{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["Sažetak sintetika proračuna","Sažetak analitika proračuna","Račun prihoda i rashoda","Rashodi prema funkcijskoj klas.","Račun financiranja","Posebni dio"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sažetak sintetika proračuna","index":0,"n_rows":30,"n_cols":14,"rows_kept":30,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[6,1,6,5],[7,0,7,255],[8,0,8,255],[13,0,13,1],[18,0,18,1],[19,0,19,255],[20,0,20,1],[23,0,23,1],[25,0,25,255],[26,0,26,1],[27,0,27,1],[29,0,29,1]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
[]
[null,"PRIJEDLOG PRORAČUNA OPĆINE JASENICE ZA 2023. I PROJEKCIJA ZA 2024. I 2025."]
["1. OPĆI DIO - SAŽETAK"]
["A) SAŽETAK RAČUNA PRIHODA I RASHODA"]
[null,null,"IZVRŠENJE","IZVRŠENJE","PLAN","PLAN","PLAN","PLAN","PROJEKCIJA","PROJEKCIJA","PROJEKCIJA","PROJEKCIJA"]
[null,null,"1 (€)","1 (HRK)","2 (€)","2 (HRK)","3 (€)","3 (HRK)","4 (€)","4 (HRK)","5 (€)","5 (HRK)"]
[null,null,2021,2021,"2022","2022","2023","2023","2024","2024","2025","2025"]
[]
["A. RAČUN PRIHODA I RASHODA",""]
["6","Prihodi poslovanja",{"v":1356284.83,"d":"1,356,284.83"},{"v":10218929.67,"d":"10,218,929.67"},{"v":2112269.32,"d":"2,112,269.32"},{"v":15914893.33,"d":"15,914,893.33"},{"v":1890793.07,"d":"1,890,793.07"},{"v":14246180.37,"d":"14,246,180.37"},{"v":2393204,"d":"2,393,204.00"},{"v":18031595.51,"d":"18,031,595.51"},{"v":2600251.37,"d":"2,600,251.37"},{"v":19591593.92,"d":"19,591,593.92"}]
["7","Prihodi od prodaje nefinancijske imovine",{"v":127350.85,"d":"127,350.85"},{"v":959522.92,"d":"959,522.92"},{"v":159489.02,"d":"159,489.02"},{"v":1201670,"d":"1,201,670.00"},{"v":212357,"d":"212,357.00"},{"v":1600003.82,"d":"1,600,003.82"},{"v":72997,"d":"72,997.00"},{"v":549995.89,"d":"549,995.89"},{"v":139358,"d":"139,358.00"},{"v":1049992.85,"d":"1,049,992.85"}]
["3","Rashodi poslovanja",{"v":821343.39,"d":"821,343.39"},{"v":6188411.99,"d":"6,188,411.99"},{"v":1290944.08,"d":"1,290,944.08"},{"v":9726618.71,"d":"9,726,618.71"},{"v":1309462.07,"d":"1,309,462.07"},{"v":9866141.81,"d":"9,866,141.81"},{"v":1174806,"d":"1,174,806.00"},{"v":8851575.72,"d":"8,851,575.72"},{"v":1182769.37,"d":"1,182,769.37"},{"v":8911575.72,"d":"8,911,575.72"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":981842.72,"d":"981,842.72"},{"v":7397694,"d":"7,397,694.00"},{"v":1062512.37,"d":"1,062,512.37"},{"v":8005500,"d":"8,005,500.00"},{"v":1211764,"d":"1,211,764.00"},{"v":9130035.82,"d":"9,130,035.82"},{"v":1175926,"d":"1,175,926.00"},{"v":8860014.4,"d":"8,860,014.40"},{"v":1441371,"d":"1,441,371.00"},{"v":10860009.77,"d":"10,860,009.77"}]
["RAZLIKA − MANJAK","",{"v":-319550.43,"d":"-319,550.43"},{"v":-2407653.4,"d":"-2,407,653.40"},{"v":-81698.11,"d":"-81,698.11"},{"v":-615555.38,"d":"-615,555.38"},{"v":-418076,"d":"-418,076.00"},{"v":-3149993.44,"d":"-3,149,993.44"},{"v":115469,"d":"115,469.00"},{"v":870001.28,"d":"870,001.28"},{"v":115469,"d":"115,469.00"},{"v":870001.28,"d":"870,001.28"}]
["B) SAŽETAK RAČUNA FINANCIRANJA"]
["B. RAČUN ZADUŽIVANJA / FINANCIRANJA",""]
["8","Primici od financijske imovine i zaduživanja",{"v":905690.75,"d":"905,690.75"},{"v":6823927,"d":"6,823,927.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["5","Izdaci za financijsku imovinu i otplate zajmova",{"v":61911.66,"d":"61,911.66"},{"v":466473.27,"d":"466,473.27"},{"v":115468.84,"d":"115,468.84"},{"v":870000,"d":"870,000.00"},{"v":115469,"d":"115,469.00"},{"v":870001.18,"d":"870,001.18"},{"v":115469,"d":"115,469.00"},{"v":870001.18,"d":"870,001.18"},{"v":115469,"d":"115,469.00"},{"v":870001.18,"d":"870,001.18"}]
["NETO ZADUŽIVANJE / FINANCIRANJE","",{"v":843779.09,"d":"843,779.09"},{"v":6357453.73,"d":"6,357,453.73"},{"v":-115468.84,"d":"-115,468.84"},{"v":-870000,"d":"-870,000.00"},{"v":-115469,"d":"-115,469.00"},{"v":-870001.18,"d":"-870,001.18"},{"v":-115469,"d":"-115,469.00"},{"v":-870001.18,"d":"-870,001.18"},{"v":-115469,"d":"-115,469.00"},{"v":-870001.18,"d":"-870,001.18"}]
[]
["C) PRENESENI VIŠAK"]
["UKUPAN DONOS VIŠKA/MANJKA IZ PRETHODNIH GODINA",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["DIO VIŠKA/MANJKA IZ PRETHODNIH GODINA KOJI ĆE SE POKRIT/RASPOREDITI U PLANIRANOM RAZDOBLJU",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":197167.08,"d":"197,167.08"},{"v":1485555.38,"d":"1,485,555.38"},{"v":533545,"d":"533,545.00"},{"v":4019994.8,"d":"4,019,994.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["VIŠAK / MANJAK + NETO ZADUŽIVANJA / FINANCIRANJA",null,{"v":524228.66,"d":"524,228.66"},{"v":3949800.33,"d":"3,949,800.33"},0.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.18,{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},null,""]

{"sheet":"Sažetak analitika proračuna","index":1,"n_rows":42,"n_cols":11,"rows_kept":42,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[6,1,6,5],[7,1,7,5],[12,0,12,1],[34,0,34,1],[39,0,39,1]],"flags":["formulas_cached_only"]}
[]
[""]
{"$rows_empty":7}
[null,null,"IZVRŠENJE","PLAN","PLAN","PROJEKCIJA","PROJEKCIJA","INDEKS","INDEKS","INDEKS","INDEKS"]
[null,null,"1 (€)","2 (€)","3 (€)","4 (€)","5 (€)","6 (€)","7 (€)","8 (€)","9 (€)"]
["BROJ KONTA","VRSTA PRIHODA / PRIMITAKA",2021,"2022","2023","2024","2025","2/1","3/2","4/3","5/4"]
["A. RAČUN PRIHODA I RASHODA",""]
["6","Prihodi poslovanja",{"v":1356284.83,"d":"1,356,284.83"},{"v":2112269.32,"d":"2,112,269.32"},{"v":1890793.07,"d":"1,890,793.07"},{"v":2393204,"d":"2,393,204.00"},{"v":2600251.37,"d":"2,600,251.37"},{"v":155.7393,"d":"155.74"},{"v":89.5147,"d":"89.51"},{"v":126.5714,"d":"126.57"},{"v":108.6514,"d":"108.65"}]
["61","Prihodi od poreza",{"v":599031.17,"d":"599,031.17"},{"v":709135.15,"d":"709,135.15"},{"v":741987,"d":"741,987.00"},{"v":698455,"d":"698,455.00"},{"v":706418.37,"d":"706,418.37"},{"v":118.3803,"d":"118.38"},{"v":104.6326,"d":"104.63"},{"v":94.133,"d":"94.13"},{"v":101.1401,"d":"101.14"}]
["63","Pomoći iz inozemstva i od subjekata unutar općeg proračuna",{"v":381035.95,"d":"381,035.95"},{"v":849425.97,"d":"849,425.97"},{"v":450140.07,"d":"450,140.07"},{"v":1088326,"d":"1,088,326.00"},{"v":1221048,"d":"1,221,048.00"},{"v":222.9254,"d":"222.93"},{"v":52.9934,"d":"52.99"},{"v":241.7749,"d":"241.77"},{"v":112.195,"d":"112.20"}]
["64","Prihodi od imovine",{"v":160291.31,"d":"160,291.31"},{"v":228935.49,"d":"228,935.49"},{"v":268239,"d":"268,239.00"},{"v":226431,"d":"226,431.00"},{"v":266248,"d":"266,248.00"},{"v":142.8246,"d":"142.82"},{"v":117.1679,"d":"117.17"},{"v":84.4138,"d":"84.41"},{"v":117.5846,"d":"117.58"}]
["65","Prihodi od upravnih i administrativnih pristojbi, pristojbi po posebnim propisima i naknada",{"v":210690.46,"d":"210,690.46"},{"v":316809.34,"d":"316,809.34"},{"v":421137,"d":"421,137.00"},{"v":370702,"d":"370,702.00"},{"v":397247,"d":"397,247.00"},{"v":150.3671,"d":"150.37"},{"v":132.9307,"d":"132.93"},{"v":88.024,"d":"88.02"},{"v":107.1607,"d":"107.16"}]
["68","Kazne, upravne mjere i ostali prihodi",{"v":5235.94,"d":"5,235.94"},{"v":7963.37,"d":"7,963.37"},{"v":9290,"d":"9,290.00"},{"v":9290,"d":"9,290.00"},{"v":9290,"d":"9,290.00"},{"v":152.0905,"d":"152.09"},{"v":116.6591,"d":"116.66"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["7","Prihodi od prodaje nefinancijske imovine",{"v":127350.85,"d":"127,350.85"},{"v":159489.02,"d":"159,489.02"},{"v":212357,"d":"212,357.00"},{"v":72997,"d":"72,997.00"},{"v":139358,"d":"139,358.00"},{"v":125.2359,"d":"125.24"},{"v":133.1483,"d":"133.15"},{"v":34.3746,"d":"34.37"},{"v":190.9092,"d":"190.91"}]
["71","Prihodi od prodaje neproizvedene dugotrajne imovine",{"v":126095.32,"d":"126,095.32"},{"v":159267.37,"d":"159,267.37"},{"v":212357,"d":"212,357.00"},{"v":72997,"d":"72,997.00"},{"v":139358,"d":"139,358.00"},{"v":126.3071,"d":"126.31"},{"v":133.3336,"d":"133.33"},{"v":34.3746,"d":"34.37"},{"v":190.9092,"d":"190.91"}]
["72","Prihodi od prodaje proizvedene dugotrajne imovine",{"v":1255.53,"d":"1,255.53"},221.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17.6538,"d":"17.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Rashodi poslovanja",{"v":821343.39,"d":"821,343.39"},{"v":1290944.08,"d":"1,290,944.08"},{"v":1309462.07,"d":"1,309,462.07"},{"v":1174806,"d":"1,174,806.00"},{"v":1182769.37,"d":"1,182,769.37"},{"v":157.1747,"d":"157.17"},{"v":101.4344,"d":"101.43"},{"v":89.7166,"d":"89.72"},{"v":100.6778,"d":"100.68"}]
["31","Rashodi za zaposlene",{"v":175293.71,"d":"175,293.71"},{"v":307525.39,"d":"307,525.39"},{"v":399784.14,"d":"399,784.14"},{"v":355166,"d":"355,166.00"},{"v":355166,"d":"355,166.00"},{"v":175.4343,"d":"175.43"},{"v":130.0003,"d":"130.00"},{"v":88.8394,"d":"88.84"},{"v":100,"d":"100.00"}]
["32","Materijalni rashodi",{"v":379334.51,"d":"379,334.51"},{"v":656845.1,"d":"656,845.10"},{"v":653113.93,"d":"653,113.93"},{"v":563075,"d":"563,075.00"},{"v":571038.37,"d":"571,038.37"},{"v":173.1572,"d":"173.16"},{"v":99.4319,"d":"99.43"},{"v":86.2139,"d":"86.21"},{"v":101.4142,"d":"101.41"}]
["34","Financijski rashodi",{"v":123912.46,"d":"123,912.46"},{"v":122967.67,"d":"122,967.67"},{"v":36764,"d":"36,764.00"},{"v":36764,"d":"36,764.00"},{"v":36764,"d":"36,764.00"},{"v":99.2375,"d":"99.24"},{"v":29.8972,"d":"29.90"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["35","Subvencije",{"v":7515.46,"d":"7,515.46"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":88.2998,"d":"88.30"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["36","Pomoći dane u inozemstvo i unutar općeg proračuna",{"v":23160.59,"d":"23,160.59"},{"v":6636.14,"d":"6,636.14"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":28.6527,"d":"28.65"},{"v":119.9944,"d":"119.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["37","Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"v":59084.03,"d":"59,084.03"},{"v":70343.09,"d":"70,343.09"},{"v":73661,"d":"73,661.00"},{"v":73661,"d":"73,661.00"},{"v":73661,"d":"73,661.00"},{"v":119.056,"d":"119.06"},{"v":104.7167,"d":"104.72"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38","Ostali rashodi",{"v":53042.63,"d":"53,042.63"},{"v":119990.55,"d":"119,990.55"},{"v":131540,"d":"131,540.00"},{"v":131541,"d":"131,541.00"},{"v":131541,"d":"131,541.00"},{"v":226.2153,"d":"226.22"},{"v":109.6252,"d":"109.63"},{"v":100.0007,"d":"100.00"},{"v":100,"d":"100.00"}]
["4","Rashodi za nabavu nefinancijske imovine",{"v":981842.72,"d":"981,842.72"},{"v":1062512.37,"d":"1,062,512.37"},{"v":1211764,"d":"1,211,764.00"},{"v":1175926,"d":"1,175,926.00"},{"v":1441371,"d":"1,441,371.00"},{"v":108.2161,"d":"108.22"},{"v":114.047,"d":"114.05"},{"v":97.0424,"d":"97.04"},{"v":122.5732,"d":"122.57"}]
["41","Rashodi za nabavu neproizvedene dugotrajne imovine",{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6637,"d":"6,637.00"},{"v":6637,"d":"6,637.00"},{"v":6637,"d":"6,637.00"},{"v":0,"d":"0.00"},{"v":100.0129,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["42","Rashodi za nabavu proizvedene dugotrajne imovine",{"v":981842.72,"d":"981,842.72"},{"v":1053221.77,"d":"1,053,221.77"},{"v":1202473,"d":"1,202,473.00"},{"v":1156017,"d":"1,156,017.00"},{"v":1421462,"d":"1,421,462.00"},{"v":107.2699,"d":"107.27"},{"v":114.1709,"d":"114.17"},{"v":96.1366,"d":"96.14"},{"v":122.962,"d":"122.96"}]
["45","Rashodi za dodatna ulaganja na nefinancijskoj imovini",{"v":0,"d":"0.00"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":99.9826,"d":"99.98"},{"v":500.0753,"d":"500.08"},{"v":100,"d":"100.00"}]
["B. RAČUN ZADUŽIVANJA / FINANCIRANJA",""]
["8","Primici od financijske imovine i zaduživanja",{"v":905690.75,"d":"905,690.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["84","Primici od zaduživanja",{"v":905690.75,"d":"905,690.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["5","Izdaci za financijsku imovinu i otplate zajmova",{"v":61911.66,"d":"61,911.66"},{"v":115468.84,"d":"115,468.84"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":186.5058,"d":"186.51"},{"v":100.0001,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["54","Izdaci za otplatu glavnice primljenih kredita i zajmova",{"v":61911.66,"d":"61,911.66"},{"v":115468.84,"d":"115,468.84"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":186.5058,"d":"186.51"},{"v":100.0001,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["C. RASPOLOŽIVA SREDSTVA IZ PRETHODNIH GODINA ",""]
["9","Vlastiti izvori",{"v":0,"d":"0.00"},{"v":197167.08,"d":"197,167.08"},{"v":533545,"d":"533,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":270.6055,"d":"270.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["92","Rezultat poslovanja",{"v":0,"d":"0.00"},{"v":197167.08,"d":"197,167.08"},{"v":533545,"d":"533,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":270.6055,"d":"270.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"Račun prihoda i rashoda","index":2,"n_rows":67,"n_cols":11,"rows_kept":67,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[6,0,6,255],[7,1,7,5]],"flags":["formulas_cached_only"]}
[]
[""]
[]
[]
[]
[]
["A. RAČUN PRIHODA I RASHODA"]
[]
[]
[null,null,"IZVRŠENJE","PLAN","PLAN","PROJEKCIJA","PROJEKCIJA","INDEKS","INDEKS","INDEKS","INDEKS"]
[null,null,"1 (€)","2 (€)","3 (€)","4 (€)","5 (€)","6","7","8","9"]
[null,null,2021,"2022","2023","2024","2025","(2/1)","(3/2)","(4/3)","(5/4)"]
["UKUPNO PRIHODI / PRIMICI\t",null,{"v":1483635.71,"d":"1,483,635.71"},{"v":2271758.34,"d":"2,271,758.34"},{"v":2103150.07,"d":"2,103,150.07"},{"v":2466201,"d":"2,466,201.00"},{"v":2739609.37,"d":"2,739,609.37"},{"v":153.121,"d":"153.12"},{"v":92.578,"d":"92.58"},{"v":117.2622,"d":"117.26"},{"v":111.0862,"d":"111.09"}]
["6 Prihodi poslovanja",null,{"v":1356284.86,"d":"1,356,284.86"},{"v":2112269.32,"d":"2,112,269.32"},{"v":1890793.07,"d":"1,890,793.07"},{"v":2393204,"d":"2,393,204.00"},{"v":2600251.37,"d":"2,600,251.37"},{"v":155.7393,"d":"155.74"},{"v":89.5147,"d":"89.51"},{"v":126.5714,"d":"126.57"},{"v":108.6514,"d":"108.65"}]
["61 Prihodi od poreza",null,{"v":599031.18,"d":"599,031.18"},{"v":709135.15,"d":"709,135.15"},{"v":741987,"d":"741,987.00"},{"v":698455,"d":"698,455.00"},{"v":706418.37,"d":"706,418.37"},{"v":118.3803,"d":"118.38"},{"v":104.6326,"d":"104.63"},{"v":94.133,"d":"94.13"},{"v":101.1401,"d":"101.14"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":599031.18,"d":"599,031.18"},{"v":709135.15,"d":"709,135.15"},{"v":741987,"d":"741,987.00"},{"v":698455,"d":"698,455.00"},{"v":706418.37,"d":"706,418.37"},{"v":118.3803,"d":"118.38"},{"v":104.6326,"d":"104.63"},{"v":94.133,"d":"94.13"},{"v":101.1401,"d":"101.14"}]
["63 Pomoći iz inozemstva i od subjekata unutar općeg proračuna",null,{"v":381035.95,"d":"381,035.95"},{"v":849425.97,"d":"849,425.97"},{"v":450140.07,"d":"450,140.07"},{"v":1088326,"d":"1,088,326.00"},{"v":1221048,"d":"1,221,048.00"},{"v":222.9254,"d":"222.93"},{"v":52.9934,"d":"52.99"},{"v":241.7749,"d":"241.77"},{"v":112.195,"d":"112.20"}]
["Izvor 4.1. POMOCI",null,{"v":381035.95,"d":"381,035.95"},{"v":849425.97,"d":"849,425.97"},{"v":450140.07,"d":"450,140.07"},{"v":1088326,"d":"1,088,326.00"},{"v":1221048,"d":"1,221,048.00"},{"v":222.9254,"d":"222.93"},{"v":52.9934,"d":"52.99"},{"v":241.7749,"d":"241.77"},{"v":112.195,"d":"112.20"}]
["64 Prihodi od imovine",null,{"v":160291.31,"d":"160,291.31"},{"v":228935.49,"d":"228,935.49"},{"v":268239,"d":"268,239.00"},{"v":226431,"d":"226,431.00"},{"v":266248,"d":"266,248.00"},{"v":142.8246,"d":"142.82"},{"v":117.1679,"d":"117.17"},{"v":84.4138,"d":"84.41"},{"v":117.5846,"d":"117.58"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":70938.27,"d":"70,938.27"},{"v":116784.72,"d":"116,784.72"},{"v":156752,"d":"156,752.00"},{"v":156752,"d":"156,752.00"},{"v":156752,"d":"156,752.00"},{"v":164.6286,"d":"164.63"},{"v":134.223,"d":"134.22"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":89353.04,"d":"89,353.04"},{"v":112150.77,"d":"112,150.77"},{"v":111487,"d":"111,487.00"},{"v":69679,"d":"69,679.00"},{"v":109496,"d":"109,496.00"},{"v":125.5142,"d":"125.51"},{"v":99.4081,"d":"99.41"},{"v":62.4996,"d":"62.50"},{"v":157.1434,"d":"157.14"}]
