]
["Program 1019 Priprema za planove i projekte",null,{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
["Aktivnost A100044 Gegrafsko informacijski sustav",null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["Funkcijska klasifikacija  0620 Razvoj zajednice",null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["3","Rashodi poslovanja",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["32","Materijalni rashodi",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["323","Rashodi za usluge",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"}]
["Aktivnost A100045 Legalizacija objekata u vlasništvu Općine",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Funkcijska klasifikacija  0412 Opći poslovi vezani uz rad",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["3","Rashodi poslovanja",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["32","Materijalni rashodi",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["329","Ostali nespomenuti rashodi poslovanja",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Program 1020 Izmjena Prostornog plana Općine",null,{"v":157500,"d":"157,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157500,"d":"157,500.00"}]
["Aktivnost A100001 Izmjene i dopune prostornog plana",null,{"v":157500,"d":"157,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157500,"d":"157,500.00"}]
["Funkcijska klasifikacija  0111 Izvršna  i zakonodavna tijela",null,{"v":157500,"d":"157,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157500,"d":"157,500.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":157500,"d":"157,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157500,"d":"157,500.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":157500,"d":"157,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157500,"d":"157,500.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":157500,"d":"157,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157500,"d":"157,500.00"}]
["426","Nematerijalna proizvedena imovina",{"v":157500,"d":"157,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157500,"d":"157,500.00"}]
["Program 1020 Izgradnja objekata i uređenje komunalne infrastrukture",null,{"v":2239100,"d":"2,239,100.00"},{"v":2412.5,"d":"2,412.50"},0.11,{"v":2241512.5,"d":"2,241,512.50"}]
["Aktivnost A100029 Radovi asfaltiranja nerazvrstane ceste Bužančići,Ćorvile",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0620 Razvoj zajednice",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100033 Probijanje poljskog puta -Kladnjice ispod groblja",null,{"v":138000,"d":"138,000.00"},{"v":-138000,"d":"-138,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":138000,"d":"138,000.00"},{"v":-138000,"d":"-138,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":15500,"d":"15,500.00"},{"v":-15500,"d":"-15,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":100000,"d":"100,000.00"},{"v":-100000,"d":"-100,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100045 Odvjetničke usluge",null,{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"}]
["Funkcijska klasifikacija  0620 Razvoj zajednice",null,{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"}]
["3","Rashodi poslovanja",{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"}]
["32","Materijalni rashodi",{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"}]
["323","Rashodi za usluge",{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"}]
["Aktivnost A100057 Dom-Sv,Marko",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0810 Službe rekreacije i sporta",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100070 Radovi na uređenju ceste Kapetanovići",null,{"v":88750,"d":"88,750.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":88750,"d":"88,750.00"}]
["Funkcijska klasifikacija  0451 Cestovni promet",null,{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"}]
["Izvor  7.1. Prihodi od prodaje ili zamjene nefinancijske imovine i nakna",null,{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"}]
["421","Građevinski objekti",{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":86250,"d":"86,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86250,"d":"86,250.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":86250,"d":"86,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86250,"d":"86,250.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":86250,"d":"86,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86250,"d":"86,250.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":86250,"d":"86,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86250,"d":"86,250.00"}]
["421","Građevinski objekti",{"v":86250,"d":"86,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86250,"d":"86,250.00"}]
["Aktivnost A100101 Radovi uređ.neraz.ceste Tešije-Ubli",null,{"v":0,"d":"0.00"},{"v":647012.5,"d":"647,012.50"},{"v":100,"d":"100.00"},{"v":647012.5,"d":"647,012.50"}]
