{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["Izvještaj o izvršenju proračuna","Prihodi i rashodi prema ekonoms","Prihodi i rashodi prema izvorim","Rashodi prema funkcijskoj klasi","Račun financiranja prema ekonom","Račun financiranja prema izvori","Izvršenje po organizacijskoj kl","Izvršenje po programskoj klasif"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Izvještaj o izvršenju proračuna","index":0,"n_rows":30,"n_cols":21,"rows_kept":30,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[20,0,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[21,0,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[22,0,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[22,18,22,19],[22,20,22,21],[23,0,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[23,18,23,19],[23,20,23,21],[24,0,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[25,0,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,18,25,19],[25,20,25,21],[26,0,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,19],[26,20,26,21],[27,0,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,19],[27,20,27,21],[28,0,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[29,0,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,19],[29,20,29,21]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Izvještaj o izvršenju proračuna"]
["Za razdoblje od 01.01.2023. do 30.06.2023."]
[""]
[]
[]
[]
[]
[]
["Račun / opis",{"$nulls":11},"Izvršenje 2022. €",null,"Izvorni plan 2023. €",null,"Izvršenje 2023. €",null,"Indeks  3/1",null,"Indeks  3/2"]
["A. RAČUN PRIHODA I RASHODA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5"]
["6 Prihodi poslovanja",{"$nulls":11},{"v":622799.64,"d":"622,799.64"},null,{"v":2119636.26,"d":"2,119,636.26"},null,{"v":1011356.45,"d":"1,011,356.45"},null,{"v":162.39,"d":"162.39%"},null,{"v":47.71,"d":"47.71%"}]
["7 Prihodi od prodaje nefinancijske imovine",{"$nulls":11},{"v":53070.49,"d":"53,070.49"},null,{"v":369451,"d":"369,451.00"},null,{"v":41198.01,"d":"41,198.01"},null,{"v":77.63,"d":"77.63%"},null,{"v":11.15,"d":"11.15%"}]
[" UKUPNI PRIHODI",{"$nulls":11},{"v":675870.13,"d":"675,870.13"},null,{"v":2489087.26,"d":"2,489,087.26"},null,{"v":1052554.46,"d":"1,052,554.46"},null,{"v":155.73,"d":"155.73%"},null,{"v":42.29,"d":"42.29%"}]
["3 Rashodi poslovanja",{"$nulls":11},{"v":523678.55,"d":"523,678.55"},null,{"v":1339662.68,"d":"1,339,662.68"},null,{"v":647201.07,"d":"647,201.07"},null,{"v":123.59,"d":"123.59%"},null,{"v":48.31,"d":"48.31%"}]
["4 Rashodi za nabavu nefinancijske imovine",{"$nulls":11},{"v":260062.59,"d":"260,062.59"},null,{"v":1261290.73,"d":"1,261,290.73"},null,{"v":421068.94,"d":"421,068.94"},null,{"v":161.91,"d":"161.91%"},null,{"v":33.38,"d":"33.38%"}]
[" UKUPNI RASHODI",{"$nulls":11},{"v":783741.14,"d":"783,741.14"},null,{"v":2600953.41,"d":"2,600,953.41"},null,{"v":1068270.01,"d":"1,068,270.01"},null,{"v":136.3,"d":"136.30%"},null,{"v":41.07,"d":"41.07%"}]
[" VIŠAK / MANJAK",{"$nulls":11},{"v":-107871.01,"d":"-107,871.01"},null,{"v":-111866.15,"d":"-111,866.15"},null,{"v":-15715.55,"d":"-15,715.55"},null,{"v":14.57,"d":"14.57%"},null,{"v":14.05,"d":"14.05%"}]