["65 Prihodi od upravnih i administrativnih pristojbi, pristojbi po posebnim propisima i naknada",null,{"v":210690.46,"d":"210,690.46"},{"v":316809.34,"d":"316,809.34"},{"v":421137,"d":"421,137.00"},{"v":370702,"d":"370,702.00"},{"v":397247,"d":"397,247.00"},{"v":150.3671,"d":"150.37"},{"v":132.9307,"d":"132.93"},{"v":88.024,"d":"88.02"},{"v":107.1607,"d":"107.16"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":9456.86,"d":"9,456.86"},{"v":19908.42,"d":"19,908.42"},{"v":35842,"d":"35,842.00"},{"v":35842,"d":"35,842.00"},{"v":35842,"d":"35,842.00"},{"v":210.5182,"d":"210.52"},{"v":180.0343,"d":"180.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":201233.6,"d":"201,233.60"},{"v":296900.92,"d":"296,900.92"},{"v":385295,"d":"385,295.00"},{"v":334860,"d":"334,860.00"},{"v":361405,"d":"361,405.00"},{"v":147.5404,"d":"147.54"},{"v":129.7722,"d":"129.77"},86.91,{"v":107.9271,"d":"107.93"}]
["68 Kazne, upravne mjere i ostali prihodi",null,{"v":5235.96,"d":"5,235.96"},{"v":7963.37,"d":"7,963.37"},{"v":9290,"d":"9,290.00"},{"v":9290,"d":"9,290.00"},{"v":9290,"d":"9,290.00"},{"v":152.0899,"d":"152.09"},{"v":116.6591,"d":"116.66"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":5235.96,"d":"5,235.96"},{"v":7963.37,"d":"7,963.37"},{"v":9290,"d":"9,290.00"},{"v":9290,"d":"9,290.00"},{"v":9290,"d":"9,290.00"},{"v":152.0899,"d":"152.09"},{"v":116.6591,"d":"116.66"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["7 Prihodi od prodaje nefinancijske imovine",null,{"v":127350.85,"d":"127,350.85"},{"v":159489.02,"d":"159,489.02"},{"v":212357,"d":"212,357.00"},{"v":72997,"d":"72,997.00"},{"v":139358,"d":"139,358.00"},{"v":125.2359,"d":"125.24"},{"v":133.1483,"d":"133.15"},{"v":34.3746,"d":"34.37"},{"v":190.9092,"d":"190.91"}]
["71 Prihodi od prodaje neproizvedene dugotrajne imovine",null,{"v":126095.32,"d":"126,095.32"},{"v":159267.37,"d":"159,267.37"},{"v":212357,"d":"212,357.00"},{"v":72997,"d":"72,997.00"},{"v":139358,"d":"139,358.00"},{"v":126.3071,"d":"126.31"},{"v":133.3336,"d":"133.33"},{"v":34.3746,"d":"34.37"},{"v":190.9092,"d":"190.91"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":106616.25,"d":"106,616.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":132722.81,"d":"132,722.81"},{"v":119451,"d":"119,451.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":90.0003,"d":"90.00"},{"v":5.5554,"d":"5.56"},{"v":100,"d":"100.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":19479.07,"d":"19,479.07"},{"v":26544.56,"d":"26,544.56"},{"v":92906,"d":"92,906.00"},{"v":66361,"d":"66,361.00"},{"v":132722,"d":"132,722.00"},{"v":136.2722,"d":"136.27"},{"v":350.0001,"d":"350.00"},{"v":71.4281,"d":"71.43"},{"v":200,"d":"200.00"}]
["72 Prihodi od prodaje proizvedene dugotrajne imovine",null,{"v":1255.53,"d":"1,255.53"},221.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17.6538,"d":"17.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":1255.53,"d":"1,255.53"},221.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17.6538,"d":"17.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["UKUPNO RASHODI / IZDACI\t",null,{"v":1803186.11,"d":"1,803,186.11"},{"v":2353456.45,"d":"2,353,456.45"},{"v":2521226.07,"d":"2,521,226.07"},{"v":2350732,"d":"2,350,732.00"},{"v":2624140.37,"d":"2,624,140.37"},{"v":130.5165,"d":"130.52"},{"v":107.1286,"d":"107.13"},{"v":93.2376,"d":"93.24"},{"v":111.6307,"d":"111.63"}]
["3 Rashodi poslovanja",null,{"v":821343.39,"d":"821,343.39"},{"v":1290944.08,"d":"1,290,944.08"},{"v":1309462.07,"d":"1,309,462.07"},{"v":1174806,"d":"1,174,806.00"},{"v":1182769.37,"d":"1,182,769.37"},{"v":157.1747,"d":"157.17"},{"v":101.4344,"d":"101.43"},{"v":89.7166,"d":"89.72"},{"v":100.6778,"d":"100.68"}]
["31 Rashodi za zaposlene",null,{"v":175293.71,"d":"175,293.71"},{"v":307525.39,"d":"307,525.39"},{"v":399784.14,"d":"399,784.14"},{"v":355166,"d":"355,166.00"},{"v":355166,"d":"355,166.00"},{"v":175.4343,"d":"175.43"},{"v":130.0003,"d":"130.00"},{"v":88.8394,"d":"88.84"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":175293.71,"d":"175,293.71"},{"v":307525.39,"d":"307,525.39"},{"v":355166,"d":"355,166.00"},{"v":355166,"d":"355,166.00"},{"v":355166,"d":"355,166.00"},{"v":175.4343,"d":"175.43"},{"v":115.4916,"d":"115.49"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":44618.14,"d":"44,618.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":379334.51,"d":"379,334.51"},{"v":656845.1,"d":"656,845.10"},{"v":653113.93,"d":"653,113.93"},{"v":563075,"d":"563,075.00"},{"v":571038.37,"d":"571,038.37"},{"v":173.1572,"d":"173.16"},{"v":99.4319,"d":"99.43"},{"v":86.2139,"d":"86.21"},{"v":101.4142,"d":"101.41"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":284940.2,"d":"284,940.20"},{"v":474351.24,"d":"474,351.24"},{"v":353453,"d":"353,453.00"},{"v":218343,"d":"218,343.00"},{"v":226306.37,"d":"226,306.37"},{"v":166.4739,"d":"166.47"},{"v":74.5129,"d":"74.51"},{"v":61.7742,"d":"61.77"},{"v":103.6471,"d":"103.65"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":94394.31,"d":"94,394.31"},{"v":155551.13,"d":"155,551.13"},{"v":200066,"d":"200,066.00"},{"v":265098.72,"d":"265,098.72"},{"v":265099,"d":"265,099.00"},{"v":164.7886,"d":"164.79"},{"v":128.6175,"d":"128.62"},{"v":132.5056,"d":"132.51"},{"v":100.0001,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},398.17,{"v":41860.93,"d":"41,860.93"},{"v":79633.28,"d":"79,633.28"},{"v":79633,"d":"79,633.00"},{"v":0,"d":"0.00"},{"v":10513.3309,"d":"10,513.33"},{"v":190.2329,"d":"190.23"},{"v":99.9996,"d":"100.00"}]
["34 Financijski rashodi",null,{"v":123912.46,"d":"123,912.46"},{"v":122967.67,"d":"122,967.67"},{"v":36764,"d":"36,764.00"},{"v":36764,"d":"36,764.00"},{"v":36764,"d":"36,764.00"},{"v":99.2375,"d":"99.24"},{"v":29.8972,"d":"29.90"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":123912.46,"d":"123,912.46"},{"v":78431.82,"d":"78,431.82"},{"v":11945,"d":"11,945.00"},{"v":35835,"d":"35,835.00"},{"v":35835,"d":"35,835.00"},{"v":63.2961,"d":"63.30"},{"v":15.2297,"d":"15.23"},{"v":300,"d":"300.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":929,"d":"929.00"},{"v":929,"d":"929.00"},{"v":929,"d":"929.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["35 Subvencije",null,{"v":7515.46,"d":"7,515.46"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":88.2998,"d":"88.30"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":7515.46,"d":"7,515.46"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":88.2998,"d":"88.30"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["36 Pomoći dane u inozemstvo i unutar općeg proračuna",null,{"v":23160.59,"d":"23,160.59"},{"v":6636.14,"d":"6,636.14"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":28.6527,"d":"28.65"},{"v":119.9944,"d":"119.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":23160.59,"d":"23,160.59"},{"v":6636.14,"d":"6,636.14"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":28.6527,"d":"28.65"},{"v":119.9944,"d":"119.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",null,{"v":59084.03,"d":"59,084.03"},{"v":70343.09,"d":"70,343.09"},{"v":73661,"d":"73,661.00"},{"v":73661,"d":"73,661.00"},{"v":73661,"d":"73,661.00"},{"v":119.056,"d":"119.06"},{"v":104.7167,"d":"104.72"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":58108.52,"d":"58,108.52"},{"v":69015.86,"d":"69,015.86"},{"v":73661,"d":"73,661.00"},{"v":73661,"d":"73,661.00"},{"v":73661,"d":"73,661.00"},{"v":118.7706,"d":"118.77"},{"v":106.7305,"d":"106.73"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,975.51,{"v":1327.23,"d":"1,327.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":136.0549,"d":"136.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["38 Ostali rashodi",null,{"v":53042.63,"d":"53,042.63"},{"v":119990.55,"d":"119,990.55"},{"v":131540,"d":"131,540.00"},{"v":131541,"d":"131,541.00"},{"v":131541,"d":"131,541.00"},{"v":226.2153,"d":"226.22"},{"v":109.6252,"d":"109.63"},{"v":100.0007,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":46406.49,"d":"46,406.49"},{"v":60720.69,"d":"60,720.69"},{"v":44130,"d":"44,130.00"},{"v":77311,"d":"77,311.00"},{"v":77311,"d":"77,311.00"},{"v":130.8452,"d":"130.85"},{"v":72.677,"d":"72.68"},{"v":175.1892,"d":"175.19"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":6636.14,"d":"6,636.14"},{"v":34322.12,"d":"34,322.12"},{"v":54230,"d":"54,230.00"},{"v":54230,"d":"54,230.00"},{"v":54230,"d":"54,230.00"},{"v":517.2,"d":"517.20"},{"v":158.003,"d":"158.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":24947.74,"d":"24,947.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":981842.72,"d":"981,842.72"},{"v":1062512.37,"d":"1,062,512.37"},{"v":1211764,"d":"1,211,764.00"},{"v":1175926,"d":"1,175,926.00"},{"v":1441371,"d":"1,441,371.00"},{"v":108.2161,"d":"108.22"},{"v":114.047,"d":"114.05"},{"v":97.0424,"d":"97.04"},{"v":122.5732,"d":"122.57"}]
["41 Rashodi za nabavu neproizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6637,"d":"6,637.00"},{"v":6637,"d":"6,637.00"},{"v":6637,"d":"6,637.00"},{"v":0,"d":"0.00"},{"v":100.0129,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6637,"d":"6,637.00"},{"v":6637,"d":"6,637.00"},{"v":6637,"d":"6,637.00"},{"v":0,"d":"0.00"},{"v":100.0129,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":981842.72,"d":"981,842.72"},{"v":1053221.77,"d":"1,053,221.77"},{"v":1202473,"d":"1,202,473.00"},{"v":1156017,"d":"1,156,017.00"},{"v":1421462,"d":"1,421,462.00"},{"v":107.2699,"d":"107.27"},{"v":114.1709,"d":"114.17"},{"v":96.1366,"d":"96.14"},{"v":122.962,"d":"122.96"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":74638.69,"d":"74,638.69"},{"v":142743.35,"d":"142,743.35"},{"v":55082,"d":"55,082.00"},{"v":9955,"d":"9,955.00"},{"v":9955,"d":"9,955.00"},{"v":191.2457,"d":"191.25"},{"v":38.5881,"d":"38.59"},{"v":18.073,"d":"18.07"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":231899.65,"d":"231,899.65"},{"v":493728.82,"d":"493,728.82"},{"v":361008,"d":"361,008.00"},{"v":90917.28,"d":"90,917.28"},{"v":157279,"d":"157,279.00"},{"v":212.9062,"d":"212.91"},{"v":73.1186,"d":"73.12"},{"v":25.1842,"d":"25.18"},{"v":172.9913,"d":"172.99"}]
["Izvor 4.1. POMOCI",null,{"v":91757.21,"d":"91,757.21"},{"v":264118.38,"d":"264,118.38"},{"v":363661,"d":"363,661.00"},{"v":1008692.72,"d":"1,008,692.72"},{"v":1141415,"d":"1,141,415.00"},{"v":287.8448,"d":"287.84"},{"v":137.6886,"d":"137.69"},{"v":277.3717,"d":"277.37"},{"v":113.1578,"d":"113.16"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":83615,"d":"83,615.00"},{"v":46452,"d":"46,452.00"},{"v":112813,"d":"112,813.00"},{"v":0,"d":"0.00"},{"v":314.9986,"d":"315.00"},{"v":55.5546,"d":"55.55"},{"v":242.8592,"d":"242.86"}]
["Izvor 8.1. Primici od zaduživanja",null,{"v":583547.17,"d":"583,547.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["45 Rashodi za dodatna ulaganja na nefinancijskoj imovini",null,{"v":0,"d":"0.00"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":99.9826,"d":"99.98"},{"v":500.0753,"d":"500.08"},{"v":100,"d":"100.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":99.9826,"d":"99.98"},{"v":500.0753,"d":"500.08"},{"v":100,"d":"100.00"}]

{"sheet":"Rashodi prema funkcijskoj klas.","index":3,"n_rows":45,"n_cols":11,"rows_kept":45,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[6,0,6,255],[7,1,7,5]],"flags":["formulas_cached_only"]}
[]
[""]
[]
[]
[]
[]
["RASHODI PREMA FUNKCIJSKOJ KLASIFIKACIJI"]
[]
[]
[null,null,"IZVRŠENJE","PLAN","PLAN","PROJEKCIJA","PROJEKCIJA","INDEKS","INDEKS","INDEKS","INDEKS"]
[null,null,"1 (€)","2 (€)","3 (€)","4 (€)","5 (€)","6","7","8","9"]
[null,null,2021,"2022","2023","2024","2025","(2/1)","(3/2)","(4/3)","(5/4)"]
["UKUPNO RASHODI / IZDACI\t",null,{"v":1803186.11,"d":"1,803,186.11"},{"v":2353456.45,"d":"2,353,456.45"},{"v":2521226.07,"d":"2,521,226.07"},{"v":2350732,"d":"2,350,732.00"},{"v":2624140.37,"d":"2,624,140.37"},{"v":130.5165,"d":"130.52"},{"v":107.1286,"d":"107.13"},{"v":93.2376,"d":"93.24"},{"v":111.6307,"d":"111.63"}]
[" 01 Opće javne usluge",null,{"v":512970.61,"d":"512,970.61"},{"v":605016.87,"d":"605,016.87"},{"v":517420,"d":"517,420.00"},{"v":467250,"d":"467,250.00"},{"v":475213.37,"d":"475,213.37"},{"v":117.9437,"d":"117.94"},{"v":85.5215,"d":"85.52"},{"v":90.3038,"d":"90.30"},{"v":101.7043,"d":"101.70"}]
[" 011 Izvršna  i zakonodavna tijela, financijski i fiskalni poslovi, vanjski poslovi",null,{"v":512970.61,"d":"512,970.61"},{"v":601035.19,"d":"601,035.19"},{"v":513438,"d":"513,438.00"},{"v":463268,"d":"463,268.00"},{"v":471231.37,"d":"471,231.37"},{"v":117.1675,"d":"117.17"},{"v":85.4256,"d":"85.43"},{"v":90.2286,"d":"90.23"},{"v":101.7189,"d":"101.72"}]
[" 016 Opće javne usluge koje nisu drugdje svrstane",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 03 Javni red i sigurnost",null,{"v":37728.07,"d":"37,728.07"},{"v":34109.76,"d":"34,109.76"},{"v":53088,"d":"53,088.00"},{"v":53089,"d":"53,089.00"},{"v":53089,"d":"53,089.00"},{"v":90.4095,"d":"90.41"},{"v":155.6387,"d":"155.64"},{"v":100.0018,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 032 Usluge protupožarne zaštite",null,{"v":34308.84,"d":"34,308.84"},{"v":26544.56,"d":"26,544.56"},{"v":46452,"d":"46,452.00"},{"v":46453,"d":"46,453.00"},{"v":46453,"d":"46,453.00"},{"v":77.3694,"d":"77.37"},{"v":174.9963,"d":"175.00"},{"v":100.0021,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 036 Rashodi za javni red i sigurnost koji nisu drugdje svrstani",null,{"v":3419.23,"d":"3,419.23"},{"v":7565.2,"d":"7,565.20"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":221.2544,"d":"221.25"},{"v":87.7174,"d":"87.72"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["04 Ekonomski poslovi",null,{"v":225603.58,"d":"225,603.58"},{"v":526971.73,"d":"526,971.73"},{"v":574356,"d":"574,356.00"},{"v":1147719,"d":"1,147,719.00"},{"v":1147719,"d":"1,147,719.00"},{"v":233.583,"d":"233.58"},{"v":108.9918,"d":"108.99"},{"v":199.8271,"d":"199.83"},{"v":100,"d":"100.00"}]
[" 045 Promet",null,{"v":117301.25,"d":"117,301.25"},{"v":145995.08,"d":"145,995.08"},{"v":125423,"d":"125,423.00"},{"v":72998,"d":"72,998.00"},{"v":72998,"d":"72,998.00"},{"v":124.4616,"d":"124.46"},{"v":85.909,"d":"85.91"},{"v":58.2014,"d":"58.20"},{"v":100,"d":"100.00"}]
[" 047 Ostale industrije",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":862698,"d":"862,698.00"},{"v":862698,"d":"862,698.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6500.1356,"d":"6,500.14"},{"v":100,"d":"100.00"}]
[" 049 Ekonomski poslovi koji nisu drugdje svrstani",null,{"v":108302.33,"d":"108,302.33"},{"v":380976.65,"d":"380,976.65"},{"v":435661,"d":"435,661.00"},{"v":212023,"d":"212,023.00"},{"v":212023,"d":"212,023.00"},{"v":351.7714,"d":"351.77"},{"v":114.3537,"d":"114.35"},{"v":48.6669,"d":"48.67"},{"v":100,"d":"100.00"}]
[" 05 Zaštita okoliša",null,{"v":5827.82,"d":"5,827.82"},{"v":27685.98,"d":"27,685.98"},{"v":54231,"d":"54,231.00"},{"v":14414,"d":"14,414.00"},{"v":14414,"d":"14,414.00"},{"v":475.0658,"d":"475.07"},{"v":195.8789,"d":"195.88"},{"v":26.5788,"d":"26.58"},{"v":100,"d":"100.00"}]