["Funkcijska klasifikacija  0620 Razvoj zajednice",null,{"v":0,"d":"0.00"},{"v":647012.5,"d":"647,012.50"},{"v":100,"d":"100.00"},{"v":647012.5,"d":"647,012.50"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":0,"d":"0.00"},{"v":62000,"d":"62,000.00"},{"v":100,"d":"100.00"},{"v":62000,"d":"62,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":62000,"d":"62,000.00"},{"v":100,"d":"100.00"},{"v":62000,"d":"62,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":62000,"d":"62,000.00"},{"v":100,"d":"100.00"},{"v":62000,"d":"62,000.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":62000,"d":"62,000.00"},{"v":100,"d":"100.00"},{"v":62000,"d":"62,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":0,"d":"0.00"},{"v":12700,"d":"12,700.00"},{"v":100,"d":"100.00"},{"v":12700,"d":"12,700.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":12700,"d":"12,700.00"},{"v":100,"d":"100.00"},{"v":12700,"d":"12,700.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":12700,"d":"12,700.00"},{"v":100,"d":"100.00"},{"v":12700,"d":"12,700.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":12700,"d":"12,700.00"},{"v":100,"d":"100.00"},{"v":12700,"d":"12,700.00"}]
["Izvor  5.1. Pomoći iz državnog proračuna",null,{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":100,"d":"100.00"},{"v":500000,"d":"500,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":100,"d":"100.00"},{"v":500000,"d":"500,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":100,"d":"100.00"},{"v":500000,"d":"500,000.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":100,"d":"100.00"},{"v":500000,"d":"500,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":0,"d":"0.00"},{"v":72312.5,"d":"72,312.50"},{"v":100,"d":"100.00"},{"v":72312.5,"d":"72,312.50"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":72312.5,"d":"72,312.50"},{"v":100,"d":"100.00"},{"v":72312.5,"d":"72,312.50"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":72312.5,"d":"72,312.50"},{"v":100,"d":"100.00"},{"v":72312.5,"d":"72,312.50"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":72312.5,"d":"72,312.50"},{"v":100,"d":"100.00"},{"v":72312.5,"d":"72,312.50"}]
["Aktivnost A100102 Uređenje javne površine-Kolarište",null,{"v":0,"d":"0.00"},{"v":385000,"d":"385,000.00"},{"v":100,"d":"100.00"},{"v":385000,"d":"385,000.00"}]
["Funkcijska klasifikacija  0620 Razvoj zajednice",null,{"v":0,"d":"0.00"},{"v":385000,"d":"385,000.00"},{"v":100,"d":"100.00"},{"v":385000,"d":"385,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":100,"d":"100.00"},{"v":35000,"d":"35,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":100,"d":"100.00"},{"v":35000,"d":"35,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":100,"d":"100.00"},{"v":35000,"d":"35,000.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":100,"d":"100.00"},{"v":35000,"d":"35,000.00"}]
["Izvor  5.1. Pomoći iz državnog proračuna",null,{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":100,"d":"100.00"},{"v":350000,"d":"350,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":100,"d":"100.00"},{"v":350000,"d":"350,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":100,"d":"100.00"},{"v":350000,"d":"350,000.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":100,"d":"100.00"},{"v":350000,"d":"350,000.00"}]
["Aktivnost 0A10030 Uređenje groblja Kladnjice",null,{"v":386250,"d":"386,250.00"},{"v":-231750,"d":"-231,750.00"},{"v":-60,"d":"-60.00"},{"v":154500,"d":"154,500.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":386250,"d":"386,250.00"},{"v":-231750,"d":"-231,750.00"},{"v":-60,"d":"-60.00"},{"v":154500,"d":"154,500.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":13750,"d":"13,750.00"},{"v":-9250,"d":"-9,250.00"},-67.27,{"v":4500,"d":"4,500.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":13750,"d":"13,750.00"},{"v":-9250,"d":"-9,250.00"},-67.27,{"v":4500,"d":"4,500.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":13750,"d":"13,750.00"},{"v":-9250,"d":"-9,250.00"},-67.27,{"v":4500,"d":"4,500.00"}]
["421","Građevinski objekti",{"v":13750,"d":"13,750.00"},{"v":-9250,"d":"-9,250.00"},-67.27,{"v":4500,"d":"4,500.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":22500,"d":"22,500.00"},{"v":-22500,"d":"-22,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":350000,"d":"350,000.00"},{"v":-200000,"d":"-200,000.00"},-57.14,{"v":150000,"d":"150,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":350000,"d":"350,000.00"},{"v":-200000,"d":"-200,000.00"},-57.14,{"v":150000,"d":"150,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":350000,"d":"350,000.00"},{"v":-200000,"d":"-200,000.00"},-57.14,{"v":150000,"d":"150,000.00"}]
["421","Građevinski objekti",{"v":350000,"d":"350,000.00"},{"v":-200000,"d":"-200,000.00"},-57.14,{"v":150000,"d":"150,000.00"}]