["B. RAČUN ZADUŽIVANJA / FINANCIRANJA",{"$nulls":11},"",null,"",null,"",null,"",null,""]
["8 Primici od financijske imovine i zaduživanja",{"$nulls":11},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["5 Izdaci za financijsku imovinu i otplate zajmova",{"$nulls":11},{"v":57612.72,"d":"57,612.72"},null,{"v":115469,"d":"115,469.00"},null,{"v":57526.92,"d":"57,526.92"},null,{"v":99.85,"d":"99.85%"},null,{"v":49.82,"d":"49.82%"}]
[" NETO ZADUŽIVANJE",{"$nulls":11},{"v":-57612.72,"d":"-57,612.72"},null,{"v":-115469,"d":"-115,469.00"},null,{"v":-57526.92,"d":"-57,526.92"},null,{"v":99.85,"d":"99.85%"},null,{"v":49.82,"d":"49.82%"}]
[" UKUPNI DONOS VIŠKA / MANJKA IZ PRETHODNE(IH) GODINA",{"$nulls":11},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,"",null,""]
[" VIŠAK / MANJAK IZ PRETHODNE(IH) GODINE KOJI ĆE SE POKRITI / RASPOREDITI",{"$nulls":11},{"v":0,"d":"0.00"},null,{"v":227335.15,"d":"227,335.15"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["VIŠAK / MANJAK + NETO ZADUŽIVANJE / FINANCIRANJE + KORIŠTENO U PRETHODNIM GODINAMA",{"$nulls":11},"",null,"",null,"",null,"",null,""]
[" REZULTAT GODINE",{"$nulls":11},{"v":-165483.73,"d":"-165,483.73"},null,{"v":0,"d":"0.00"},null,{"v":-73242.47,"d":"-73,242.47"},null,{"v":44.26,"d":"44.26%"},null,{"v":0,"d":"0.00%"}]

{"sheet":"Prihodi i rashodi prema ekonoms","index":1,"n_rows":142,"n_cols":21,"rows_kept":142,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[8,0,8,11],[8,12,8,13],[8,14,8,15],[8,16,8,17],[8,18,8,19],[8,20,8,21],[9,0,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[9,18,9,19],[9,20,9,21],[10,0,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[10,18,10,19],[10,20,10,21],[11,0,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[12,0,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[20,0,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[21,0,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[22,0,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[22,18,22,19],[22,20,22,21],[23,0,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[23,18,23,19],[23,20,23,21],[24,0,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[25,0,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,18,25,19],[25,20,25,21],[26,0,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,19],[26,20,26,21],[27,0,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,19],[27,20,27,21],[28,0,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[29,0,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,19],[29,20,29,21],[30,0,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[30,18,30,19],[30,20,30,21],[31,0,31,11],[31,12,31,13],[31,14,31,15],[31,16,31,17],[31,18,31,19],[31,20,31,21],[32,0,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[32,18,32,19],[32,20,32,21],[33,0,33,11],[33,12,33,13],[33,14,33,15],[33,16,33,17],[33,18,33,19],[33,20,33,21],[34,0,34,11],[34,12,34,13],[34,14,34,15],[34,16,34,17],[34,18,34,19],[34,20,34,21],[35,0,35,11],[35,12,35,13],[35,14,35,15],[35,16,35,17],[35,18,35,19],[35,20,35,21],[36,0,36,11],[36,12,36,13],[36,14,36,15],[36,16,36,17],[36,18,36,19],[36,20,36,21],[37,0,37,11],[