["051 Gospodarenje otpadom",null,{"v":4036.06,"d":"4,036.06"},{"v":10432.02,"d":"10,432.02"},{"v":10432,"d":"10,432.00"},{"v":10432,"d":"10,432.00"},{"v":10432,"d":"10,432.00"},{"v":258.4703,"d":"258.47"},{"v":99.9998,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 053 Smanjenje zagađivanja",null,{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300.0012,"d":"300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[" 056 Poslovi i usluge zaštite okoliša koji nisu drugdje svrstani",null,{"v":1791.76,"d":"1,791.76"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":222.2217,"d":"222.22"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 06 Usluge unapređenja stanovanja i zajednice",null,{"v":464179.45,"d":"464,179.45"},{"v":574955.18,"d":"574,955.18"},{"v":675558,"d":"675,558.00"},{"v":315216,"d":"315,216.00"},{"v":315216,"d":"315,216.00"},{"v":123.8648,"d":"123.86"},{"v":117.4975,"d":"117.50"},46.66,{"v":100,"d":"100.00"}]
[" 063 Opskrba vodom",null,{"v":6226.94,"d":"6,226.94"},{"v":37162.38,"d":"37,162.38"},{"v":30527,"d":"30,527.00"},{"v":43799,"d":"43,799.00"},{"v":43799,"d":"43,799.00"},{"v":596.8,"d":"596.80"},{"v":82.1449,"d":"82.14"},{"v":143.4762,"d":"143.48"},{"v":100,"d":"100.00"}]
["064 Ulična rasvjeta",null,{"v":83919.13,"d":"83,919.13"},{"v":132722.8,"d":"132,722.80"},{"v":212356,"d":"212,356.00"},{"v":145995,"d":"145,995.00"},{"v":145995,"d":"145,995.00"},{"v":158.1555,"d":"158.16"},{"v":159.9996,"d":"160.00"},{"v":68.7501,"d":"68.75"},{"v":100,"d":"100.00"}]
[" 066 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",null,{"v":374033.38,"d":"374,033.38"},{"v":405070,"d":"405,070.00"},{"v":432675,"d":"432,675.00"},{"v":125422,"d":"125,422.00"},{"v":125422,"d":"125,422.00"},{"v":108.2978,"d":"108.30"},{"v":106.8148,"d":"106.81"},{"v":28.9875,"d":"28.99"},{"v":100,"d":"100.00"}]
[" 07 Zdravstvo",null,{"v":11572.92,"d":"11,572.92"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":114.6839,"d":"114.68"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["076 Poslovi i usluge zdravstva koji nisu drugdje svrstani",null,{"v":11572.92,"d":"11,572.92"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":114.6839,"d":"114.68"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["08 Rekreacija, kultura i religija",null,{"v":156833.26,"d":"156,833.26"},{"v":264781.99,"d":"264,781.99"},{"v":257487,"d":"257,487.00"},{"v":22564,"d":"22,564.00"},{"v":288009,"d":"288,009.00"},{"v":168.8302,"d":"168.83"},{"v":97.2449,"d":"97.24"},{"v":8.7631,"d":"8.76"},{"v":1276.4093,"d":"1,276.41"}]
[" 081 Službe rekreacije i sporta",null,{"v":152333.95,"d":"152,333.95"},{"v":247528.03,"d":"247,528.03"},{"v":247532,"d":"247,532.00"},{"v":12609,"d":"12,609.00"},{"v":278054,"d":"278,054.00"},{"v":162.4903,"d":"162.49"},{"v":100.0016,"d":"100.00"},{"v":5.0938,"d":"5.09"},{"v":2205.2026,"d":"2,205.20"}]
[" 082 Službe kulture",null,{"v":1844.85,"d":"1,844.85"},{"v":14599.5,"d":"14,599.50"},{"v":4646,"d":"4,646.00"},{"v":4646,"d":"4,646.00"},{"v":4646,"d":"4,646.00"},{"v":791.3651,"d":"791.37"},{"v":31.823,"d":"31.82"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 086 Rashodi za rekreaciju, kulturu i religiju koji nisu drugdje svrstani",null,{"v":2654.46,"d":"2,654.46"},{"v":2654.46,"d":"2,654.46"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":100,"d":"100.00"},{"v":200.003,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 09 Obrazovanje",null,{"v":346715.26,"d":"346,715.26"},{"v":258882.44,"d":"258,882.44"},{"v":266772,"d":"266,772.00"},{"v":266773,"d":"266,773.00"},{"v":266773,"d":"266,773.00"},{"v":74.6671,"d":"74.67"},{"v":103.0475,"d":"103.05"},{"v":100.0003,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 091 Predškolsko i osnovno obrazovanje",null,{"v":329488.83,"d":"329,488.83"},{"v":233665.11,"d":"233,665.11"},{"v":242882,"d":"242,882.00"},{"v":242883,"d":"242,883.00"},{"v":242883,"d":"242,883.00"},{"v":70.9174,"d":"70.92"},{"v":103.9444,"d":"103.94"},{"v":100.0004,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 092 Srednjoškolsko  obrazovanje",null,{"v":1910.23,"d":"1,910.23"},{"v":3318.07,"d":"3,318.07"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":173.7,"d":"173.70"},{"v":199.9957,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 094 Visoka naobrazba",null,{"v":15316.2,"d":"15,316.20"},{"v":21899.26,"d":"21,899.26"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":142.981,"d":"142.98"},{"v":78.788,"d":"78.79"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 10 Socijalna zaštita",null,{"v":41755.14,"d":"41,755.14"},{"v":47780.22,"d":"47,780.22"},{"v":109042.07,"d":"109,042.07"},{"v":50435,"d":"50,435.00"},{"v":50435,"d":"50,435.00"},{"v":114.4295,"d":"114.43"},{"v":228.2159,"d":"228.22"},{"v":46.2527,"d":"46.25"},{"v":100,"d":"100.00"}]
["102 Starost",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":58607.07,"d":"58,607.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[" 104 Obitelj i djeca",null,{"v":15642.24,"d":"15,642.24"},{"v":15926.74,"d":"15,926.74"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":101.8187,"d":"101.82"},{"v":124.9973,"d":"125.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[" 107 Socijalna pomoć stanovništvu koje nije obuhvaćeno redovnim socijalnim programima",null,{"v":26112.9,"d":"26,112.90"},{"v":31853.48,"d":"31,853.48"},{"v":30527,"d":"30,527.00"},{"v":30527,"d":"30,527.00"},{"v":30527,"d":"30,527.00"},{"v":121.9836,"d":"121.98"},{"v":95.8356,"d":"95.84"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]

{"sheet":"Račun financiranja","index":4,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[6,0,6,255],[7,1,7,5]],"flags":["formulas_cached_only"]}
[]
[""]
[]
[]
[]
[]
["B. RAČUN FINANCIRANJA"]
[]
[]
[null,null,"IZVRŠENJE","PLAN","PLAN","PROJEKCIJA","PROJEKCIJA","INDEKS","INDEKS","INDEKS","INDEKS"]
[null,null,"1 (€)","2 (€)","3 (€)","4 (€)","5 (€)","6","7","8","9"]
[null,null,2021,"2022","2023","2024","2025","(2/1)","(3/2)","(4/3)","(5/4)"]
["UKUPNO PRIHODI / PRIMICI\t",null,{"v":905690.75,"d":"905,690.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["8 Primici od financijske imovine i zaduživanja",null,{"v":905690.75,"d":"905,690.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["84 Primici od zaduživanja",null,{"v":905690.75,"d":"905,690.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 8.1. Primici od zaduživanja",null,{"v":905690.75,"d":"905,690.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["UKUPNO RASHODI / IZDACI\t",null,{"v":61911.66,"d":"61,911.66"},{"v":115468.84,"d":"115,468.84"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":186.5058,"d":"186.51"},{"v":100.0001,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["5 Izdaci za financijsku imovinu i otplate zajmova",null,{"v":61911.66,"d":"61,911.66"},{"v":115468.84,"d":"115,468.84"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":186.5058,"d":"186.51"},{"v":100.0001,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["54 Izdaci za otplatu glavnice primljenih kredita i zajmova",null,{"v":61911.66,"d":"61,911.66"},{"v":115468.84,"d":"115,468.84"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":186.5058,"d":"186.51"},{"v":100.0001,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":61911.66,"d":"61,911.66"},{"v":115468.84,"d":"115,468.84"},{"v":35835,"d":"35,835.00"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":186.5058,"d":"186.51"},{"v":31.0343,"d":"31.03"},{"v":322.224,"d":"322.22"},{"v":100,"d":"100.00"}]

{"sheet":"Posebni dio","index":5,"n_rows":563,"n_cols":11,"rows_kept":563,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[6,1,6,5],[7,0,7,255]],"flags":["formulas_cached_only"]}
[]
[""]
[]
[]
[]
[]
[]
["POSEBNI DIO"]
[]
[null,null,"IZVRŠENJE","PLAN","PLAN","PROJEKCIJA","PROJEKCIJA","INDEKS","INDEKS","INDEKS","INDEKS"]
[null,null,"1 (€)","2 (€)","3 (€)","4 (€)","5 (€)","6","7","8","9"]
["BROJ KONTA","VRSTA PRIHODA / PRIMITAKA","01.01.2021. - 31.12.2021.","2022","2023","2024","2025","(2/1)","(3/2)","(4/3)","(5/4)"]
["UKUPNO RASHODI / IZDACI\t",null,{"v":1865097.77,"d":"1,865,097.77"},{"v":2468925.29,"d":"2,468,925.29"},{"v":2636695.07,"d":"2,636,695.07"},{"v":2466201,"d":"2,466,201.00"},{"v":2739609.37,"d":"2,739,609.37"},{"v":132.3751,"d":"132.38"},{"v":106.7952,"d":"106.80"},{"v":93.5337,"d":"93.53"},{"v":111.0862,"d":"111.09"}]
["Program 1001 JAVNA UPRAVA I ADMINISTRACIJA",null,{"v":27116.61,"d":"27,116.61"},{"v":8626.98,"d":"8,626.98"},{"v":6635,"d":"6,635.00"},{"v":6635,"d":"6,635.00"},{"v":14598.37,"d":"14,598.37"},{"v":31.8143,"d":"31.81"},{"v":76.9098,"d":"76.91"},{"v":100,"d":"100.00"},{"v":220.0206,"d":"220.02"}]
["Aktivnost A100101 REDOVAN RAD OPĆINSKOG VIJEĆA",null,{"v":12110.43,"d":"12,110.43"},{"v":5972.52,"d":"5,972.52"},{"v":3981,"d":"3,981.00"},{"v":3981,"d":"3,981.00"},{"v":3981,"d":"3,981.00"},{"v":49.3171,"d":"49.32"},{"v":66.6552,"d":"66.66"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":12110.43,"d":"12,110.43"},{"v":5972.52,"d":"5,972.52"},{"v":3981,"d":"3,981.00"},{"v":3981,"d":"3,981.00"},{"v":3981,"d":"3,981.00"},{"v":49.3171,"d":"49.32"},{"v":66.6552,"d":"66.66"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":12110.43,"d":"12,110.43"},{"v":5972.52,"d":"5,972.52"},{"v":3981,"d":"3,981.00"},{"v":3981,"d":"3,981.00"},{"v":3981,"d":"3,981.00"},{"v":49.3171,"d":"49.32"},{"v":66.6552,"d":"66.66"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":12110.43,"d":"12,110.43"},{"v":5972.52,"d":"5,972.52"},{"v":3981,"d":"3,981.00"},{"v":3981,"d":"3,981.00"},{"v":3981,"d":"3,981.00"},{"v":49.3171,"d":"49.32"},{"v":66.6552,"d":"66.66"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100102 FINANCIRANJE RADA POLITIČKIH STRANAKA",null,{"v":2223.1,"d":"2,223.10"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":119.4035,"d":"119.40"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":2223.1,"d":"2,223.10"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":119.4035,"d":"119.40"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":2223.1,"d":"2,223.10"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":119.4035,"d":"119.40"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,{"v":2223.1,"d":"2,223.10"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":119.4035,"d":"119.40"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100103 IZBORI",null,{"v":12783.08,"d":"12,783.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7963.37,"d":"7,963.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":12783.08,"d":"12,783.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7963.37,"d":"7,963.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":12783.08,"d":"12,783.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7963.37,"d":"7,963.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":12783.08,"d":"12,783.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7963.37,"d":"7,963.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Program 1002 JAVNA UPRAVA I ADMINISTRACIJA",null,{"v":547765.66,"d":"547,765.66"},{"v":711858.73,"d":"711,858.73"},{"v":626254,"d":"626,254.00"},{"v":576084,"d":"576,084.00"},{"v":576084,"d":"576,084.00"},{"v":129.9568,"d":"129.96"},{"v":87.9744,"d":"87.97"},{"v":91.9888,"d":"91.99"},{"v":100,"d":"100.00"}]
["Aktivnost A100201 ADMINISTRATIVNO, TEHNIČKO I STRUČNO OSOBLJE",null,{"v":425250.52,"d":"425,250.52"},{"v":524653.23,"d":"524,653.23"},{"v":432477,"d":"432,477.00"},{"v":419469,"d":"419,469.00"},{"v":419469,"d":"419,469.00"},{"v":123.375,"d":"123.38"},{"v":82.431,"d":"82.43"},{"v":96.9922,"d":"96.99"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":44535.85,"d":"44,535.85"},{"v":12609,"d":"12,609.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28.312,"d":"28.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1991,"d":"1,991.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["34 Financijski rashodi",null,{"v":0,"d":"0.00"},{"v":44535.85,"d":"44,535.85"},{"v":10618,"d":"10,618.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23.8414,"d":"23.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":425250.52,"d":"425,250.52"},{"v":480117.38,"d":"480,117.38"},{"v":419868,"d":"419,868.00"},{"v":362397.72,"d":"362,397.72"},{"v":362398,"d":"362,398.00"},{"v":112.9022,"d":"112.90"},{"v":87.4511,"d":"87.45"},{"v":86.3122,"d":"86.31"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":425250.52,"d":"425,250.52"},{"v":480117.38,"d":"480,117.38"},{"v":419868,"d":"419,868.00"},{"v":362397.72,"d":"362,397.72"},{"v":362398,"d":"362,398.00"},{"v":112.9022,"d":"112.90"},{"v":87.4511,"d":"87.45"},{"v":86.3122,"d":"86.31"},{"v":100,"d":"100.00"}]
["31 Rashodi za zaposlene",null,{"v":175293.71,"d":"175,293.71"},{"v":213418.28,"d":"213,418.28"},{"v":210763,"d":"210,763.00"},{"v":210763,"d":"210,763.00"},{"v":210763,"d":"210,763.00"},{"v":121.7489,"d":"121.75"},{"v":98.7558,"d":"98.76"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":143871.9,"d":"143,871.90"},{"v":208308.42,"d":"208,308.42"},{"v":203133,"d":"203,133.00"},{"v":135044.72,"d":"135,044.72"},{"v":135045,"d":"135,045.00"},{"v":144.7874,"d":"144.79"},{"v":97.5155,"d":"97.52"},{"v":66.4809,"d":"66.48"},{"v":100.0002,"d":"100.00"}]
["34 Financijski rashodi",null,{"v":106084.91,"d":"106,084.91"},{"v":58390.68,"d":"58,390.68"},{"v":5972,"d":"5,972.00"},{"v":16590,"d":"16,590.00"},{"v":16590,"d":"16,590.00"},{"v":55.0414,"d":"55.04"},{"v":10.2276,"d":"10.23"},{"v":277.7963,"d":"277.80"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":57071.28,"d":"57,071.28"},{"v":57071,"d":"57,071.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9995,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":57071.28,"d":"57,071.28"},{"v":57071,"d":"57,071.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9995,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":57071.28,"d":"57,071.28"},{"v":57071,"d":"57,071.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9995,"d":"100.00"}]
["Aktivnost A100202 KONZULTANTSKE USLUGE ZA APLICIRANJE PRI EU FONDOVIMA",null,{"v":1227.69,"d":"1,227.69"},{"v":6636.14,"d":"6,636.14"},{"v":10618,"d":"10,618.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":540.5387,"d":"540.54"},{"v":160.0026,"d":"160.00"},{"v":37.5023,"d":"37.50"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":1227.69,"d":"1,227.69"},{"v":6636.14,"d":"6,636.14"},{"v":10618,"d":"10,618.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":540.5387,"d":"540.54"},{"v":160.0026,"d":"160.00"},{"v":37.5023,"d":"37.50"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":1227.69,"d":"1,227.69"},{"v":6636.14,"d":"6,636.14"},{"v":10618,"d":"10,618.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":540.5387,"d":"540.54"},{"v":160.0026,"d":"160.00"},{"v":37.5023,"d":"37.50"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":1227.69,"d":"1,227.69"},{"v":6636.14,"d":"6,636.14"},{"v":10618,"d":"10,618.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":540.5387,"d":"540.54"},{"v":160.0026,"d":"160.00"},{"v":37.5023,"d":"37.50"},{"v":100,"d":"100.00"}]
["Aktivnost A100203 KAMATE NA DUGOROČNI ZAJAM",null,{"v":17827.55,"d":"17,827.55"},{"v":19244.81,"d":"19,244.81"},{"v":19245,"d":"19,245.00"},{"v":19245,"d":"19,245.00"},{"v":19245,"d":"19,245.00"},{"v":107.9498,"d":"107.95"},{"v":100.0009,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["34 Financijski rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":17827.55,"d":"17,827.55"},{"v":19244.81,"d":"19,244.81"},{"v":5973,"d":"5,973.00"},{"v":19245,"d":"19,245.00"},{"v":19245,"d":"19,245.00"},{"v":107.9498,"d":"107.95"},{"v":31.0369,"d":"31.04"},{"v":322.1998,"d":"322.20"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":17827.55,"d":"17,827.55"},{"v":19244.81,"d":"19,244.81"},{"v":5973,"d":"5,973.00"},{"v":19245,"d":"19,245.00"},{"v":19245,"d":"19,245.00"},{"v":107.9498,"d":"107.95"},{"v":31.0369,"d":"31.04"},{"v":322.1998,"d":"322.20"},{"v":100,"d":"100.00"}]