["Aktivnost A101000 Sanacija i asfaltiranje ceste Radošić-Keve i Đirlići",null,{"v":90125,"d":"90,125.00"},{"v":-90125,"d":"-90,125.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0451 Cestovni promet",null,{"v":90125,"d":"90,125.00"},{"v":-90125,"d":"-90,125.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":2625,"d":"2,625.00"},{"v":-2625,"d":"-2,625.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":2625,"d":"2,625.00"},{"v":-2625,"d":"-2,625.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":2625,"d":"2,625.00"},{"v":-2625,"d":"-2,625.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":2625,"d":"2,625.00"},{"v":-2625,"d":"-2,625.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":87500,"d":"87,500.00"},{"v":-87500,"d":"-87,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":87500,"d":"87,500.00"},{"v":-87500,"d":"-87,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":87500,"d":"87,500.00"},{"v":-87500,"d":"-87,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":87500,"d":"87,500.00"},{"v":-87500,"d":"-87,500.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100007 Izgradnja javne rasvjete",null,{"v":175000,"d":"175,000.00"},{"v":-175000,"d":"-175,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0640 Ulična rasvjeta",null,{"v":175000,"d":"175,000.00"},{"v":-175000,"d":"-175,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.1. Pomoći iz državnog proračuna",null,{"v":150000,"d":"150,000.00"},{"v":-150000,"d":"-150,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":150000,"d":"150,000.00"},{"v":-150000,"d":"-150,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":150000,"d":"150,000.00"},{"v":-150000,"d":"-150,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":150000,"d":"150,000.00"},{"v":-150000,"d":"-150,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":25000,"d":"25,000.00"},{"v":-25000,"d":"-25,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":25000,"d":"25,000.00"},{"v":-25000,"d":"-25,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":25000,"d":"25,000.00"},{"v":-25000,"d":"-25,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":25000,"d":"25,000.00"},{"v":-25000,"d":"-25,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100009 Mjesna groblja i mrtvačnice",null,{"v":253575,"d":"253,575.00"},{"v":-77325,"d":"-77,325.00"},-30.49,{"v":176250,"d":"176,250.00"}]
["Funkcijska klasifikacija  0660 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":253575,"d":"253,575.00"},{"v":-77325,"d":"-77,325.00"},-30.49,{"v":176250,"d":"176,250.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"v":100,"d":"100.00"},{"v":2500,"d":"2,500.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"v":100,"d":"100.00"},{"v":2500,"d":"2,500.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"v":100,"d":"100.00"},{"v":2500,"d":"2,500.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"v":100,"d":"100.00"},{"v":2500,"d":"2,500.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":4837.5,"d":"4,837.50"},{"v":-4837.5,"d":"-4,837.50"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":4837.5,"d":"4,837.50"},{"v":-4837.5,"d":"-4,837.50"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":4837.5,"d":"4,837.50"},{"v":-4837.5,"d":"-4,837.50"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":4837.5,"d":"4,837.50"},{"v":-4837.5,"d":"-4,837.50"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":248737.5,"d":"248,737.50"},{"v":-122487.5,"d":"-122,487.50"},-49.24,{"v":126250,"d":"126,250.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":248737.5,"d":"248,737.50"},{"v":-122487.5,"d":"-122,487.50"},-49.24,{"v":126250,"d":"126,250.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":248737.5,"d":"248,737.50"},{"v":-122487.5,"d":"-122,487.50"},-49.24,{"v":126250,"d":"126,250.00"}]
["421","Građevinski objekti",{"v":248737.5,"d":"248,737.50"},{"v":-122487.5,"d":"-122,487.50"},-49.24,{"v":126250,"d":"126,250.00"}]
["Izvor  7.1. Prihodi od prodaje ili zamjene nefinancijske imovine i nakna",null,{"v":0,"d":"0.00"},{"v":47500,"d":"47,500.00"},{"v":100,"d":"100.00"},{"v":47500,"d":"47,500.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":47500,"d":"47,500.00"},{"v":100,"d":"100.00"},{"v":47500,"d":"47,500.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":47500,"d":"47,500.00"},{"v":100,"d":"100.00"},{"v":47500,"d":"47,500.00"}]
["421","Građevinski objekti",{"v":0,"d":"0.00"},{"v":47500,"d":"47,500.00"},{"v":100,"d":"100.00"},{"v":47500,"d":"47,500.00"}]
["Kapitalni projekt K100037 Uređenje javne površine do zgrade Općine",null,{"v":309000,"d":"309,000.00"},{"v":-309000,"d":"-309,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Funkcijska klasifikacija  0620 Razvoj zajednice",null,{"v":309000,"d":"309,000.00"},{"v":-309000,"d":"-309,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.1. Pomoći iz državnog proračuna",null,{"v":225000,"d":"225,000.00"},{"v":-225000,"d":"-225,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":225000,"d":"225,000.00"},{"v":-225000,"d":"-225,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":225000,"d":"225,000.00"},{"v":-225000,"d":"-225,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":225000,"d":"225,000.00"},{"v":-225000,"d":"-225,000.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":79900,"d":"79,900.00"},{"v":-79900,"d":"-79,900.