37,12,37,13],[37,14,37,15],[37,16,37,17],[37,18,37,19],[37,20,37,21],[38,0,38,11],[38,12,38,13],[38,14,38,15],[38,16,38,17],[38,18,38,19],[38,20,38,21],[39,0,39,11],[39,12,39,13],[39,14,39,15],[39,16,39,17],[39,18,39,19],[39,20,39,21],[40,0,40,11],[40,12,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,19],[40,20,40,21],[41,0,41,11],[41,12,41,13],[41,14,41,15],[41,16,41,17],[41,18,41,19],[41,20,41,21],[42,0,42,11],[42,12,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,19],[42,20,42,21],[43,0,43,11],[43,12,43,13],[43,14,43,15],[43,16,43,17],[43,18,43,19],[43,20,43,21],[44,0,44,11],[44,12,44,13],[44,14,44,15],[44,16,44,17],[44,18,44,19],[44,20,44,21],[45,0,45,11],[45,12,45,13],[45,14,45,15],[45,16,45,17],[45,18,45,19],[45,20,45,21],[46,0,46,11],[46,12,46,13],[46,14,46,15],[46,16,46,17],[46,18,46,19],[46,20,46,21],[47,0,47,11],[47,12,47,13],[47,14,47,15],[47,16,47,17],[47,18,47,19],[47,20,47,21],[48,0,48,11],[48,12,48,13],[48,14,48,15],[48,16,48,17],[48,18,48,19],[48,20,48,21],[49,0,49,11],[49,12,49,13],[49,14,49,15],[49,16,49,17],[49,18,49,19],[49,20,49,21],[50,0,50,11],[50,12,50,13],[50,14,50,15],[50,16,50,17],[50,18,50,19],[50,20,50,21],[51,0,51,11],[51,12,51,13],[51,14,51,15],[51,16,51,17],[51,18,51,19],[51,20,51,21],[52,0,52,11],[52,12,52,13],[52,14,52,15],[52,16,52,17],[52,18,52,19],[52,20,52,21],[53,0,53,11],[53,12,53,13],[53,14,53,15],[53,16,53,17],[53,18,53,19],[53,20,53,21],[54,0,54,11],[54,12,54,13],[54,14,54,15],[54,16,54,17],[54,18,54,19],[54,20,54,21],[55,0,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,17],[55,18,55,19],[55,20,55,21],[56,0,56,11],[56,12,56,13],[56,14,56,15],[56,16,56,17],[56,18,56,19],[56,20,56,21],[57,0,57,11],[57,12,57,13],[57,14,57,15],[57,16,57,17],[57,18,57,19],[57,20,57,21],[58,0,58,11],[58,12,58,13],[58,14,58,15],[58,16,58,17],[58,18,58,19],[58,20,58,21],[59,0,59,11],[59,12,59,13],[59,14,59,15],[59,16,59,17],[59,18,59,19],[59,20,59,21],[60,0,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,17],[60,18,60,19],[60,20,60,21],[61,0,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,17],[61,18,61,19],[61,20,61,21],[62,0,62,11],[62,12,62,13],[62,14,62,15],[62,16,62,17],[62,18,62,19],[62,20,62,21],[63,0,63,11],[63,12,63,13],[63,14,63,15],[63,16,63,17],[63,18,63,19],[63,20,63,21],[64,0,64,11],[64,12,64,13],[64,14,64,15],[64,16,64,17],[64,18,64,19],[64,20,64,21],[65,0,65,11],[65,12,65,13],[65,14,65,15],[65,16,65,17],[65,18,65,19],[65,20,65,21],[66,0,66,11],[66,12,66,13],[66,14,66,15],[66,16,66,17],[66,18,66,19],[66,20,66,21],[67,0,67,11],[67,12,67,13],[67,14,67,15],[67,16,67,17],[67,18,67,19],[67,20,67,21],[68,0,68,11],[68,12,68,13],[68,14,68,15],[68,16,68,17],[68,18,68,19],[68,20,68,21],[69,0,69,11],[69,12,69,13],[69,14,69,15],[69,16,69,17],[69,18,69,19],[69,20,69,21],[70,0,70,11],[70,12,70,13],[70,14,70,15],[70,16,70,17],[70,18,70,19],[70,20,70,21],[71,0,71,11],[71,12,71,13],[71,14,71,15],[71,16,71,17],[71,18,71,19],[71,20,71,21],[72,0,72,11],[72,12,72,13],[72,14,72,15],[72,16,72,17],[72,18,72,19],[72,20,72,21],[73,0,73,11],[73,12,73,13],[73,14,73,15],[73,16,73,17],[73,18,73,19],[73,20,73,21],[74,0,74,11],[74,12,74,13],[74,14