["34 Financijski rashodi",null,{"v":17827.55,"d":"17,827.55"},{"v":19244.81,"d":"19,244.81"},{"v":5973,"d":"5,973.00"},{"v":19245,"d":"19,245.00"},{"v":19245,"d":"19,245.00"},{"v":107.9498,"d":"107.95"},{"v":31.0369,"d":"31.04"},{"v":322.1998,"d":"322.20"},{"v":100,"d":"100.00"}]
["Aktivnost A100204 OTPLATA GLAVNICE DUGOROČNOG ZAJMA",null,{"v":61911.66,"d":"61,911.66"},{"v":115468.84,"d":"115,468.84"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":186.5058,"d":"186.51"},{"v":100.0001,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["5 Izdaci za financijsku imovinu i otplate zajmova",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":79634,"d":"79,634.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["54 Izdaci za otplatu glavnice primljenih kredita i zajmova",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":79634,"d":"79,634.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":61911.66,"d":"61,911.66"},{"v":115468.84,"d":"115,468.84"},{"v":35835,"d":"35,835.00"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":186.5058,"d":"186.51"},{"v":31.0343,"d":"31.03"},{"v":322.224,"d":"322.22"},{"v":100,"d":"100.00"}]
["5 Izdaci za financijsku imovinu i otplate zajmova",null,{"v":61911.66,"d":"61,911.66"},{"v":115468.84,"d":"115,468.84"},{"v":35835,"d":"35,835.00"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":186.5058,"d":"186.51"},{"v":31.0343,"d":"31.03"},{"v":322.224,"d":"322.22"},{"v":100,"d":"100.00"}]
["54 Izdaci za otplatu glavnice primljenih kredita i zajmova",null,{"v":61911.66,"d":"61,911.66"},{"v":115468.84,"d":"115,468.84"},{"v":35835,"d":"35,835.00"},{"v":115469,"d":"115,469.00"},{"v":115469,"d":"115,469.00"},{"v":186.5058,"d":"186.51"},{"v":31.0343,"d":"31.03"},{"v":322.224,"d":"322.22"},{"v":100,"d":"100.00"}]
["Aktivnost A100205 TEKUĆA ZALIHA PRORAČUNA",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K100201 UREDSKI NAMJEŠTAJ I OPREMA",null,{"v":15932.74,"d":"15,932.74"},{"v":21899.25,"d":"21,899.25"},{"v":31191,"d":"31,191.00"},{"v":13937,"d":"13,937.00"},{"v":13937,"d":"13,937.00"},{"v":137.4481,"d":"137.45"},{"v":142.4295,"d":"142.43"},{"v":44.6827,"d":"44.68"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":15932.74,"d":"15,932.74"},{"v":21899.25,"d":"21,899.25"},{"v":19246,"d":"19,246.00"},{"v":7301,"d":"7,301.00"},{"v":7301,"d":"7,301.00"},{"v":137.4481,"d":"137.45"},{"v":87.8842,"d":"87.88"},{"v":37.9351,"d":"37.94"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":15932.74,"d":"15,932.74"},{"v":21899.25,"d":"21,899.25"},{"v":19246,"d":"19,246.00"},{"v":7301,"d":"7,301.00"},{"v":7301,"d":"7,301.00"},{"v":137.4481,"d":"137.45"},{"v":87.8842,"d":"87.88"},{"v":37.9351,"d":"37.94"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":15932.74,"d":"15,932.74"},{"v":21899.25,"d":"21,899.25"},{"v":19246,"d":"19,246.00"},{"v":7301,"d":"7,301.00"},{"v":7301,"d":"7,301.00"},{"v":137.4481,"d":"137.45"},{"v":87.8842,"d":"87.88"},{"v":37.9351,"d":"37.94"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11945,"d":"11,945.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11945,"d":"11,945.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11945,"d":"11,945.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100202 NABAVA MINI - TERETNOG VOZILA",null,{"v":0,"d":"0.00"},{"v":6702.5,"d":"6,702.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":6702.5,"d":"6,702.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":6702.5,"d":"6,702.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":6702.5,"d":"6,702.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100204 NABAVA VOZILA",null,{"v":25615.5,"d":"25,615.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":25615.5,"d":"25,615.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":25615.5,"d":"25,615.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":25615.5,"d":"25,615.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Tekući projekt T100201 ODRŽAVANJE KROVIŠTA ZGRADE",null,{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Program 1003 ORGANIZIRANJE I PROVOĐENJE ZAŠTITE I SPAŠAVANJA",null,{"v":37728.07,"d":"37,728.07"},{"v":34109.76,"d":"34,109.76"},{"v":53088,"d":"53,088.00"},{"v":53089,"d":"53,089.00"},{"v":53089,"d":"53,089.00"},{"v":90.4095,"d":"90.41"},{"v":155.6387,"d":"155.64"},{"v":100.0018,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100301 OSNOVNA DJELATNOST DVD-A",null,{"v":34308.84,"d":"34,308.84"},{"v":26544.56,"d":"26,544.56"},{"v":46452,"d":"46,452.00"},{"v":46453,"d":"46,453.00"},{"v":46453,"d":"46,453.00"},{"v":77.3694,"d":"77.37"},{"v":174.9963,"d":"175.00"},{"v":100.0021,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33180,"d":"33,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["38 Ostali rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33180,"d":"33,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":34308.84,"d":"34,308.84"},{"v":26544.56,"d":"26,544.56"},{"v":13272,"d":"13,272.00"},{"v":46453,"d":"46,453.00"},{"v":46453,"d":"46,453.00"},{"v":77.3694,"d":"77.37"},{"v":49.9989,"d":"50.00"},{"v":350.0075,"d":"350.01"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":34308.84,"d":"34,308.84"},{"v":26544.56,"d":"26,544.56"},{"v":13272,"d":"13,272.00"},{"v":46453,"d":"46,453.00"},{"v":46453,"d":"46,453.00"},{"v":77.3694,"d":"77.37"},{"v":49.9989,"d":"50.00"},{"v":350.0075,"d":"350.01"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,{"v":34308.84,"d":"34,308.84"},{"v":26544.56,"d":"26,544.56"},{"v":13272,"d":"13,272.00"},{"v":46453,"d":"46,453.00"},{"v":46453,"d":"46,453.00"},{"v":77.3694,"d":"77.37"},{"v":49.9989,"d":"50.00"},{"v":350.0075,"d":"350.01"},{"v":100,"d":"100.00"}]
["Aktivnost A100302 ZAŠTITA NA RADU",null,{"v":1592.64,"d":"1,592.64"},{"v":1592.67,"d":"1,592.67"},{"v":1991,"d":"1,991.00"},{"v":1991,"d":"1,991.00"},{"v":1991,"d":"1,991.00"},{"v":100.0018,"d":"100.00"},{"v":125.0102,"d":"125.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":1592.64,"d":"1,592.64"},{"v":1592.67,"d":"1,592.67"},{"v":1991,"d":"1,991.00"},{"v":1991,"d":"1,991.00"},{"v":1991,"d":"1,991.00"},{"v":100.0018,"d":"100.00"},{"v":125.0102,"d":"125.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":1592.64,"d":"1,592.64"},{"v":1592.67,"d":"1,592.67"},{"v":1991,"d":"1,991.00"},{"v":1991,"d":"1,991.00"},{"v":1991,"d":"1,991.00"},{"v":100.0018,"d":"100.00"},{"v":125.0102,"d":"125.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":1592.64,"d":"1,592.64"},{"v":1592.67,"d":"1,592.67"},{"v":1991,"d":"1,991.00"},{"v":1991,"d":"1,991.00"},{"v":1991,"d":"1,991.00"},{"v":100.0018,"d":"100.00"},{"v":125.0102,"d":"125.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100303 CIVILNA ZAŠTITA I GORSKA SLUŽBA SPAŠAVANJA",null,{"v":1826.59,"d":"1,826.59"},{"v":5972.53,"d":"5,972.53"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":326.977,"d":"326.98"},{"v":77.7727,"d":"77.77"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":1826.59,"d":"1,826.59"},{"v":5972.53,"d":"5,972.53"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":326.977,"d":"326.98"},{"v":77.7727,"d":"77.77"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":1826.59,"d":"1,826.59"},{"v":5972.53,"d":"5,972.53"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":326.977,"d":"326.98"},{"v":77.7727,"d":"77.77"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":1162.98,"d":"1,162.98"},{"v":4645.3,"d":"4,645.30"},{"v":3318,"d":"3,318.00"},{"v":3318,"d":"3,318.00"},{"v":3318,"d":"3,318.00"},{"v":399.4307,"d":"399.43"},{"v":71.427,"d":"71.43"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,663.61,{"v":1327.23,"d":"1,327.23"},{"v":1327,"d":"1,327.00"},{"v":1327,"d":"1,327.00"},{"v":1327,"d":"1,327.00"},{"v":200.0015,"d":"200.00"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Program 1004 PROMICANJE KULTURE",null,{"v":4499.31,"d":"4,499.31"},{"v":17253.96,"d":"17,253.96"},{"v":9955,"d":"9,955.00"},{"v":9955,"d":"9,955.00"},{"v":9955,"d":"9,955.00"},{"v":383.4801,"d":"383.48"},{"v":57.6968,"d":"57.70"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100401 SUFINANCIRANJE USLUGA BIBLIOBUSA",null,663.62,663.61,{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":99.9984,"d":"100.00"},{"v":100.0587,"d":"100.06"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,663.62,663.61,{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":99.9984,"d":"100.00"},{"v":100.0587,"d":"100.06"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,663.62,663.61,{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":99.9984,"d":"100.00"},{"v":100.0587,"d":"100.06"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,663.62,663.61,{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":99.9984,"d":"100.00"},{"v":100.0587,"d":"100.06"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100402 DJELATNOST KULTURNO UMJETNIČKOG DRUŠTVA  KUD VILA VELEBITA",null,{"v":0,"d":"0.00"},663.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},663.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},663.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["38 Ostali rashodi",null,{"v":0,"d":"0.00"},663.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100403 KULTURNE UDRUGE -  PREMA PROGRAMU RADA",null,{"v":1181.23,"d":"1,181.23"},{"v":13272.28,"d":"13,272.28"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":1123.5982,"d":"1,123.60"},{"v":30.0023,"d":"30.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":1181.23,"d":"1,181.23"},{"v":13272.28,"d":"13,272.28"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":1123.5982,"d":"1,123.60"},{"v":30.0023,"d":"30.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":1181.23,"d":"1,181.23"},{"v":13272.28,"d":"13,272.28"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":1123.5982,"d":"1,123.60"},{"v":30.0023,"d":"30.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,{"v":1181.23,"d":"1,181.23"},{"v":13272.28,"d":"13,272.28"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":1123.5982,"d":"1,123.60"},{"v":30.0023,"d":"30.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100405 POMOĆ ZA FUNKCIONIRANJE CRKAVA",null,{"v":2654.46,"d":"2,654.46"},{"v":2654.46,"d":"2,654.46"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":100,"d":"100.00"},{"v":200.003,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":2654.46,"d":"2,654.46"},{"v":2654.46,"d":"2,654.46"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":100,"d":"100.00"},{"v":200.003,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":2654.46,"d":"2,654.46"},{"v":2654.46,"d":"2,654.46"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":100,"d":"100.00"},{"v":200.003,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,{"v":2654.46,"d":"2,654.46"},{"v":2654.46,"d":"2,654.46"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":100,"d":"100.00"},{"v":200.003,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Program 1005 POTICANJE RAZVOJA TURIZMA",null,{"v":6636.14,"d":"6,636.14"},{"v":60119.28,"d":"60,119.28"},{"v":66361,"d":"66,361.00"},{"v":915787,"d":"915,787.00"},{"v":915787,"d":"915,787.00"},{"v":905.9374,"d":"905.94"},{"v":110.3822,"d":"110.38"},{"v":1380.0078,"d":"1,380.01"},{"v":100,"d":"100.00"}]
["Aktivnost A100501 SUFINANCIRANJE TURISTIČKIH DOGAĐANJA",null,{"v":6636.14,"d":"6,636.14"},{"v":60119.28,"d":"60,119.28"},{"v":53089,"d":"53,089.00"},{"v":53089,"d":"53,089.00"},{"v":53089,"d":"53,089.00"},{"v":905.9374,"d":"905.94"},{"v":88.3061,"d":"88.31"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":1990.84,"d":"1,990.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":1990.84,"d":"1,990.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":1990.84,"d":"1,990.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":6636.14,"d":"6,636.14"},{"v":33180.7,"d":"33,180.70"},{"v":53089,"d":"53,089.00"},{"v":53089,"d":"53,089.00"},{"v":53089,"d":"53,089.00"},{"v":500,"d":"500.00"},{"v":159.9996,"d":"160.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":6636.14,"d":"6,636.14"},{"v":33180.7,"d":"33,180.70"},{"v":53089,"d":"53,089.00"},{"v":53089,"d":"53,089.00"},{"v":53089,"d":"53,089.00"},{"v":500,"d":"500.00"},{"v":159.9996,"d":"160.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,{"v":6636.14,"d":"6,636.14"},{"v":33180.7,"d":"33,180.70"},{"v":53089,"d":"53,089.00"},{"v":53089,"d":"53,089.00"},{"v":53089,"d":"53,089.00"},{"v":500,"d":"500.00"},{"v":159.9996,"d":"160.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":24947.74,"d":"24,947.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":24947.74,"d":"24,947.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["38 Ostali rashodi",null,{"v":0,"d":"0.00"},{"v":24947.74,"d":"24,947.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100502 UREĐENJE UREDA TURISTIČKE ZAJEDNICE OPĆINE JASENICE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100503 IZGRADNJA PREZENTACIJSKO POSJETITELJSKOG CENTRA PODPRAG",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":862698,"d":"862,698.00"},{"v":862698,"d":"862,698.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":862698,"d":"862,698.00"},{"v":862698,"d":"862,698.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":862698,"d":"862,698.00"},{"v":862698,"d":"862,698.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":862698,"d":"862,698.00"},{"v":862698,"d":"862,698.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Program 1006 PREDŠKOLSKI ODJEL",null,{"v":318114.87,"d":"318,114.87"},{"v":215083.91,"d":"215,083.91"},{"v":220320,"d":"220,320.00"},{"v":220321,"d":"220,321.00"},{"v":220321,"d":"220,321.00"},{"v":67.612,"d":"67.61"},{"v":102.4344,"d":"102.43"},{"v":100.0004,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100601 PROGRAM PREDŠKOLSKOG ODGOJA",null,{"v":6934.89,"d":"6,934.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":6934.89,"d":"6,934.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":6934.89,"d":"6,934.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":6934.89,"d":"6,934.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100603 SUFINANCIRANJE SMJEŠTAJA DJECE U DV \"LATICA\" U ZADRU",null,557.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,557.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,557.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["36 Pomoći dane u inozemstvo i unutar općeg proračuna",null,557.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100604 SUFINANCIRANJE SMJEŠTAJA DJECE U DV \"OBROVAC\"",null,{"v":18587.36,"d":"18,587.36"},{"v":3981.68,"d":"3,981.68"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":21.4214,"d":"21.42"},{"v":133.3356,"d":"133.34"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":18587.36,"d":"18,587.36"},{"v":3981.68,"d":"3,981.68"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":21.4214,"d":"21.42"},{"v":133.3356,"d":"133.34"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":18587.36,"d":"18,587.36"},{"v":3981.68,"d":"3,981.68"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":21.4214,"d":"21.42"},{"v":133.3356,"d":"133.34"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["36 Pomoći dane u inozemstvo i unutar općeg proračuna",null,{"v":18587.36,"d":"18,587.36"},{"v":3981.68,"d":"3,981.68"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":21.4214,"d":"21.42"},{"v":133.3356,"d":"133.34"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100605 SUFINANCIRANJE SMJEŠTAJA DJECE U DJEČJI VRTIĆ",null,{"v":1122.46,"d":"1,122.