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":79900,"d":"79,900.00"},{"v":-79900,"d":"-79,900.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":79900,"d":"79,900.00"},{"v":-79900,"d":"-79,900.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":79900,"d":"79,900.00"},{"v":-79900,"d":"-79,900.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Izvor  7.1. Prihodi od prodaje ili zamjene nefinancijske imovine i nakna",null,{"v":4100,"d":"4,100.00"},{"v":-4100,"d":"-4,100.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":4100,"d":"4,100.00"},{"v":-4100,"d":"-4,100.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":4100,"d":"4,100.00"},{"v":-4100,"d":"-4,100.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["421","Građevinski objekti",{"v":4100,"d":"4,100.00"},{"v":-4100,"d":"-4,100.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100042 PTD za cestu Kladnjice-Divojevići",null,{"v":43400,"d":"43,400.00"},{"v":-8400,"d":"-8,400.00"},-19.35,{"v":35000,"d":"35,000.00"}]
["Funkcijska klasifikacija  0610 Razvoj stanovanja",null,{"v":43400,"d":"43,400.00"},{"v":-8400,"d":"-8,400.00"},-19.35,{"v":35000,"d":"35,000.00"}]
["Izvor  5.4. Pomoći od ŽUC",null,{"v":43400,"d":"43,400.00"},{"v":-8400,"d":"-8,400.00"},-19.35,{"v":35000,"d":"35,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":43400,"d":"43,400.00"},{"v":-8400,"d":"-8,400.00"},-19.35,{"v":35000,"d":"35,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":43400,"d":"43,400.00"},{"v":-8400,"d":"-8,400.00"},-19.35,{"v":35000,"d":"35,000.00"}]
["421","Građevinski objekti",{"v":43400,"d":"43,400.00"},{"v":-8400,"d":"-8,400.00"},-19.35,{"v":35000,"d":"35,000.00"}]
["Kapitalni projekt K100054 Parčine-izgradnja zaobilaznica",null,{"v":635000,"d":"635,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":635000,"d":"635,000.00"}]
["Funkcijska klasifikacija  0610 Razvoj stanovanja",null,{"v":635000,"d":"635,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":635000,"d":"635,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"}]
["421","Građevinski objekti",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"}]
["Izvor  5.1. Pomoći iz državnog proračuna",null,{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["421","Građevinski objekti",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["421","Građevinski objekti",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["Program 1021 Dani zajmovi, izdaci za udjele, otplata kredita, mjenice",null,{"v":2807730.5,"d":"2,807,730.50"},{"v":-224410.58,"d":"-224,410.58"},-7.99,{"v":2583319.92,"d":"2,583,319.92"}]
["Aktivnost A100047 Otplata glavnice primljenih kredita bankama, trg.dr., i drugima razinama vlasti",null,{"v":2648016.3,"d":"2,648,016.30"},{"v":-409696.38,"d":"-409,696.38"},-15.47,{"v":2238319.92,"d":"2,238,319.92"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["5","Izdaci za financijsku imovinu i otplate zajmova",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["54","Izdaci za otplatu glavnice primljenih kredita i zajmova",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["542","Otplata glavnice primljenih kredita i zajmova od kreditnih i ostalih financijskih institucija u javn",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Izvor  5.3. Pomoći temeljem prijenosa EU sredstava",null,{"v":2616706.3,"d":"2,616,706.30"},{"v":-409696.38,"d":"-409,696.38"},-15.66,{"v":2207009.92,"d":"2,207,009.92"}]
["5","Izdaci za financijsku imovinu i otplate zajmova",{"v":2616706.3,"d":"2,616,706.30"},{"v":-409696.38,"d":"-409,696.38"},-15.66,{"v":2207009.92,"d":"2,207,009.92"}]
["54","Izdaci za otplatu glavnice primljenih kredita i zajmova",{"v":2616706.3,"d":"2,616,706.30"},{"v":-409696.38,"d":"-409,696.38"},-15.66,{"v":2207009.92,"d":"2,207,009.92"}]
["542","Otplata glavnice primljenih kredita i zajmova od kreditnih i ostalih financijskih institucija u javn",{"v":2616706.3,"d":"2,616,706.30"},{"v":-409696.38,"d":"-409,696.38"},-15.66,{"v":2207009.92,"d":"2,207,009.92"}]
["Funkcijska klasifikacija  0411 Opći ekonomski i trgovački poslovi",null,{"v":21310,"d":"21,310.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21310,"d":"21,310.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":1310,"d":"1,310.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1310,"d":"1,310.00"}]
["3","Rashodi poslovanja",{"v":1310,"d":"1,310.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1310,"d":"1,310.00"}]
["34","Financijski rashodi",{"v":1310,"d":"1,310.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1310,"d":"1,310.00"}]
["342","Kamate za primljene kredite i zajmove",{"v":1310,"d":"1,310.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1310,"d":"1,310.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["3","Rashodi poslovanja",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["34","Financijski rashodi",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["342","Kamate za primljene kredite i zajmove",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["Aktivnost A100048 Kamate i troškovi kredita za primljene zajmove",null,{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["Funkcijska klasifikacija  0620 Razvoj zajednice",null,{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["3","Rashodi poslovanja",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["34","Financijski rashodi",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["342","Kamate za primljene kredite i zajmove",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