,74,15],[74,16,74,17],[74,18,74,19],[74,20,74,21],[75,0,75,11],[75,12,75,13],[75,14,75,15],[75,16,75,17],[75,18,75,19],[75,20,75,21],[76,0,76,11],[76,12,76,13],[76,14,76,15],[76,16,76,17],[76,18,76,19],[76,20,76,21],[77,0,77,11],[77,12,77,13],[77,14,77,15],[77,16,77,17],[77,18,77,19],[77,20,77,21],[78,0,78,11],[78,12,78,13],[78,14,78,15],[78,16,78,17],[78,18,78,19],[78,20,78,21],[79,0,79,11],[79,12,79,13],[79,14,79,15],[79,16,79,17],[79,18,79,19],[79,20,79,21],[80,0,80,11],[80,12,80,13],[80,14,80,15],[80,16,80,17],[80,18,80,19],[80,20,80,21],[81,0,81,11],[81,12,81,13],[81,14,81,15],[81,16,81,17],[81,18,81,19],[81,20,81,21],[82,0,82,11],[82,12,82,13],[82,14,82,15],[82,16,82,17],[82,18,82,19],[82,20,82,21],[83,0,83,11],[83,12,83,13],[83,14,83,15],[83,16,83,17],[83,18,83,19],[83,20,83,21],[84,0,84,11],[84,12,84,13],[84,14,84,15],[84,16,84,17],[84,18,84,19],[84,20,84,21],[85,0,85,11],[85,12,85,13],[85,14,85,15],[85,16,85,17],[85,18,85,19],[85,20,85,21],[86,0,86,11],[86,12,86,13],[86,14,86,15],[86,16,86,17],[86,18,86,19],[86,20,86,21],[87,0,87,11],[87,12,87,13],[87,14,87,15],[87,16,87,17],[87,18,87,19],[87,20,87,21],[88,0,88,11],[88,12,88,13],[88,14,88,15],[88,16,88,17],[88,18,88,19],[88,20,88,21],[89,0,89,11],[89,12,89,13],[89,14,89,15],[89,16,89,17],[89,18,89,19],[89,20,89,21],[90,0,90,11],[90,12,90,13],[90,14,90,15],[90,16,90,17],[90,18,90,19],[90,20,90,21],[91,0,91,11],[91,12,91,13],[91,14,91,15],[91,16,91,17],[91,18,91,19],[91,20,91,21],[92,0,92,11],[92,12,92,13],[92,14,92,15],[92,16,92,17],[92,18,92,19],[92,20,92,21],[93,0,93,11],[93,12,93,13],[93,14,93,15],[93,16,93,17],[93,18,93,19],[93,20,93,21],[94,0,94,11],[94,12,94,13],[94,14,94,15],[94,16,94,17],[94,18,94,19],[94,20,94,21],[95,0,95,11],[95,12,95,13],[95,14,95,15],[95,16,95,17],[95,18,95,19],[95,20,95,21],[96,0,96,11],[96,12,96,13],[96,14,96,15],[96,16,96,17],[96,18,96,19],[96,20,96,21],[97,0,97,11],[97,12,97,13],[97,14,97,15],[97,16,97,17],[97,18,97,19],[97,20,97,21],[98,0,98,11],[98,12,98,13],[98,14,98,15],[98,16,98,17],[98,18,98,19],[98,20,98,21],[99,0,99,11],[99,12,99,13],[99,14,99,15],[99,16,99,17],[99,18,99,19],[99,20,99,21],[100,0,100,11],[100,12,100,13],[100,14,100,15],[100,16,100,17],[100,18,100,19],[100,20,100,21],[101,0,101,11],[101,12,101,13],[101,14,101,15],[101,16,101,17],[101,18,101,19],[101,20,101,21],[102,0,102,11],[102,12,102,13],[102,14,102,15],[102,16,102,17],[102,18,102,19],[102,20,102,21],[103,0,103,11],[103,12,103,13],[103,14,103,15],[103,16,103,17],[103,18,103,19],[103,20,103,21],[104,0,104,11],[104,12,104,13],[104,14,104,15],[104,16,104,17],[104,18,104,19],[104,20,104,21],[105,0,105,11],[105,12,105,13],[105,14,105,15],[105,16,105,17],[105,18,105,19],[105,20,105,21],[106,0,106,11],[106,12,106,13],[106,14,106,15],[106,16,106,17],[106,18,106,19],[106,20,106,21],[107,0,107,11],[107,12,107,13],[107,14,107,15],[107,16,107,17],[107,18,107,19],[107,20,107,21],[108,0,108,11],[108,12,108,13],[108,14,108,15],[108,16,108,17],[108,18,108,19],[108,20,108,21],[109,0,109,11],[109,12,109,13],[109,14,109,15],[109,16,109,17],[109,18,109,19],[109,20,109,21],[110,0,110,11],[110,12,110,13],[110,14,110,15],[110,16,110,