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":1122.46,"d":"1,122.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":1122.46,"d":"1,122.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["36 Pomoći dane u inozemstvo i unutar općeg proračuna",null,{"v":1122.46,"d":"1,122.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Aktivnost A100606 PREDŠKOLSKI PROGRAM - REDOVNA DJELATNOST",null,{"v":0,"d":"0.00"},{"v":211102.23,"d":"211,102.23"},{"v":215011,"d":"215,011.00"},{"v":215012,"d":"215,012.00"},{"v":215012,"d":"215,012.00"},{"v":0,"d":"0.00"},{"v":101.8516,"d":"101.85"},{"v":100.0004,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2654,"d":"2,654.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2654,"d":"2,654.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":194777.33,"d":"194,777.33"},{"v":159268,"d":"159,268.00"},{"v":159268,"d":"159,268.00"},{"v":159268,"d":"159,268.00"},{"v":0,"d":"0.00"},{"v":81.7692,"d":"81.77"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":182832.29,"d":"182,832.29"},{"v":159268,"d":"159,268.00"},{"v":159268,"d":"159,268.00"},{"v":159268,"d":"159,268.00"},{"v":0,"d":"0.00"},{"v":87.1115,"d":"87.11"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["31 Rashodi za zaposlene",null,{"v":0,"d":"0.00"},{"v":94107.11,"d":"94,107.11"},{"v":144403,"d":"144,403.00"},{"v":144403,"d":"144,403.00"},{"v":144403,"d":"144,403.00"},{"v":0,"d":"0.00"},{"v":153.4453,"d":"153.45"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":87928.85,"d":"87,928.85"},{"v":14865,"d":"14,865.00"},{"v":14865,"d":"14,865.00"},{"v":14865,"d":"14,865.00"},{"v":0,"d":"0.00"},{"v":16.9057,"d":"16.91"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["34 Financijski rashodi",null,{"v":0,"d":"0.00"},796.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":11945.04,"d":"11,945.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":11945.04,"d":"11,945.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":53089,"d":"53,089.00"},{"v":55744,"d":"55,744.00"},{"v":55744,"d":"55,744.00"},{"v":0,"d":"0.00"},{"v":1333.3316,"d":"1,333.33"},{"v":105.001,"d":"105.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":53089,"d":"53,089.00"},{"v":55744,"d":"55,744.00"},{"v":55744,"d":"55,744.00"},{"v":0,"d":"0.00"},{"v":1333.3316,"d":"1,333.33"},{"v":105.001,"d":"105.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":52160,"d":"52,160.00"},{"v":54815,"d":"54,815.00"},{"v":54815,"d":"54,815.00"},{"v":0,"d":"0.00"},{"v":1309.9997,"d":"1,310.00"},{"v":105.0901,"d":"105.09"},{"v":100,"d":"100.00"}]
["34 Financijski rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":929,"d":"929.00"},{"v":929,"d":"929.00"},{"v":929,"d":"929.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":12343.22,"d":"12,343.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},398.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},398.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":11945.05,"d":"11,945.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":11945.05,"d":"11,945.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100601 IZGRADNJA DJEČJEG VRTIĆA",null,{"v":290912.75,"d":"290,912.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":2405.6,"d":"2,405.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":2405.6,"d":"2,405.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":2405.6,"d":"2,405.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":22441.62,"d":"22,441.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":22441.62,"d":"22,441.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":22441.62,"d":"22,441.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 8.1. Primici od zaduživanja",null,{"v":266065.53,"d":"266,065.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":266065.53,"d":"266,065.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":266065.53,"d":"266,065.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Program 1007 OSNOVNO I SREDNJEŠKOLSKO OBRAZOVANJE",null,{"v":13284.19,"d":"13,284.19"},{"v":21899.27,"d":"21,899.27"},{"v":29198,"d":"29,198.00"},{"v":29198,"d":"29,198.00"},{"v":29198,"d":"29,198.00"},{"v":164.8521,"d":"164.85"},{"v":133.3286,"d":"133.33"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100701 SUFINANCIRANJE MATERIJALNIH TROŠKOVA U O.Š.P.ZORANIĆ",null,{"v":2893.36,"d":"2,893.36"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":91.7431,"d":"91.74"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":2893.36,"d":"2,893.36"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":91.7431,"d":"91.74"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":2893.36,"d":"2,893.36"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":91.7431,"d":"91.74"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["36 Pomoći dane u inozemstvo i unutar općeg proračuna",null,{"v":2893.36,"d":"2,893.36"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":91.7431,"d":"91.74"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100702 SUFINANCIRANJE TROŠKOVA PRIJEVOZA SREDNJEŠKOLSKIH UČENIKA",null,{"v":1910.23,"d":"1,910.23"},{"v":3318.07,"d":"3,318.07"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":173.7,"d":"173.70"},{"v":199.9957,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":1910.23,"d":"1,910.23"},{"v":3318.07,"d":"3,318.07"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":173.7,"d":"173.70"},{"v":199.9957,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":1910.23,"d":"1,910.23"},{"v":3318.07,"d":"3,318.07"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":173.7,"d":"173.70"},{"v":199.9957,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",null,{"v":1910.23,"d":"1,910.23"},{"v":3318.07,"d":"3,318.07"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":173.7,"d":"173.70"},{"v":199.9957,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100703 POTPORA RODITELJIMA ZA NABAVU ŠKOLSKIH KNJIGA",null,{"v":8480.6,"d":"8,480.60"},{"v":9290.6,"d":"9,290.60"},{"v":11945,"d":"11,945.00"},{"v":11945,"d":"11,945.00"},{"v":11945,"d":"11,945.00"},{"v":109.5512,"d":"109.55"},{"v":128.5708,"d":"128.57"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":8480.6,"d":"8,480.60"},{"v":9290.6,"d":"9,290.60"},{"v":11945,"d":"11,945.00"},{"v":11945,"d":"11,945.00"},{"v":11945,"d":"11,945.00"},{"v":109.5512,"d":"109.55"},{"v":128.5708,"d":"128.57"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":8480.6,"d":"8,480.60"},{"v":9290.6,"d":"9,290.60"},{"v":11945,"d":"11,945.00"},{"v":11945,"d":"11,945.00"},{"v":11945,"d":"11,945.00"},{"v":109.5512,"d":"109.55"},{"v":128.5708,"d":"128.57"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",null,{"v":8480.6,"d":"8,480.60"},{"v":9290.6,"d":"9,290.60"},{"v":11945,"d":"11,945.00"},{"v":11945,"d":"11,945.00"},{"v":11945,"d":"11,945.00"},{"v":109.5512,"d":"109.55"},{"v":128.5708,"d":"128.57"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100704 FINANCIRANJE IZVANNASTAVNIH AKTIVNOSTI",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":0,"d":"0.00"},{"v":119.9944,"d":"119.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":0,"d":"0.00"},{"v":119.9944,"d":"119.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":0,"d":"0.00"},{"v":119.9944,"d":"119.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":7963,"d":"7,963.00"},{"v":0,"d":"0.00"},{"v":119.9944,"d":"119.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Program 1008 VISOKO OBRAZOVANJE",null,{"v":15316.2,"d":"15,316.20"},{"v":21899.26,"d":"21,899.26"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":142.981,"d":"142.98"},{"v":78.788,"d":"78.79"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A100801 STUDENTSKE STIPENDIJE ",null,{"v":15316.2,"d":"15,316.20"},{"v":21899.26,"d":"21,899.26"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":142.981,"d":"142.98"},{"v":78.788,"d":"78.79"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":15316.2,"d":"15,316.20"},{"v":21899.26,"d":"21,899.26"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":142.981,"d":"142.98"},{"v":78.788,"d":"78.79"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":15316.2,"d":"15,316.20"},{"v":21899.26,"d":"21,899.26"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":142.981,"d":"142.98"},{"v":78.788,"d":"78.79"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",null,{"v":15316.2,"d":"15,316.20"},{"v":21899.26,"d":"21,899.26"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":142.981,"d":"142.98"},{"v":78.788,"d":"78.79"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Program 1009 RAZVOJ SPORTA I REKREACIJE",null,{"v":152333.95,"d":"152,333.95"},{"v":247528.03,"d":"247,528.03"},{"v":247532,"d":"247,532.00"},{"v":12609,"d":"12,609.00"},{"v":278054,"d":"278,054.00"},{"v":162.4903,"d":"162.49"},{"v":100.0016,"d":"100.00"},{"v":5.0938,"d":"5.09"},{"v":2205.2026,"d":"2,205.20"}]
["Aktivnost A100901 OSNOVNA DJELATNOST ŠPORTSKIH UDRUGA",null,{"v":1061.78,"d":"1,061.78"},{"v":6636.14,"d":"6,636.14"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":625.0014,"d":"625.00"},{"v":149.9968,"d":"150.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":1061.78,"d":"1,061.78"},{"v":6636.14,"d":"6,636.14"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":625.0014,"d":"625.00"},{"v":149.9968,"d":"150.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":1061.78,"d":"1,061.78"},{"v":6636.14,"d":"6,636.14"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":625.0014,"d":"625.00"},{"v":149.9968,"d":"150.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,{"v":1061.78,"d":"1,061.78"},{"v":6636.14,"d":"6,636.14"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":625.0014,"d":"625.00"},{"v":149.9968,"d":"150.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K100901 IZGRADNJA ŠPORTSKE DVORANE ",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":265445,"d":"265,445.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66361,"d":"66,361.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66361,"d":"66,361.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66361,"d":"66,361.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132723,"d":"132,723.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132723,"d":"132,723.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132723,"d":"132,723.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66361,"d":"66,361.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66361,"d":"66,361.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66361,"d":"66,361.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100903 UREĐENJE DJEČJEG IGRALIŠTA",null,{"v":101602.4,"d":"101,602.40"},663.61,{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0.6531,"d":"0.65"},{"v":100.0587,"d":"100.06"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},663.61,{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":100.0587,"d":"100.06"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},663.61,{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":100.0587,"d":"100.06"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},663.61,{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":100.0587,"d":"100.06"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":8696.44,"d":"8,696.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":8696.44,"d":"8,696.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":8696.44,"d":"8,696.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 8.1. Primici od zaduživanja",null,{"v":92905.96,"d":"92,905.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":92905.96,"d":"92,905.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":92905.96,"d":"92,905.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100904 Uređenje i obnova postojećeg školskog igrališta za više sportova u Maslenici ",null,{"v":46467.83,"d":"46,467.83"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":1327,"d":"1,327.00"},{"v":1327,"d":"1,327.00"},{"v":8.5686,"d":"8.57"},{"v":100.008,"d":"100.01"},{"v":33.3249,"d":"33.32"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":1634.19,"d":"1,634.19"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":1327,"d":"1,327.00"},{"v":1327,"d":"1,327.00"},{"v":243.6485,"d":"243.65"},{"v":100.008,"d":"100.01"},{"v":33.3249,"d":"33.32"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":1634.19,"d":"1,634.19"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":1327,"d":"1,327.00"},{"v":1327,"d":"1,327.00"},{"v":243.6485,"d":"243.65"},{"v":100.008,"d":"100.01"},{"v":33.3249,"d":"33.32"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":1634.19,"d":"1,634.19"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":1327,"d":"1,327.00"},{"v":1327,"d":"1,327.00"},{"v":243.6485,"d":"243.65"},{"v":100.008,"d":"100.01"},{"v":33.3249,"d":"33.32"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":6113.75,"d":"6,113.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":6113.75,"d":"6,113.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":6113.75,"d":"6,113.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":38719.89,"d":"38,719.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":38719.89,"d":"38,719.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":38719.89,"d":"38,719.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100905 Uređenje i obnova postojećeg školskog igrališta za više sportova u Rovanjskoj ",null,{"v":3201.94,"d":"3,201.94"},{"v":92905.97,"d":"92,905.97"},{"v":92905.84,"d":"92,905.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2901.5524,"d":"2,901.55"},{"v":99.9998,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":3201.94,"d":"3,201.94"},{"v":13272.28,"d":"13,272.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":414.5074,"d":"414.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":3201.94,"d":"3,201.94"},{"v":13272.28,"d":"13,272.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":414.5074,"d":"414.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":3201.94,"d":"3,201.94"},{"v":13272.28,"d":"13,272.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":414.5074,"d":"414.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":79633.69,"d":"79,633.69"},{"v":39816.84,"d":"39,816.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":49.9999,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":79633.69,"d":"79,633.69"},{"v":39816.84,"d":"39,816.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":49.9999,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":79633.69,"d":"79,633.69"},{"v":39816.84,"d":"39,816.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":49.9999,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100906 IZGRADNJA DJEČJEG IGRALIŠTA ROVANJSKA",null,{"v":0,"d":"0.00"},{"v":59725.26,"d":"59,725.26"},{"v":59725.16,"d":"59,725.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9998,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":33180.7,"d":"33,180.70"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39.9991,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":33180.7,"d":"33,180.70"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39.9991,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":33180.7,"d":"33,180.70"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39.9991,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":46453.16,"d":"46,453.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":175.0006,"d":"175.