["Aktivnost A100051 Usluga obrade kredita -HBOR",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Funkcijska klasifikacija  0490 Ekonomski poslovi koji nisu drugdje svrstani",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["3","Rashodi poslovanja",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["34","Financijski rashodi",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["343","Ostali financijski rashodi",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Aktivnost A100052 Otplata-Brodomerkur",null,{"v":109714.2,"d":"109,714.20"},{"v":185285.8,"d":"185,285.80"},168.88,{"v":295000,"d":"295,000.00"}]
["Funkcijska klasifikacija  0490 Ekonomski poslovi koji nisu drugdje svrstani",null,{"v":109714.2,"d":"109,714.20"},{"v":185285.8,"d":"185,285.80"},168.88,{"v":295000,"d":"295,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":45000,"d":"45,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45000,"d":"45,000.00"}]
["3","Rashodi poslovanja",{"v":45000,"d":"45,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45000,"d":"45,000.00"}]
["32","Materijalni rashodi",{"v":45000,"d":"45,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45000,"d":"45,000.00"}]
["329","Ostali nespomenuti rashodi poslovanja",{"v":45000,"d":"45,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45000,"d":"45,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":64714.2,"d":"64,714.20"},{"v":185285.8,"d":"185,285.80"},286.31,{"v":250000,"d":"250,000.00"}]
["3","Rashodi poslovanja",{"v":64714.2,"d":"64,714.20"},{"v":185285.8,"d":"185,285.80"},286.31,{"v":250000,"d":"250,000.00"}]
["34","Financijski rashodi",{"v":64714.2,"d":"64,714.20"},{"v":185285.8,"d":"185,285.80"},286.31,{"v":250000,"d":"250,000.00"}]
["343","Ostali financijski rashodi",{"v":64714.2,"d":"64,714.20"},{"v":185285.8,"d":"185,285.80"},286.31,{"v":250000,"d":"250,000.00"}]
["Program 1023 Ekonomski razvoj zajednice",null,{"v":10000,"d":"10,000.00"},{"v":11000,"d":"11,000.00"},{"v":110,"d":"110.00"},{"v":21000,"d":"21,000.00"}]
["Kapitalni projekt K100013 Nabavka opreme za potrebe upravnog odjela",null,{"v":10000,"d":"10,000.00"},{"v":11000,"d":"11,000.00"},{"v":110,"d":"110.00"},{"v":21000,"d":"21,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":0,"d":"0.00"},{"v":14000,"d":"14,000.00"},{"v":100,"d":"100.00"},{"v":14000,"d":"14,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":0,"d":"0.00"},{"v":14000,"d":"14,000.00"},{"v":100,"d":"100.00"},{"v":14000,"d":"14,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":14000,"d":"14,000.00"},{"v":100,"d":"100.00"},{"v":14000,"d":"14,000.00"}]
["422","Postrojenja i oprema",{"v":0,"d":"0.00"},{"v":14000,"d":"14,000.00"},{"v":100,"d":"100.00"},{"v":14000,"d":"14,000.00"}]
["Funkcijska klasifikacija  0460 Komunikacije",null,{"v":10000,"d":"10,000.00"},{"v":-3000,"d":"-3,000.00"},{"v":-30,"d":"-30.00"},{"v":7000,"d":"7,000.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":10000,"d":"10,000.00"},{"v":-3000,"d":"-3,000.00"},{"v":-30,"d":"-30.00"},{"v":7000,"d":"7,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":10000,"d":"10,000.00"},{"v":-3000,"d":"-3,000.00"},{"v":-30,"d":"-30.00"},{"v":7000,"d":"7,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":10000,"d":"10,000.00"},{"v":-3000,"d":"-3,000.00"},{"v":-30,"d":"-30.00"},{"v":7000,"d":"7,000.00"}]
["426","Nematerijalna proizvedena imovina",{"v":10000,"d":"10,000.00"},{"v":-3000,"d":"-3,000.00"},{"v":-30,"d":"-30.00"},{"v":7000,"d":"7,000.00"}]
["Program 1001 Javna uprava i administracija",null,{"v":629325,"d":"629,325.00"},{"v":76500,"d":"76,500.00"},12.16,{"v":705825,"d":"705,825.00"}]
["Aktivnost A100001 Financiranje redovne djelatnosti upravnog odjela",null,{"v":205300,"d":"205,300.00"},{"v":-11000,"d":"-11,000.00"},-5.36,{"v":194300,"d":"194,300.00"}]
["Funkcijska klasifikacija  0412 Opći poslovi vezani uz rad",null,{"v":205300,"d":"205,300.00"},{"v":-11000,"d":"-11,000.00"},-5.36,{"v":194300,"d":"194,300.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":205300,"d":"205,300.00"},{"v":-11000,"d":"-11,000.00"},-5.36,{"v":194300,"d":"194,300.00"}]
["3","Rashodi poslovanja",{"v":205300,"d":"205,300.00"},{"v":-11000,"d":"-11,000.00"},-5.36,{"v":194300,"d":"194,300.00"}]
["31","Rashodi za zaposlene",{"v":186900,"d":"186,900.00"},{"v":-11000,"d":"-11,000.00"},-5.89,{"v":175900,"d":"175,900.00"}]
["311","Plaće (Bruto)",{"v":147000,"d":"147,000.00"},{"v":-11000,"d":"-11,000.00"},-7.48,{"v":136000,"d":"136,000.00"}]
["312","Ostali rashodi za zaposlene",{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15600,"d":"15,600.00"}]