17],[110,18,110,19],[110,20,110,21],[111,0,111,11],[111,12,111,13],[111,14,111,15],[111,16,111,17],[111,18,111,19],[111,20,111,21],[112,0,112,11],[112,12,112,13],[112,14,112,15],[112,16,112,17],[112,18,112,19],[112,20,112,21],[113,0,113,11],[113,12,113,13],[113,14,113,15],[113,16,113,17],[113,18,113,19],[113,20,113,21],[114,0,114,11],[114,12,114,13],[114,14,114,15],[114,16,114,17],[114,18,114,19],[114,20,114,21],[115,0,115,11],[115,12,115,13],[115,14,115,15],[115,16,115,17],[115,18,115,19],[115,20,115,21],[116,0,116,11],[116,12,116,13],[116,14,116,15],[116,16,116,17],[116,18,116,19],[116,20,116,21],[117,0,117,11],[117,12,117,13],[117,14,117,15],[117,16,117,17],[117,18,117,19],[117,20,117,21],[118,0,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,17],[118,18,118,19],[118,20,118,21],[119,0,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,17],[119,18,119,19],[119,20,119,21],[120,0,120,11],[120,12,120,13],[120,14,120,15],[120,16,120,17],[120,18,120,19],[120,20,120,21],[121,0,121,11],[121,12,121,13],[121,14,121,15],[121,16,121,17],[121,18,121,19],[121,20,121,21],[122,0,122,11],[122,12,122,13],[122,14,122,15],[122,16,122,17],[122,18,122,19],[122,20,122,21],[123,0,123,11],[123,12,123,13],[123,14,123,15],[123,16,123,17],[123,18,123,19],[123,20,123,21],[124,0,124,11],[124,12,124,13],[124,14,124,15],[124,16,124,17],[124,18,124,19],[124,20,124,21],[125,0,125,11],[125,12,125,13],[125,14,125,15],[125,16,125,17],[125,18,125,19],[125,20,125,21],[126,0,126,11],[126,12,126,13],[126,14,126,15],[126,16,126,17],[126,18,126,19],[126,20,126,21],[127,0,127,11],[127,12,127,13],[127,14,127,15],[127,16,127,17],[127,18,127,19],[127,20,127,21],[128,0,128,11],[128,12,128,13],[128,14,128,15],[128,16,128,17],[128,18,128,19],[128,20,128,21],[129,0,129,11],[129,12,129,13],[129,14,129,15],[129,16,129,17],[129,18,129,19],[129,20,129,21],[130,0,130,11],[130,12,130,13],[130,14,130,15],[130,16,130,17],[130,18,130,19],[130,20,130,21],[131,0,131,11],[131,12,131,13],[131,14,131,15],[131,16,131,17],[131,18,131,19],[131,20,131,21],[132,0,132,11],[132,12,132,13],[132,14,132,15],[132,16,132,17],[132,18,132,19],[132,20,132,21],[133,0,133,11],[133,12,133,13],[133,14,133,15],[133,16,133,17],[133,18,133,19],[133,20,133,21],[134,0,134,11],[134,12,134,13],[134,14,134,15],[134,16,134,17],[134,18,134,19],[134,20,134,21],[135,0,135,11],[135,12,135,13],[135,14,135,15],[135,16,135,17],[135,18,135,19],[135,20,135,21],[136,0,136,11],[136,12,136,13],[136,14,136,15],[136,16,136,17],[136,18,136,19],[136,20,136,21],[137,0,137,11],[137,12,137,13],[137,14,137,15],[137,16,137,17],[137,18,137,19],[137,20,137,21],[138,0,138,11],[138,12,138,13],[138,14,138,15],[138,16,138,17],[138,18,138,19],[138,20,138,21],[139,0,139,11],[139,12,139,13],[139,14,139,15],[139,16,139,17],[139,18,139,19],[139,20,139,21],[140,0,140,11],[140,12,140,13],[140,14,140,15],[140,16,140,17],[140,18,140,19],[140,20,140,21],[141,0,141,11],[141,12,141,13],[141,14,141,15],[141,16,141,17],[141,18,141,19],[141,20,141,21]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Prihodi i rashodi prema ekonomskoj klasifikaciji"]
["Za razdoblje od 01.01.2023. do 30.06.2023."]