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":46453.16,"d":"46,453.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":175.0006,"d":"175.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":46453.16,"d":"46,453.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":175.0006,"d":"175.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K100907 UREĐENJE I OPREMANJE FITNES CENTRA",null,{"v":0,"d":"0.00"},{"v":82288.14,"d":"82,288.14"},{"v":79637,"d":"79,637.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":96.7782,"d":"96.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":49107.44,"d":"49,107.44"},{"v":46456,"d":"46,456.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94.6007,"d":"94.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":49107.44,"d":"49,107.44"},{"v":46456,"d":"46,456.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94.6007,"d":"94.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":49107.44,"d":"49,107.44"},{"v":46456,"d":"46,456.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94.6007,"d":"94.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":33180.7,"d":"33,180.70"},{"v":33181,"d":"33,181.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0009,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":33180.7,"d":"33,180.70"},{"v":33181,"d":"33,181.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0009,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":33180.7,"d":"33,180.70"},{"v":33181,"d":"33,181.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0009,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Tekući projekt T100901 ODRŽAVANJE DJEČJIH  IGRALIŠTA",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Program 1010 ZAŠTITA, OČUVANJE I UNAPREĐENJE ZDRAVLJA",null,{"v":11572.92,"d":"11,572.92"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":114.6839,"d":"114.68"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101001 POSLOVI DERATIZACIJE I DEZINSEKCIJE",null,{"v":11572.92,"d":"11,572.92"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":114.6839,"d":"114.68"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":11572.92,"d":"11,572.92"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":114.6839,"d":"114.68"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":11572.92,"d":"11,572.92"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":114.6839,"d":"114.68"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":11572.92,"d":"11,572.92"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":114.6839,"d":"114.68"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Program 1011 SOCIJALNA SKRB",null,{"v":41755.14,"d":"41,755.14"},{"v":47780.22,"d":"47,780.22"},{"v":109042.07,"d":"109,042.07"},{"v":50435,"d":"50,435.00"},{"v":50435,"d":"50,435.00"},{"v":114.4295,"d":"114.43"},{"v":228.2159,"d":"228.22"},{"v":46.2527,"d":"46.25"},{"v":100,"d":"100.00"}]
["Aktivnost A101101 POMOĆ U NOVCU POJEDINCIMA I OBITELJIMA",null,{"v":17734.76,"d":"17,734.76"},{"v":15926.74,"d":"15,926.74"},{"v":13936,"d":"13,936.00"},{"v":13936,"d":"13,936.00"},{"v":13936,"d":"13,936.00"},{"v":89.8052,"d":"89.81"},{"v":87.5006,"d":"87.50"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":16759.25,"d":"16,759.25"},{"v":14599.51,"d":"14,599.51"},{"v":13936,"d":"13,936.00"},{"v":13936,"d":"13,936.00"},{"v":13936,"d":"13,936.00"},{"v":87.1131,"d":"87.11"},{"v":95.4552,"d":"95.46"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":16759.25,"d":"16,759.25"},{"v":14599.51,"d":"14,599.51"},{"v":13936,"d":"13,936.00"},{"v":13936,"d":"13,936.00"},{"v":13936,"d":"13,936.00"},{"v":87.1131,"d":"87.11"},{"v":95.4552,"d":"95.46"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",null,{"v":16759.25,"d":"16,759.25"},{"v":14599.51,"d":"14,599.51"},{"v":13936,"d":"13,936.00"},{"v":13936,"d":"13,936.00"},{"v":13936,"d":"13,936.00"},{"v":87.1131,"d":"87.11"},{"v":95.4552,"d":"95.46"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,975.51,{"v":1327.23,"d":"1,327.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":136.0549,"d":"136.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,975.51,{"v":1327.23,"d":"1,327.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":136.0549,"d":"136.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",null,975.51,{"v":1327.23,"d":"1,327.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":136.0549,"d":"136.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Aktivnost A101102 POMOĆ U NARAVI (OGRJEV, REŽIJE I PREHRANA)",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101103 SUBVENCIJE JAVNOG PRIJEVOZA GRAĐANA",null,{"v":5723.7,"d":"5,723.70"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":115.9414,"d":"115.94"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":5723.7,"d":"5,723.70"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":115.9414,"d":"115.94"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":5723.7,"d":"5,723.70"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":115.9414,"d":"115.94"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["35 Subvencije",null,{"v":5723.7,"d":"5,723.70"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":115.9414,"d":"115.94"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101104 POTPORA MAJKAMA ZA NABAVU OPREME ZA NOVOROĐENO DIJETE",null,{"v":15642.24,"d":"15,642.24"},{"v":15926.74,"d":"15,926.74"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":101.8187,"d":"101.82"},{"v":124.9973,"d":"125.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":15642.24,"d":"15,642.24"},{"v":15926.74,"d":"15,926.74"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":101.8187,"d":"101.82"},{"v":124.9973,"d":"125.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":15642.24,"d":"15,642.24"},{"v":15926.74,"d":"15,926.74"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":101.8187,"d":"101.82"},{"v":124.9973,"d":"125.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",null,{"v":15642.24,"d":"15,642.24"},{"v":15926.74,"d":"15,926.74"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":101.8187,"d":"101.82"},{"v":124.9973,"d":"125.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101105 HUMANITARNA DJELATNOST CRVENOG KRIŽA",null,{"v":2654.44,"d":"2,654.44"},{"v":2654.46,"d":"2,654.46"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":100.0007,"d":"100.00"},{"v":174.9885,"d":"174.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":2654.44,"d":"2,654.44"},{"v":2654.46,"d":"2,654.46"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":100.0007,"d":"100.00"},{"v":174.9885,"d":"174.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":2654.44,"d":"2,654.44"},{"v":2654.46,"d":"2,654.46"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":100.0007,"d":"100.00"},{"v":174.9885,"d":"174.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,{"v":2654.44,"d":"2,654.44"},{"v":2654.46,"d":"2,654.46"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":4645,"d":"4,645.00"},{"v":100.0007,"d":"100.00"},{"v":174.9885,"d":"174.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101106 POTICAJ DJELOVANJU UDRUGA CIVILNOG DRUŠTVA",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101107 TEKUĆA POMOĆ UDRUZI DRAGOVOLJACA DOMOVINSKOG RATA",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,{"v":0,"d":"0.00"},{"v":1327.23,"d":"1,327.23"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":664,"d":"664.00"},{"v":0,"d":"0.00"},{"v":50.029,"d":"50.03"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Tekući projekt T101101 EU PROJEKT \"ZAŽELI\" - POMOĆ U KUĆI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":58607.07,"d":"58,607.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":58607.07,"d":"58,607.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":58607.07,"d":"58,607.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31 Rashodi za zaposlene",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":44618.14,"d":"44,618.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13988.93,"d":"13,988.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Program 1012 ODRŽAVANJE KOMUNALNE INFRASTRUKTURE",null,{"v":128746.01,"d":"128,746.01"},{"v":217930.84,"d":"217,930.84"},{"v":232263,"d":"232,263.00"},{"v":205055,"d":"205,055.00"},{"v":205055,"d":"205,055.00"},{"v":169.2719,"d":"169.27"},{"v":106.5764,"d":"106.58"},{"v":88.2856,"d":"88.29"},{"v":100,"d":"100.00"}]
["Aktivnost A101201 ODRŽAVANJE I UREĐIVANJE JAVNIH ZELENIH POVRŠINA",null,{"v":32568.5,"d":"32,568.50"},{"v":66361.4,"d":"66,361.40"},{"v":75651,"d":"75,651.00"},{"v":66361,"d":"66,361.00"},{"v":66361,"d":"66,361.00"},{"v":203.7594,"d":"203.76"},{"v":113.9984,"d":"114.00"},{"v":87.7199,"d":"87.72"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150.0006,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150.0006,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":32568.5,"d":"32,568.50"},{"v":39816.84,"d":"39,816.84"},{"v":26623,"d":"26,623.00"},{"v":22562,"d":"22,562.00"},{"v":22562,"d":"22,562.00"},{"v":122.2556,"d":"122.26"},{"v":66.8636,"d":"66.86"},{"v":84.7462,"d":"84.75"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":32568.5,"d":"32,568.50"},{"v":39816.84,"d":"39,816.84"},{"v":26623,"d":"26,623.00"},{"v":22562,"d":"22,562.00"},{"v":22562,"d":"22,562.00"},{"v":122.2556,"d":"122.26"},{"v":66.8636,"d":"66.86"},{"v":84.7462,"d":"84.75"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":32568.5,"d":"32,568.50"},{"v":39816.84,"d":"39,816.84"},{"v":26623,"d":"26,623.00"},{"v":22562,"d":"22,562.00"},{"v":22562,"d":"22,562.00"},{"v":122.2556,"d":"122.26"},{"v":66.8636,"d":"66.86"},{"v":84.7462,"d":"84.75"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9211,"d":"9,211.00"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":187.3195,"d":"187.32"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9211,"d":"9,211.00"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":187.3195,"d":"187.32"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9211,"d":"9,211.00"},{"v":17254,"d":"17,254.00"},{"v":17254,"d":"17,254.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":187.3195,"d":"187.32"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26545,"d":"26,545.00"},{"v":26545,"d":"26,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26545,"d":"26,545.00"},{"v":26545,"d":"26,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26545,"d":"26,545.00"},{"v":26545,"d":"26,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101202 ODRŽAVANJE I UREĐENJE MJESNOG GROBLJA",null,{"v":6283.79,"d":"6,283.79"},{"v":17253.96,"d":"17,253.96"},{"v":19908,"d":"19,908.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":274.5788,"d":"274.58"},{"v":115.3822,"d":"115.38"},{"v":33.3333,"d":"33.33"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":6283.79,"d":"6,283.79"},{"v":17253.96,"d":"17,253.96"},{"v":6636,"d":"6,636.00"},{"v":3400.28,"d":"3,400.28"},{"v":3400,"d":"3,400.00"},{"v":274.5788,"d":"274.58"},{"v":38.4607,"d":"38.46"},{"v":51.2399,"d":"51.24"},{"v":99.9917,"d":"99.99"}]
["3 Rashodi poslovanja",null,{"v":6283.79,"d":"6,283.79"},{"v":17253.96,"d":"17,253.96"},{"v":6636,"d":"6,636.00"},{"v":3400.28,"d":"3,400.28"},{"v":3400,"d":"3,400.00"},{"v":274.5788,"d":"274.58"},{"v":38.4607,"d":"38.46"},{"v":51.2399,"d":"51.24"},{"v":99.9917,"d":"99.99"}]
["32 Materijalni rashodi",null,{"v":6283.79,"d":"6,283.79"},{"v":17253.96,"d":"17,253.96"},{"v":6636,"d":"6,636.00"},{"v":3400.28,"d":"3,400.28"},{"v":3400,"d":"3,400.00"},{"v":274.5788,"d":"274.58"},{"v":38.4607,"d":"38.46"},{"v":51.2399,"d":"51.24"},{"v":99.9917,"d":"99.99"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3235.72,"d":"3,235.72"},{"v":3236,"d":"3,236.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0086,"d":"100.01"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3235.72,"d":"3,235.72"},{"v":3236,"d":"3,236.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0086,"d":"100.01"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3235.72,"d":"3,235.72"},{"v":3236,"d":"3,236.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0086,"d":"100.01"}]
["Aktivnost A101203 MATERIJAL I DIJELOVI ZA ODRŽAVANJE JAVNE RASVJETE",null,{"v":17183.17,"d":"17,183.17"},{"v":19908.42,"d":"19,908.42"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":115.8599,"d":"115.86"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":17183.17,"d":"17,183.17"},{"v":19908.42,"d":"19,908.42"},{"v":6636,"d":"6,636.00"},{"v":6635.72,"d":"6,635.72"},{"v":6636,"d":"6,636.00"},{"v":115.8599,"d":"115.86"},{"v":33.3326,"d":"33.33"},{"v":99.9957,"d":"100.00"},{"v":100.0042,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":17183.17,"d":"17,183.17"},{"v":19908.42,"d":"19,908.42"},{"v":6636,"d":"6,636.00"},{"v":6635.72,"d":"6,635.72"},{"v":6636,"d":"6,636.00"},{"v":115.8599,"d":"115.86"},{"v":33.3326,"d":"33.33"},{"v":99.9957,"d":"100.00"},{"v":100.0042,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":17183.17,"d":"17,183.17"},{"v":19908.42,"d":"19,908.42"},{"v":6636,"d":"6,636.00"},{"v":6635.72,"d":"6,635.72"},{"v":6636,"d":"6,636.00"},{"v":115.8599,"d":"115.86"},{"v":33.3326,"d":"33.33"},{"v":99.9957,"d":"100.00"},{"v":100.0042,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0021,"d":"100.00"},{"v":99.9978,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0021,"d":"100.00"},{"v":99.9978,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0021,"d":"100.00"},{"v":99.9978,"d":"100.00"}]
["Aktivnost A101204 ELEKTRIČNA ENERGIJA - JAVNA RASVJETA",null,{"v":33832.32,"d":"33,832.32"},{"v":59725.26,"d":"59,725.26"},{"v":59725,"d":"59,725.00"},{"v":59725,"d":"59,725.00"},{"v":59725,"d":"59,725.00"},{"v":176.5331,"d":"176.53"},{"v":99.9995,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":33832.32,"d":"33,832.32"},{"v":59725.26,"d":"59,725.26"},{"v":59725,"d":"59,725.00"},{"v":59725,"d":"59,725.00"},{"v":59725,"d":"59,725.00"},{"v":176.5331,"d":"176.53"},{"v":99.9995,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":33832.32,"d":"33,832.32"},{"v":59725.26,"d":"59,725.26"},{"v":59725,"d":"59,725.00"},{"v":59725,"d":"59,725.00"},{"v":59725,"d":"59,725.00"},{"v":176.5331,"d":"176.53"},{"v":99.9995,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":33832.32,"d":"33,832.32"},{"v":59725.26,"d":"59,725.26"},{"v":59725,"d":"59,725.00"},{"v":59725,"d":"59,725.00"},{"v":59725,"d":"59,725.00"},{"v":176.5331,"d":"176.53"},{"v":99.9995,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101205 ODRŽAVANJE LOKALNIH I NERAZVRSTANIH CESTA",null,{"v":13356.92,"d":"13,356.92"},{"v":18581.2,"d":"18,581.20"},{"v":20572,"d":"20,572.00"},{"v":20572,"d":"20,572.00"},{"v":20572,"d":"20,572.00"},{"v":139.1129,"d":"139.11"},{"v":110.714,"d":"110.71"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":13356.92,"d":"13,356.92"},{"v":18581.2,"d":"18,581.20"},{"v":20572,"d":"20,572.00"},{"v":7300,"d":"7,300.00"},{"v":7300,"d":"7,300.00"},{"v":139.1129,"d":"139.11"},{"v":110.714,"d":"110.71"},{"v":35.4851,"d":"35.49"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":13356.92,"d":"13,356.92"},{"v":18581.2,"d":"18,581.20"},{"v":20572,"d":"20,572.00"},{"v":7300,"d":"7,300.00"},{"v":7300,"d":"7,300.00"},{"v":139.1129,"d":"139.11"},{"v":110.714,"d":"110.71"},{"v":35.4851,"d":"35.49"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":13356.92,"d":"13,356.92"},{"v":18581.2,"d":"18,581.20"},{"v":20572,"d":"20,572.00"},{"v":7300,"d":"7,300.00"},{"v":7300,"d":"7,300.00"},{"v":139.1129,"d":"139.11"},{"v":110.714,"d":"110.71"},{"v":35.4851,"d":"35.49"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101206 ODRŽAVANJE PLAŽE U MASLENICI",null,{"v":12806.46,"d":"12,806.46"},{"v":16192.18,"d":"16,192.18"},{"v":23227,"d":"23,227.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":126.4375,"d":"126.44"},{"v":143.4457,"d":"143.45"},{"v":57.1403,"d":"57.14"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":12806.46,"d":"12,806.46"},{"v":16192.18,"d":"16,192.18"},{"v":8627,"d":"8,627.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":126.4375,"d":"126.44"},{"v":53.2788,"d":"53.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":12806.46,"d":"12,806.46"},{"v":16192.18,"d":"16,192.18"},{"v":8627,"d":"8,627.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":126.4375,"d":"126.44"},{"v":53.2788,"d":"53.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":12806.46,"d":"12,806.46"},{"v":16192.18,"d":"16,192.18"},{"v":8627,"d":"8,627.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":126.4375,"d":"126.44"},{"v":53.2788,"d":"53.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":14600,"d":"14,600.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90.9041,"d":"90.90"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":14600,"d":"14,600.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90.9041,"d":"90.90"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":14600,"d":"14,600.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90.9041,"d":"90.90"},{"v":100,"d":"100.00"}]