["313","Doprinosi na plaće",{"v":24300,"d":"24,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24300,"d":"24,300.00"}]
["32","Materijalni rashodi",{"v":18400,"d":"18,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18400,"d":"18,400.00"}]
["321","Naknade troškova zaposlenima",{"v":18400,"d":"18,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18400,"d":"18,400.00"}]
["Aktivnost A100002 Zajednički rashodi tekućeg poslovanja upravnih odjela",null,{"v":374025,"d":"374,025.00"},{"v":17500,"d":"17,500.00"},4.68,{"v":391525,"d":"391,525.00"}]
["Funkcijska klasifikacija  0412 Opći poslovi vezani uz rad",null,{"v":374025,"d":"374,025.00"},{"v":17500,"d":"17,500.00"},4.68,{"v":391525,"d":"391,525.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":216025,"d":"216,025.00"},{"v":4000,"d":"4,000.00"},1.85,{"v":220025,"d":"220,025.00"}]
["3","Rashodi poslovanja",{"v":216025,"d":"216,025.00"},{"v":4000,"d":"4,000.00"},1.85,{"v":220025,"d":"220,025.00"}]
["31","Rashodi za zaposlene",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["312","Ostali rashodi za zaposlene",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32","Materijalni rashodi",{"v":161500,"d":"161,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":161500,"d":"161,500.00"}]
["322","Rashodi za materijal i energiju",{"v":62500,"d":"62,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62500,"d":"62,500.00"}]
["323","Rashodi za usluge",{"v":58000,"d":"58,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":58000,"d":"58,000.00"}]
["329","Ostali nespomenuti rashodi poslovanja",{"v":41000,"d":"41,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41000,"d":"41,000.00"}]
["34","Financijski rashodi",{"v":54525,"d":"54,525.00"},{"v":4000,"d":"4,000.00"},7.34,{"v":58525,"d":"58,525.00"}]
["343","Ostali financijski rashodi",{"v":54525,"d":"54,525.00"},{"v":4000,"d":"4,000.00"},7.34,{"v":58525,"d":"58,525.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":85000,"d":"85,000.00"},{"v":13500,"d":"13,500.00"},15.88,{"v":98500,"d":"98,500.00"}]
["3","Rashodi poslovanja",{"v":75000,"d":"75,000.00"},{"v":13500,"d":"13,500.00"},{"v":18,"d":"18.00"},{"v":88500,"d":"88,500.00"}]
["32","Materijalni rashodi",{"v":75000,"d":"75,000.00"},{"v":13500,"d":"13,500.00"},{"v":18,"d":"18.00"},{"v":88500,"d":"88,500.00"}]
["322","Rashodi za materijal i energiju",{"v":23000,"d":"23,000.00"},{"v":8500,"d":"8,500.00"},36.96,{"v":31500,"d":"31,500.00"}]
["323","Rashodi za usluge",{"v":36000,"d":"36,000.00"},{"v":5000,"d":"5,000.00"},13.89,{"v":41000,"d":"41,000.00"}]
["329","Ostali nespomenuti rashodi poslovanja",{"v":16000,"d":"16,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16000,"d":"16,000.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["422","Postrojenja i oprema",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["Izvor  5.2. Pomoći iz županijskog proračuna",null,{"v":73000,"d":"73,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73000,"d":"73,000.00"}]
["3","Rashodi poslovanja",{"v":73000,"d":"73,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73000,"d":"73,000.00"}]
["32","Materijalni rashodi",{"v":73000,"d":"73,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73000,"d":"73,000.00"}]
["322","Rashodi za materijal i energiju",{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18000,"d":"18,000.00"}]
["323","Rashodi za usluge",{"v":55000,"d":"55,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":55000,"d":"55,000.00"}]
["Aktivnost A100003 Opskrba pitkom vodom domaćinstva",null,{"v":50000,"d":"50,000.00"},{"v":70000,"d":"70,000.00"},{"v":140,"d":"140.00"},{"v":120000,"d":"120,000.00"}]
["Funkcijska klasifikacija  0630 Opskrba vodom",null,{"v":50000,"d":"50,000.00"},{"v":70000,"d":"70,000.00"},{"v":140,"d":"140.00"},{"v":120000,"d":"120,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":50000,"d":"50,000.00"},{"v":70000,"d":"70,000.00"},{"v":140,"d":"140.00"},{"v":120000,"d":"120,000.00"}]
["3","Rashodi poslovanja",{"v":50000,"d":"50,000.00"},{"v":70000,"d":"70,000.00"},{"v":140,"d":"140.00"},{"v":120000,"d":"120,000.00"}]
["32","Materijalni rashodi",{"v":0,"d":"0.00"},{"v":93000,"d":"93,000.00"},{"v":100,"d":"100.00"},{"v":93000,"d":"93,000.00"}]
["322","Rashodi za materijal i energiju",{"v":0,"d":"0.00"},{"v":58000,"d":"58,000.00"},{"v":100,"d":"100.00"},{"v":58000,"d":"58,000.00"}]
["323","Rashodi za usluge",{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":100,"d":"100.00"},{"v":35000,"d":"35,000.00"}]
["35","Subvencije",{"v":50000,"d":"50,000.00"},{"v":-23000,"d":"-23,000.00"},{"v":-46,"d":"-46.00"},{"v":27000,"d":"27,000.00"}]
["351","Subvencije trgovačkim društvima u javnom sektoru",{"v":50000,"d":"50,000.00"},{"v":-23000,"d":"-23,000.00"},{"v":-46,"d":"-46.00"},{"v":27000,"d":"27,000.00"}]
["008 Proračunski korisnik -Javna ustanova ŽUŽELJ",null,{"v":440900,"d":"440,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":440900,"d":"440,900.00"}]