[""]
["Račun / opis",{"$nulls":11},"Izvršenje 2022. €",null,"Izvorni plan 2023. €",null,"Izvršenje 2023. €",null,"Indeks  3/1",null,"Indeks  3/2"]
["A. RAČUN PRIHODA I RASHODA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5"]
["6 Prihodi poslovanja",{"$nulls":11},{"v":622799.64,"d":"622,799.64"},null,{"v":2119636.26,"d":"2,119,636.26"},null,{"v":1011356.45,"d":"1,011,356.45"},null,{"v":162.39,"d":"162.39%"},null,{"v":47.71,"d":"47.71%"}]
["61 Prihodi od poreza",{"$nulls":11},{"v":269879.71,"d":"269,879.71"},null,{"v":898189.39,"d":"898,189.39"},null,{"v":568844.99,"d":"568,844.99"},null,{"v":210.78,"d":"210.78%"},null,{"v":63.33,"d":"63.33%"}]
["611 Porez i prirez na dohodak",{"$nulls":11},{"v":166083.36,"d":"166,083.36"},null,"",null,{"v":223682.34,"d":"223,682.34"},null,{"v":134.68,"d":"134.68%"},null,{"v":0,"d":"0.00%"}]
["6111 Porez i prirez na dohodak od nesamostalnog rada",{"$nulls":11},{"v":166521.18,"d":"166,521.18"},null,"",null,{"v":239059.45,"d":"239,059.45"},null,{"v":143.56,"d":"143.56%"},null,{"v":0,"d":"0.00%"}]
["6112 Porez i prirez na dohodak od samostalnih djelatnosti",{"$nulls":11},{"v":12606.24,"d":"12,606.24"},null,"",null,{"v":16944.04,"d":"16,944.04"},null,{"v":134.41,"d":"134.41%"},null,{"v":0,"d":"0.00%"}]
["6113 Porez i prirez na dohodak od imovine i imovinskih prava",{"$nulls":11},{"v":25702.65,"d":"25,702.65"},null,"",null,{"v":21842.37,"d":"21,842.37"},null,{"v":84.98,"d":"84.98%"},null,{"v":0,"d":"0.00%"}]
["6114 Porez i prirez na dohodak od kapitala",{"$nulls":11},134.33,null,"",null,138.11,null,{"v":102.81,"d":"102.81%"},null,{"v":0,"d":"0.00%"}]
["6115 Porez i prirez na dohodak po godišnjoj prijavi",{"$nulls":11},{"v":0,"d":"0.00"},null,"",null,{"v":13842.77,"d":"13,842.77"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["6117 Povrat poreza i prireza na dohodak po godišnjoj prijavi",{"$nulls":11},{"v":-38881.05,"d":"-38,881.05"},null,"",null,{"v":-68144.4,"d":"-68,144.40"},null,{"v":175.26,"d":"175.26%"},null,{"v":0,"d":"0.00%"}]
["613 Porezi na imovinu",{"$nulls":11},{"v":100726.41,"d":"100,726.41"},null,"",null,{"v":342470.53,"d":"342,470.53"},null,{"v":340,"d":"340.00%"},null,{"v":0,"d":"0.00%"}]
["6131 Stalni porezi na nepokretnu imovinu (zemlju, zgrade, kuće i ostalo)",{"$nulls":11},{"v":8760.98,"d":"8,760.98"},null,"",null,{"v":71027,"d":"71,027.00"},null,{"v":810.72,"d":"810.72%"},null,{"v":0,"d":"0.00%"}]