["Aktivnost A101207 ODRŽAVANJE PLAŽE U ROVANJSKOJ",null,{"v":12714.85,"d":"12,714.85"},{"v":19908.42,"d":"19,908.42"},{"v":7963.09,"d":"7,963.09"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":156.5761,"d":"156.58"},{"v":39.9986,"d":"40.00"},{"v":166.6689,"d":"166.67"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":12714.85,"d":"12,714.85"},{"v":19908.42,"d":"19,908.42"},{"v":7963.09,"d":"7,963.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156.5761,"d":"156.58"},{"v":39.9986,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":12714.85,"d":"12,714.85"},{"v":19908.42,"d":"19,908.42"},{"v":7963.09,"d":"7,963.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156.5761,"d":"156.58"},{"v":39.9986,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":12714.85,"d":"12,714.85"},{"v":19908.42,"d":"19,908.42"},{"v":7963.09,"d":"7,963.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156.5761,"d":"156.58"},{"v":39.9986,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101209 ODRŽAVANJE PLAŽE U MODRIČU",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5308.91,"d":"5,308.91"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0016,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5308.91,"d":"5,308.91"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0016,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5308.91,"d":"5,308.91"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0016,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5308.91,"d":"5,308.91"},{"v":5309,"d":"5,309.00"},{"v":5309,"d":"5,309.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0016,"d":"100.00"},{"v":100,"d":"100.00"}]
["Program 1013 IZGRADNJA OBJEKATA I UREĐAJA KOMUNALNE INFRASTRUKTURE",null,{"v":510222.97,"d":"510,222.97"},{"v":735947.93,"d":"735,947.93"},{"v":875972,"d":"875,972.00"},{"v":262793,"d":"262,793.00"},{"v":262793,"d":"262,793.00"},{"v":144.2404,"d":"144.24"},{"v":119.0263,"d":"119.03"},{"v":30.0001,"d":"30.00"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K101301 IZGRADNJA OBJEKATA I UREĐAJA VODOOPSKRBE",null,{"v":6226.94,"d":"6,226.94"},{"v":37162.38,"d":"37,162.38"},{"v":30527,"d":"30,527.00"},{"v":43799,"d":"43,799.00"},{"v":43799,"d":"43,799.00"},{"v":596.8,"d":"596.80"},{"v":82.1449,"d":"82.14"},{"v":143.4762,"d":"143.48"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":6226.94,"d":"6,226.94"},{"v":37162.38,"d":"37,162.38"},{"v":30527,"d":"30,527.00"},{"v":30526.72,"d":"30,526.72"},{"v":30527,"d":"30,527.00"},{"v":596.8,"d":"596.80"},{"v":82.1449,"d":"82.14"},{"v":99.999,"d":"100.00"},{"v":100.0009,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":6226.94,"d":"6,226.94"},{"v":37162.38,"d":"37,162.38"},{"v":30527,"d":"30,527.00"},{"v":30526.72,"d":"30,526.72"},{"v":30527,"d":"30,527.00"},{"v":596.8,"d":"596.80"},{"v":82.1449,"d":"82.14"},{"v":99.999,"d":"100.00"},{"v":100.0009,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":6226.94,"d":"6,226.94"},{"v":37162.38,"d":"37,162.38"},{"v":30527,"d":"30,527.00"},{"v":30526.72,"d":"30,526.72"},{"v":30527,"d":"30,527.00"},{"v":596.8,"d":"596.80"},{"v":82.1449,"d":"82.14"},{"v":99.999,"d":"100.00"},{"v":100.0009,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"}]
["Kapitalni projekt K101302 IZGRADNJA I ASFALTIRANJE CESTA, NOGOSTUPA, TRGOVA",null,{"v":117301.25,"d":"117,301.25"},{"v":145995.08,"d":"145,995.08"},{"v":125423,"d":"125,423.00"},{"v":72998,"d":"72,998.00"},{"v":72998,"d":"72,998.00"},{"v":124.4616,"d":"124.46"},{"v":85.909,"d":"85.91"},{"v":58.2014,"d":"58.20"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":11281,"d":"11,281.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":42.4983,"d":"42.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":11281,"d":"11,281.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":42.4983,"d":"42.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":35685.85,"d":"35,685.85"},{"v":19908.42,"d":"19,908.42"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":55.7879,"d":"55.79"},{"v":33.3326,"d":"33.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":35685.85,"d":"35,685.85"},{"v":13272.28,"d":"13,272.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":37.1919,"d":"37.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":35685.85,"d":"35,685.85"},{"v":13272.28,"d":"13,272.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":37.1919,"d":"37.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":81615.4,"d":"81,615.40"},{"v":92905.96,"d":"92,905.96"},{"v":61052,"d":"61,052.00"},{"v":29200.28,"d":"29,200.28"},{"v":29200,"d":"29,200.00"},{"v":113.8338,"d":"113.83"},{"v":65.7137,"d":"65.71"},{"v":47.8285,"d":"47.83"},{"v":99.999,"d":"100.00"}]
["3 Rashodi poslovanja",null,464.53,{"v":6636.14,"d":"6,636.14"},{"v":19908,"d":"19,908.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":1428.5708,"d":"1,428.57"},{"v":299.9936,"d":"299.99"},{"v":33.3333,"d":"33.33"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,464.53,{"v":6636.14,"d":"6,636.14"},{"v":19908,"d":"19,908.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":1428.5708,"d":"1,428.57"},{"v":299.9936,"d":"299.99"},{"v":33.3333,"d":"33.33"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":81150.87,"d":"81,150.87"},{"v":86269.82,"d":"86,269.82"},{"v":41144,"d":"41,144.00"},{"v":22564.28,"d":"22,564.28"},{"v":22564,"d":"22,564.00"},{"v":106.3079,"d":"106.31"},{"v":47.6922,"d":"47.69"},{"v":54.8422,"d":"54.84"},{"v":99.9987,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":81150.87,"d":"81,150.87"},{"v":86269.82,"d":"86,269.82"},{"v":41144,"d":"41,144.00"},{"v":22564.28,"d":"22,564.28"},{"v":22564,"d":"22,564.00"},{"v":106.3079,"d":"106.31"},{"v":47.6922,"d":"47.69"},{"v":54.8422,"d":"54.84"},{"v":99.9987,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39817,"d":"39,817.00"},{"v":26544.72,"d":"26,544.72"},{"v":26545,"d":"26,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66.6668,"d":"66.67"},{"v":100.001,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39817,"d":"39,817.00"},{"v":26544.72,"d":"26,544.72"},{"v":26545,"d":"26,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66.6668,"d":"66.67"},{"v":100.001,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39817,"d":"39,817.00"},{"v":26544.72,"d":"26,544.72"},{"v":26545,"d":"26,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66.6668,"d":"66.67"},{"v":100.001,"d":"100.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6637,"d":"6,637.00"},{"v":17253,"d":"17,253.00"},{"v":17253,"d":"17,253.00"},{"v":0,"d":"0.00"},{"v":100.0129,"d":"100.01"},{"v":259.9517,"d":"259.95"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6637,"d":"6,637.00"},{"v":17253,"d":"17,253.00"},{"v":17253,"d":"17,253.00"},{"v":0,"d":"0.00"},{"v":100.0129,"d":"100.01"},{"v":259.9517,"d":"259.95"},{"v":100,"d":"100.00"}]
["41 Rashodi za nabavu neproizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6637,"d":"6,637.00"},{"v":6637,"d":"6,637.00"},{"v":6637,"d":"6,637.00"},{"v":0,"d":"0.00"},{"v":100.0129,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10616,"d":"10,616.00"},{"v":10616,"d":"10,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K101303 ULAGANJE U KOMUNALNU INFRASTRUKTURU SREDIŠTA MASLENICE",null,{"v":0,"d":"0.00"},{"v":5972.53,"d":"5,972.53"},{"v":1990,"d":"1,990.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33.3192,"d":"33.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":5972.53,"d":"5,972.53"},{"v":1990,"d":"1,990.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33.3192,"d":"33.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":5972.53,"d":"5,972.53"},{"v":1990,"d":"1,990.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33.3192,"d":"33.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":5972.53,"d":"5,972.53"},{"v":1990,"d":"1,990.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33.3192,"d":"33.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K101304 IZGRADNJA GROBLJA",null,{"v":296302.86,"d":"296,302.86"},{"v":266772.84,"d":"266,772.84"},{"v":280045,"d":"280,045.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90.0338,"d":"90.03"},{"v":104.975,"d":"104.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":39816.84,"d":"39,816.84"},{"v":92906,"d":"92,906.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":233.3334,"d":"233.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":39816.84,"d":"39,816.84"},{"v":92906,"d":"92,906.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":233.3334,"d":"233.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":39816.84,"d":"39,816.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":39816.84,"d":"39,816.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":39816.84,"d":"39,816.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":71727.18,"d":"71,727.18"},{"v":134050.04,"d":"134,050.04"},{"v":120778,"d":"120,778.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":186.8887,"d":"186.89"},{"v":90.0991,"d":"90.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":71727.18,"d":"71,727.18"},{"v":134050.04,"d":"134,050.04"},{"v":120778,"d":"120,778.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":186.8887,"d":"186.89"},{"v":90.0991,"d":"90.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":71727.18,"d":"71,727.18"},{"v":134050.04,"d":"134,050.04"},{"v":120778,"d":"120,778.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":186.8887,"d":"186.89"},{"v":90.0991,"d":"90.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":66361,"d":"66,361.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":249.9984,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":66361,"d":"66,361.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":249.9984,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":66361,"d":"66,361.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":249.9984,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 8.1. Primici od zaduživanja",null,{"v":224575.68,"d":"224,575.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":224575.68,"d":"224,575.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":224575.68,"d":"224,575.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K101305 IZGRADNJA PRIVEZIŠTA U MASLENICI",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":166.6633,"d":"166.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":166.6633,"d":"166.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":166.6633,"d":"166.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":166.6633,"d":"166.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K101307 KOMUNALNA INFRASTRUKTURA U STAMBENO TURISTIČKOJ ZONI SPLOVINE 1",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K101309 REKONSTRUKCIJA I IZGRADNJA JAVNE RASVJETE",null,{"v":32903.64,"d":"32,903.64"},{"v":53089.12,"d":"53,089.12"},{"v":132723,"d":"132,723.00"},{"v":66362,"d":"66,362.00"},{"v":66362,"d":"66,362.00"},{"v":161.3472,"d":"161.35"},{"v":250.0003,"d":"250.00"},{"v":50.0003,"d":"50.00"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":92906,"d":"92,906.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350.0001,"d":"350.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":92906,"d":"92,906.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350.0001,"d":"350.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":32903.64,"d":"32,903.64"},{"v":26544.56,"d":"26,544.56"},{"v":13272,"d":"13,272.00"},{"v":3981.75,"d":"3,981.75"},{"v":3982,"d":"3,982.00"},{"v":80.6736,"d":"80.67"},{"v":49.9989,"d":"50.00"},{"v":30.0011,"d":"30.00"},{"v":100.0062,"d":"100.01"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":32903.64,"d":"32,903.64"},{"v":26544.56,"d":"26,544.56"},{"v":13272,"d":"13,272.00"},{"v":3981.75,"d":"3,981.75"},{"v":3982,"d":"3,982.00"},{"v":80.6736,"d":"80.67"},{"v":49.9989,"d":"50.00"},{"v":30.0011,"d":"30.00"},{"v":100.0062,"d":"100.01"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":32903.64,"d":"32,903.64"},{"v":26544.56,"d":"26,544.56"},{"v":13272,"d":"13,272.00"},{"v":3981.75,"d":"3,981.75"},{"v":3982,"d":"3,982.00"},{"v":80.6736,"d":"80.67"},{"v":49.9989,"d":"50.00"},{"v":30.0011,"d":"30.00"},{"v":100.0062,"d":"100.01"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26545,"d":"26,545.00"},{"v":53089.25,"d":"53,089.25"},{"v":53089,"d":"53,089.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":199.9971,"d":"200.00"},{"v":99.9995,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26545,"d":"26,545.00"},{"v":53089.25,"d":"53,089.25"},{"v":53089,"d":"53,089.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":199.9971,"d":"200.00"},{"v":99.9995,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26545,"d":"26,545.00"},{"v":53089.25,"d":"53,089.25"},{"v":53089,"d":"53,089.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":199.9971,"d":"200.00"},{"v":99.9995,"d":"100.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K101310 IZGRADNJA ŠETNICE U MASLENICI",null,{"v":0,"d":"0.00"},{"v":19908.42,"d":"19,908.42"},{"v":6638,"d":"6,638.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33.3426,"d":"33.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":19908.42,"d":"19,908.42"},{"v":6638,"d":"6,638.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33.3426,"d":"33.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":19908.42,"d":"19,908.42"},{"v":6638,"d":"6,638.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33.3426,"d":"33.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":19908.42,"d":"19,908.42"},{"v":6638,"d":"6,638.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33.3426,"d":"33.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K101314 IZGRADNJA NOGOSTUPA",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":6636.53,"d":"6,636.53"},{"v":6637,"d":"6,637.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0079,"d":"100.01"},{"v":100.007,"d":"100.01"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":6636.53,"d":"6,636.53"},{"v":6637,"d":"6,637.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0079,"d":"100.01"},{"v":100.007,"d":"100.01"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":6636.53,"d":"6,636.53"},{"v":6637,"d":"6,637.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.0079,"d":"100.01"},{"v":100.007,"d":"100.01"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6635.47,"d":"6,635.47"},{"v":6635,"d":"6,635.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9929,"d":"99.99"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6635.47,"d":"6,635.47"},{"v":6635,"d":"6,635.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9929,"d":"99.99"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6635.47,"d":"6,635.47"},{"v":6635,"d":"6,635.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9929,"d":"99.99"}]