["Program 1001 Javna ustanova Žuželj",null,{"v":440900,"d":"440,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":440900,"d":"440,900.00"}]
["Aktivnost A100001 Redovne aktivnosti javne ustanove Žuželj",null,{"v":440900,"d":"440,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":440900,"d":"440,900.00"}]
["Korisnik  JU JAVNA USTANOVA ŽUŽELJ",null,{"v":440900,"d":"440,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":440900,"d":"440,900.00"}]
["Funkcijska klasifikacija  0510 Gospodarenje otpadom",null,{"v":386380,"d":"386,380.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":386380,"d":"386,380.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":209980,"d":"209,980.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":209980,"d":"209,980.00"}]
["3","Rashodi poslovanja",{"v":209980,"d":"209,980.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":209980,"d":"209,980.00"}]
["31","Rashodi za zaposlene",{"v":184980,"d":"184,980.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":184980,"d":"184,980.00"}]
["311","Plaće (Bruto)",{"v":179980,"d":"179,980.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":179980,"d":"179,980.00"}]
["312","Ostali rashodi za zaposlene",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["32","Materijalni rashodi",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]
["321","Naknade troškova zaposlenima",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["329","Ostali nespomenuti rashodi poslovanja",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["Izvor  4.1. Prihodi za posebne namjene",null,{"v":56400,"d":"56,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":56400,"d":"56,400.00"}]
["3","Rashodi poslovanja",{"v":56400,"d":"56,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":56400,"d":"56,400.00"}]
["32","Materijalni rashodi",{"v":56400,"d":"56,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":56400,"d":"56,400.00"}]
["323","Rashodi za usluge",{"v":56400,"d":"56,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":56400,"d":"56,400.00"}]
["Izvor  4.2. Prihodi za posebne namjene KŽ",null,{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"}]
["3","Rashodi poslovanja",{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120000,"d":"120,000.00"}]
["32","Materijalni rashodi",{"v":118000,"d":"118,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":118000,"d":"118,000.00"}]
["321","Naknade troškova zaposlenima",{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"}]
["322","Rashodi za materijal i energiju",{"v":23900,"d":"23,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23900,"d":"23,900.00"}]
["323","Rashodi za usluge",{"v":86100,"d":"86,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86100,"d":"86,100.00"}]
["329","Ostali nespomenuti rashodi poslovanja",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
["34","Financijski rashodi",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
["343","Ostali financijski rashodi",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
["Funkcijska klasifikacija  0510 Gospodarenje otpadom",null,{"v":54520,"d":"54,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":54520,"d":"54,520.00"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":54520,"d":"54,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":54520,"d":"54,520.00"}]
["3","Rashodi poslovanja",{"v":54520,"d":"54,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":54520,"d":"54,520.00"}]
["31","Rashodi za zaposlene",{"v":30520,"d":"30,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30520,"d":"30,520.00"}]
["313","Doprinosi na plaće",{"v":30520,"d":"30,520.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30520,"d":"30,520.00"}]
["32","Materijalni rashodi",{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24000,"d":"24,000.00"}]
["322","Rashodi za materijal i energiju",{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24000,"d":"24,000.00"}]
["009 Proračunski korisnik Razvojna agencija-LASTA",null,{"v":570462.2,"d":"570,462.20"},{"v":-39905.88,"d":"-39,905.88"},{"v":-7,"d":"-7.00"},{"v":530556.32,"d":"530,556.32"}]
["Program 1001 Redovne aktivnosti razvojne agencije LASTA",null,{"v":570462.2,"d":"570,462.20"},{"v":-39905.88,"d":"-39,905.88"},{"v":-7,"d":"-7.00"},{"v":530556.32,"d":"530,556.32"}]
["Aktivnost A100001 Redovne aktivnosti razvojne agencije-LASTA",null,{"v":310222.2,"d":"310,222.20"},{"v":-4244.63,"d":"-4,244.63"},-1.37,{"v":305977.57,"d":"305,977.57"}]
["Korisnik  RA RAZVOJNA AGENCIJA LASTA",null,{"v":310222.2,"d":"310,222.20"},{"v":-4244.63,"d":"-4,244.63"},-1.37,{"v":305977.57,"d":"305,977.57"}]
["Funkcijska klasifikacija  0411 Opći ekonomski i trgovački poslovi",null,{"v":310222.2,"d":"310,222.20"},{"v":-4244.63,"d":"-4,244.63"},-1.37,{"v":305977.57,"d":"305,977.57"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":25678.2,"d":"25,678.20"},{"v":64634.99,"d":"64,634.99"},251.71,{"v":90313.19,"d":"90,313.19"}]
["3","Rashodi poslovanja",{"v":25678.2,"d":"25,678.20"},{"v":64634.99,"d":"64,634.99"},251.71,{"v":90313.19,"d":"90,313.19"}]