["Kapitalni projekt K101315 IZGRADNJA STUBIŠTA UTOVARNI MOST-RIVA",null,{"v":25243.94,"d":"25,243.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":25243.94,"d":"25,243.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":25243.94,"d":"25,243.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":25243.94,"d":"25,243.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K101316 IZGRADNJA POTPORNOG ZIDA U ULICI GOJKA ŠUŠKA",null,{"v":2554.91,"d":"2,554.91"},{"v":63706.94,"d":"63,706.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2493.5101,"d":"2,493.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":33180.7,"d":"33,180.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":33180.7,"d":"33,180.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":2554.91,"d":"2,554.91"},{"v":3981.68,"d":"3,981.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":155.8442,"d":"155.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":2554.91,"d":"2,554.91"},{"v":3981.68,"d":"3,981.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":155.8442,"d":"155.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":2554.91,"d":"2,554.91"},{"v":3981.68,"d":"3,981.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":155.8442,"d":"155.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":26544.56,"d":"26,544.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K101317 IZGRADNJA STUBIŠTA OD UL. GOJKA ŠUŠKA DO TRATARICE",null,{"v":29689.43,"d":"29,689.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":7790.17,"d":"7,790.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":7790.17,"d":"7,790.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":7790.17,"d":"7,790.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":21899.26,"d":"21,899.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":21899.26,"d":"21,899.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":21899.26,"d":"21,899.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K101318 IZGRADNJA PARKIRALIŠTA UZ UL. GOJKA ŠUŠKA ",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26544,"d":"26,544.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K101319 IZGRADNJA I SANACIJA OBALE U ROVANJSKOJ I MASLENICI",null,{"v":0,"d":"0.00"},{"v":139358.94,"d":"139,358.94"},{"v":252174,"d":"252,174.00"},{"v":66362,"d":"66,362.00"},{"v":66362,"d":"66,362.00"},{"v":0,"d":"0.00"},{"v":180.9528,"d":"180.95"},{"v":26.3159,"d":"26.32"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":102197,"d":"102,197.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":102197,"d":"102,197.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":72997.54,"d":"72,997.54"},{"v":53089,"d":"53,089.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":72.7271,"d":"72.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":72997.54,"d":"72,997.54"},{"v":53089,"d":"53,089.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":72.7271,"d":"72.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":72997.54,"d":"72,997.54"},{"v":53089,"d":"53,089.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":72.7271,"d":"72.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":53089.12,"d":"53,089.12"},{"v":79634,"d":"79,634.00"},{"v":39817,"d":"39,817.00"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":150.0006,"d":"150.00"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":53089.12,"d":"53,089.12"},{"v":79634,"d":"79,634.00"},{"v":39817,"d":"39,817.00"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":150.0006,"d":"150.00"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":53089.12,"d":"53,089.12"},{"v":79634,"d":"79,634.00"},{"v":39817,"d":"39,817.00"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":150.0006,"d":"150.00"},{"v":50,"d":"50.00"},{"v":100,"d":"100.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17254,"d":"17,254.00"},{"v":26545,"d":"26,545.00"},{"v":26545,"d":"26,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":153.8483,"d":"153.85"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17254,"d":"17,254.00"},{"v":26545,"d":"26,545.00"},{"v":26545,"d":"26,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":153.8483,"d":"153.85"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17254,"d":"17,254.00"},{"v":26545,"d":"26,545.00"},{"v":26545,"d":"26,545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":153.8483,"d":"153.85"},{"v":100,"d":"100.00"}]
["Program 1014 ZAŠTITA OKOLIŠA",null,{"v":5827.82,"d":"5,827.82"},{"v":27685.98,"d":"27,685.98"},{"v":54231,"d":"54,231.00"},{"v":14414,"d":"14,414.00"},{"v":14414,"d":"14,414.00"},{"v":475.0658,"d":"475.07"},{"v":195.8789,"d":"195.88"},{"v":26.5788,"d":"26.58"},{"v":100,"d":"100.00"}]
["Aktivnost A101401 HIGIJENIČARSKA SLUŽBA",null,{"v":1791.76,"d":"1,791.76"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":222.2217,"d":"222.22"},{"v":100.008,"d":"100.01"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":1791.76,"d":"1,791.76"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":222.2217,"d":"222.22"},{"v":100.008,"d":"100.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,{"v":1791.76,"d":"1,791.76"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":222.2217,"d":"222.22"},{"v":100.008,"d":"100.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100.008,"d":"100.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["35 Subvencije",null,{"v":1791.76,"d":"1,791.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3982,"d":"3,982.00"},{"v":3982,"d":"3,982.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K101404 IZRADA STUDIJSKE DOKUMENTACIJE ZA IZGRADNJU VODNO-KOM.INFRASTRUKTURE",null,{"v":0,"d":"0.00"},{"v":1141.42,"d":"1,141.42"},{"v":1141,"d":"1,141.00"},{"v":1141,"d":"1,141.00"},{"v":1141,"d":"1,141.00"},{"v":0,"d":"0.00"},{"v":99.9632,"d":"99.96"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":1141.42,"d":"1,141.42"},{"v":1141,"d":"1,141.00"},{"v":1141,"d":"1,141.00"},{"v":1141,"d":"1,141.00"},{"v":0,"d":"0.00"},{"v":99.9632,"d":"99.96"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":1141.42,"d":"1,141.42"},{"v":1141,"d":"1,141.00"},{"v":1141,"d":"1,141.00"},{"v":1141,"d":"1,141.00"},{"v":0,"d":"0.00"},{"v":99.9632,"d":"99.96"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,{"v":0,"d":"0.00"},{"v":1141.42,"d":"1,141.42"},{"v":1141,"d":"1,141.00"},{"v":1141,"d":"1,141.00"},{"v":1141,"d":"1,141.00"},{"v":0,"d":"0.00"},{"v":99.9632,"d":"99.96"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K101405 UGRADNJA BIOPROČIŠĆIVAČA",null,{"v":0,"d":"0.00"},{"v":13272.28,"d":"13,272.28"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300.0012,"d":"300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":9290.6,"d":"9,290.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":9290.6,"d":"9,290.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":9290.6,"d":"9,290.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":3981.68,"d":"3,981.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39817,"d":"39,817.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Tekući projekt T101401 OPREMANJE ZELENIH OTOKA",null,{"v":4036.06,"d":"4,036.06"},{"v":9290.6,"d":"9,290.60"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":230.1898,"d":"230.19"},{"v":100.0043,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":4036.06,"d":"4,036.06"},{"v":9290.6,"d":"9,290.60"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":230.1898,"d":"230.19"},{"v":100.0043,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":4036.06,"d":"4,036.06"},{"v":9290.6,"d":"9,290.60"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":230.1898,"d":"230.19"},{"v":100.0043,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":4036.06,"d":"4,036.06"},{"v":9290.6,"d":"9,290.60"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":9291,"d":"9,291.00"},{"v":230.1898,"d":"230.19"},{"v":100.0043,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Program 1015 PROSTORNO UREĐENJE I UNAPRJEĐENJE STANOVANJA",null,{"v":20287.82,"d":"20,287.82"},{"v":68352.24,"d":"68,352.24"},{"v":55743,"d":"55,743.00"},{"v":55743,"d":"55,743.00"},{"v":55743,"d":"55,743.00"},{"v":336.9126,"d":"336.91"},{"v":81.5525,"d":"81.55"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K101501 PROSTORNO PLANIRANJE",null,{"v":5414.34,"d":"5,414.34"},{"v":42471.3,"d":"42,471.30"},{"v":36498,"d":"36,498.00"},{"v":36498,"d":"36,498.00"},{"v":36498,"d":"36,498.00"},{"v":784.4224,"d":"784.42"},{"v":85.9356,"d":"85.94"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":2637.86,"d":"2,637.86"},{"v":15926.74,"d":"15,926.74"},{"v":16590,"d":"16,590.00"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":603.775,"d":"603.78"},{"v":104.1644,"d":"104.16"},{"v":60,"d":"60.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":2637.86,"d":"2,637.86"},{"v":15926.74,"d":"15,926.74"},{"v":16590,"d":"16,590.00"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":603.775,"d":"603.78"},{"v":104.1644,"d":"104.16"},{"v":60,"d":"60.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":2637.86,"d":"2,637.86"},{"v":15926.74,"d":"15,926.74"},{"v":16590,"d":"16,590.00"},{"v":9954,"d":"9,954.00"},{"v":9954,"d":"9,954.00"},{"v":603.775,"d":"603.78"},{"v":104.1644,"d":"104.16"},{"v":60,"d":"60.00"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":2776.48,"d":"2,776.48"},{"v":26544.56,"d":"26,544.56"},{"v":19908,"d":"19,908.00"},{"v":26544,"d":"26,544.00"},{"v":26544,"d":"26,544.00"},{"v":956.0508,"d":"956.05"},{"v":74.9984,"d":"75.00"},{"v":133.3333,"d":"133.33"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":2776.48,"d":"2,776.48"},{"v":26544.56,"d":"26,544.56"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":956.0508,"d":"956.05"},{"v":74.9984,"d":"75.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":2776.48,"d":"2,776.48"},{"v":26544.56,"d":"26,544.56"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":19908,"d":"19,908.00"},{"v":956.0508,"d":"956.05"},{"v":74.9984,"d":"75.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K101502 IZRADA KATASTRA NEKRETNINA NA PODRUČJU OPĆINE JASENICE",null,{"v":14873.48,"d":"14,873.48"},{"v":25880.94,"d":"25,880.94"},{"v":19245,"d":"19,245.00"},{"v":19245,"d":"19,245.00"},{"v":19245,"d":"19,245.00"},{"v":174.0072,"d":"174.01"},{"v":74.3597,"d":"74.36"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":14873.48,"d":"14,873.48"},{"v":25880.94,"d":"25,880.94"},{"v":19245,"d":"19,245.00"},{"v":5973,"d":"5,973.00"},{"v":5973,"d":"5,973.00"},{"v":174.0072,"d":"174.01"},{"v":74.3597,"d":"74.36"},{"v":31.0366,"d":"31.04"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":14873.48,"d":"14,873.48"},{"v":25880.94,"d":"25,880.94"},{"v":19245,"d":"19,245.00"},{"v":5973,"d":"5,973.00"},{"v":5973,"d":"5,973.00"},{"v":174.0072,"d":"174.01"},{"v":74.3597,"d":"74.36"},{"v":31.0366,"d":"31.04"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":14873.48,"d":"14,873.48"},{"v":25880.94,"d":"25,880.94"},{"v":19245,"d":"19,245.00"},{"v":5973,"d":"5,973.00"},{"v":5973,"d":"5,973.00"},{"v":174.0072,"d":"174.01"},{"v":74.3597,"d":"74.36"},{"v":31.0366,"d":"31.04"},{"v":100,"d":"100.00"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["32 Materijalni rashodi",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["Program 1017 JAČANJE GOSPODARSTVA",null,{"v":23890.09,"d":"23,890.09"},{"v":19576.62,"d":"19,576.62"},{"v":19575,"d":"19,575.00"},{"v":23557,"d":"23,557.00"},{"v":23557,"d":"23,557.00"},{"v":81.9445,"d":"81.94"},{"v":99.9917,"d":"99.99"},{"v":120.3422,"d":"120.34"},{"v":100,"d":"100.00"}]
["Aktivnost A101701 RAZVOJ RURALNOG PODRUČJA - LAG \"BURA\"",null,995.42,995.42,{"v":995,"d":"995.00"},{"v":995,"d":"995.00"},{"v":995,"d":"995.00"},{"v":100,"d":"100.00"},{"v":99.9578,"d":"99.96"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,995.42,995.42,{"v":995,"d":"995.00"},{"v":995,"d":"995.00"},{"v":995,"d":"995.00"},{"v":100,"d":"100.00"},{"v":99.9578,"d":"99.96"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["3 Rashodi poslovanja",null,995.42,995.42,{"v":995,"d":"995.00"},{"v":995,"d":"995.00"},{"v":995,"d":"995.00"},{"v":100,"d":"100.00"},{"v":99.9578,"d":"99.96"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["38 Ostali rashodi",null,995.42,995.42,{"v":995,"d":"995.00"},{"v":995,"d":"995.00"},{"v":995,"d":"995.00"},{"v":100,"d":"100.00"},{"v":99.9578,"d":"99.96"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Aktivnost A101702 Razvoj ruralnog područja - FLAG \"Tri mora\"",null,-0.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,-0.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",null,-0.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["38 Ostali rashodi",null,-0.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Kapitalni projekt K101701 CENTAR PLANINSKOG PROIZVODA",null,{"v":0,"d":"0.00"},{"v":9290.6,"d":"9,290.60"},{"v":9290,"d":"9,290.00"},{"v":9290,"d":"9,290.00"},{"v":9290,"d":"9,290.00"},{"v":0,"d":"0.00"},{"v":99.9935,"d":"99.99"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":0,"d":"0.00"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":0,"d":"0.00"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":2654,"d":"2,654.00"},{"v":0,"d":"0.00"},{"v":99.9826,"d":"99.98"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Izvor 4.1. POMOCI",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K101702  RIBARSKA KUĆA U ROVANJSKOJ",null,{"v":0,"d":"0.00"},{"v":9290.6,"d":"9,290.60"},{"v":9290,"d":"9,290.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":99.9935,"d":"99.99"},{"v":142.8632,"d":"142.86"},{"v":100,"d":"100.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":0,"d":"0.00"},{"v":6636.14,"d":"6,636.14"},{"v":6636,"d":"6,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99.9978,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",null,{"v":0,"d":"0.00"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":99.9826,"d":"99.98"},{"v":500.0753,"d":"500.08"},{"v":100,"d":"100.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":0,"d":"0.00"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":99.9826,"d":"99.98"},{"v":500.0753,"d":"500.08"},{"v":100,"d":"100.00"}]
["45 Rashodi za dodatna ulaganja na nefinancijskoj imovini",null,{"v":0,"d":"0.00"},{"v":2654.46,"d":"2,654.46"},{"v":2654,"d":"2,654.00"},{"v":13272,"d":"13,272.00"},{"v":13272,"d":"13,272.00"},{"v":0,"d":"0.00"},{"v":99.9826,"d":"99.98"},{"v":500.0753,"d":"500.08"},{"v":100,"d":"100.00"}]
["Kapitalni projekt K101703 IZGRADNJA ŠUMSKE CESTE MASLENICA-JASENICE",null,{"v":22894.68,"d":"22,894.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",null,{"v":22894.68,"d":"22,894.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",null,{"v":22894.68,"d":"22,894.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",null,{"v":22894.68,"d":"22,894.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]