["31","Rashodi za zaposlene",{"v":20458.2,"d":"20,458.20"},{"v":63736.59,"d":"63,736.59"},311.55,{"v":84194.79,"d":"84,194.79"}]
["311","Plaće (Bruto)",{"v":14606.96,"d":"14,606.96"},{"v":63720.09,"d":"63,720.09"},436.23,{"v":78327.05,"d":"78,327.05"}]
["313","Doprinosi na plaće",{"v":5851.24,"d":"5,851.24"},{"v":16.5,"d":"16.50"},0.28,{"v":5867.74,"d":"5,867.74"}]
["32","Materijalni rashodi",{"v":4950,"d":"4,950.00"},{"v":-831.6,"d":"-831.60"},{"v":-16.8,"d":"-16.80"},{"v":4118.4,"d":"4,118.40"}]
["321","Naknade troškova zaposlenima",{"v":4950,"d":"4,950.00"},{"v":-831.6,"d":"-831.60"},{"v":-16.8,"d":"-16.80"},{"v":4118.4,"d":"4,118.40"}]
["34","Financijski rashodi",{"v":270,"d":"270.00"},{"v":1730,"d":"1,730.00"},640.74,{"v":2000,"d":"2,000.00"}]
["343","Ostali financijski rashodi",{"v":270,"d":"270.00"},{"v":1730,"d":"1,730.00"},640.74,{"v":2000,"d":"2,000.00"}]
["Izvor  5.5. Pomoći temeljem prijenosa EU sredstava- PK",null,{"v":284544,"d":"284,544.00"},{"v":-68879.62,"d":"-68,879.62"},-24.21,{"v":215664.38,"d":"215,664.38"}]
["3","Rashodi poslovanja",{"v":284544,"d":"284,544.00"},{"v":-68879.62,"d":"-68,879.62"},-24.21,{"v":215664.38,"d":"215,664.38"}]
["31","Rashodi za zaposlene",{"v":254964,"d":"254,964.00"},{"v":-62637.22,"d":"-62,637.22"},-24.57,{"v":192326.78,"d":"192,326.78"}]
["311","Plaće (Bruto)",{"v":221806.96,"d":"221,806.96"},{"v":-62730.69,"d":"-62,730.69"},-28.28,{"v":159076.27,"d":"159,076.27"}]
["313","Doprinosi na plaće",{"v":33157.04,"d":"33,157.04"},93.47,0.28,{"v":33250.51,"d":"33,250.51"}]
["32","Materijalni rashodi",{"v":28050,"d":"28,050.00"},{"v":-4712.4,"d":"-4,712.40"},{"v":-16.8,"d":"-16.80"},{"v":23337.6,"d":"23,337.60"}]
["321","Naknade troškova zaposlenima",{"v":28050,"d":"28,050.00"},{"v":-4712.4,"d":"-4,712.40"},{"v":-16.8,"d":"-16.80"},{"v":23337.6,"d":"23,337.60"}]
["34","Financijski rashodi",{"v":1530,"d":"1,530.00"},{"v":-1530,"d":"-1,530.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["343","Ostali financijski rashodi",{"v":1530,"d":"1,530.00"},{"v":-1530,"d":"-1,530.00"},{"v":-100,"d":"-100.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100002 Rashodi poslovanja RA Lasta",null,{"v":260240,"d":"260,240.00"},{"v":-35661.25,"d":"-35,661.25"},{"v":-13.7,"d":"-13.70"},{"v":224578.75,"d":"224,578.75"}]
["Korisnik  RA RAZVOJNA AGENCIJA LASTA",null,{"v":260240,"d":"260,240.00"},{"v":-35661.25,"d":"-35,661.25"},{"v":-13.7,"d":"-13.70"},{"v":224578.75,"d":"224,578.75"}]
["Funkcijska klasifikacija  0490 Ekonomski poslovi koji nisu drugdje svrstani",null,{"v":260240,"d":"260,240.00"},{"v":-35661.25,"d":"-35,661.25"},{"v":-13.7,"d":"-13.70"},{"v":224578.75,"d":"224,578.75"}]
["Izvor  1.1. Opći prihodi i primici",null,{"v":39036,"d":"39,036.00"},{"v":-5349.19,"d":"-5,349.19"},{"v":-13.7,"d":"-13.70"},{"v":33686.81,"d":"33,686.81"}]
["3","Rashodi poslovanja",{"v":39036,"d":"39,036.00"},{"v":-5349.19,"d":"-5,349.19"},{"v":-13.7,"d":"-13.70"},{"v":33686.81,"d":"33,686.81"}]
["32","Materijalni rashodi",{"v":30036,"d":"30,036.00"},{"v":-5349.19,"d":"-5,349.19"},-17.81,{"v":24686.81,"d":"24,686.81"}]
["323","Rashodi za usluge",{"v":30036,"d":"30,036.00"},{"v":-5349.19,"d":"-5,349.19"},-17.81,{"v":24686.81,"d":"24,686.81"}]
["36","Pomoći dane u inozemstvo i unutar općeg proračuna",{"v":9000,"d":"9,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9000,"d":"9,000.00"}]
["366","Pomoći proračunskim korisnicima drugih proračuna",{"v":9000,"d":"9,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9000,"d":"9,000.00"}]
["Izvor  5.5. Pomoći temeljem prijenosa EU sredstava- PK",null,{"v":221204,"d":"221,204.00"},{"v":-30312.06,"d":"-30,312.06"},{"v":-13.7,"d":"-13.70"},{"v":190891.94,"d":"190,891.94"}]
["3","Rashodi poslovanja",{"v":221204,"d":"221,204.00"},{"v":-30312.06,"d":"-30,312.06"},{"v":-13.7,"d":"-13.70"},{"v":190891.94,"d":"190,891.94"}]
["32","Materijalni rashodi",{"v":170204,"d":"170,204.00"},{"v":-30312.06,"d":"-30,312.06"},-17.81,{"v":139891.94,"d":"139,891.94"}]
["323","Rashodi za usluge",{"v":170204,"d":"170,204.00"},{"v":-30312.06,"d":"-30,312.06"},-17.81,{"v":139891.94,"d":"139,891.94"}]
["36","Pomoći dane u inozemstvo i unutar općeg proračuna",{"v":51000,"d":"51,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":51000,"d":"51,000.00"}]
["368","Pomoći temeljem prijenosa EU sredstava",{"v":51000,"d":"51,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":51000,"d":"51,000.00"}]
["369","Prijenosi između proračunskih korisnika istog proračuna",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor  5.6. Pomoći iz državnog proračuna PK",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["36","Pomoći dane u inozemstvo i unutar općeg proračuna",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["369","Prijenosi između proračunskih korisnika istog proračuna",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["Ove II.Izmjene i dopune Proračuna Općine Lećevica za 2022 god. upućuje se općinskom vijeću na usvajanje ."]
[]
[{"$nulls":4},"Načelnik"]
[{"$nulls":4},"Ante Baran univ.spec.oec."]