["6134 Povremeni porezi na imovinu",{"$nulls":11},{"v":91965.43,"d":"91,965.43"},null,"",null,{"v":271443.53,"d":"271,443.53"},null,{"v":295.16,"d":"295.16%"},null,{"v":0,"d":"0.00%"}]
["614 Porezi na robu i usluge",{"$nulls":11},{"v":3069.93,"d":"3,069.93"},null,"",null,{"v":2692.12,"d":"2,692.12"},null,{"v":87.69,"d":"87.69%"},null,{"v":0,"d":"0.00%"}]
["6142 Porez na promet",{"$nulls":11},{"v":3069.93,"d":"3,069.93"},null,"",null,{"v":2585.94,"d":"2,585.94"},null,{"v":84.23,"d":"84.23%"},null,{"v":0,"d":"0.00%"}]
["6145 Porezi na korištenje dobara ili izvođenje aktivnosti",{"$nulls":11},"",null,"",null,106.18,null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["63 Pomoći iz inozemstva i od subjekata unutar općeg proračuna",{"$nulls":11},{"v":97192.73,"d":"97,192.73"},null,{"v":462640.07,"d":"462,640.07"},null,{"v":119347.86,"d":"119,347.86"},null,{"v":122.8,"d":"122.80%"},null,{"v":25.8,"d":"25.80%"}]
["633 Pomoći proračunu iz drugih proračuna",{"$nulls":11},{"v":82435.61,"d":"82,435.61"},null,"",null,{"v":90853.27,"d":"90,853.27"},null,{"v":110.21,"d":"110.21%"},null,{"v":0,"d":"0.00%"}]
["6331 Tekuće pomoći proračunu iz drugih proračuna",{"$nulls":11},{"v":33328.17,"d":"33,328.17"},null,"",null,{"v":63988.98,"d":"63,988.98"},null,{"v":192,"d":"192.00%"},null,{"v":0,"d":"0.00%"}]
["6332 Kapitalne pomoći proračunu iz drugih proračuna",{"$nulls":11},{"v":49107.44,"d":"49,107.44"},null,"",null,{"v":26864.29,"d":"26,864.29"},null,{"v":54.71,"d":"54.71%"},null,{"v":0,"d":"0.00%"}]
["638 Pomoći iz državnog proračuna temeljem prijenosa EU sredstava",{"$nulls":11},{"v":14757.12,"d":"14,757.12"},null,"",null,{"v":28494.59,"d":"28,494.59"},null,{"v":193.09,"d":"193.09%"},null,{"v":0,"d":"0.00%"}]
["6381 Tekuće pomoći iz državnog proračuna temeljem prijenosa EU sredstava",{"$nulls":11},"",null,"",null,{"v":28494.59,"d":"28,494.59"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["6382 Kapitalne pomoći iz državnog proračuna temeljem prijenosa EU sredstava",{"$nulls":11},{"v":14757.12,"d":"14,757.12"},null,"",null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["64 Prihodi od imovine",{"$nulls":11},{"v":106425.81,"d":"106,425.81"},null,{"v":274921,"d":"274,921.00"},null,{"v":158709.14,"d":"158,709.14"},null,{"v":149.13,"d":"149.13%"},null,{"v":57.73,"d":"57.73%"}]
["641 Prihodi od financijske imovine",{"$nulls":11},61.02,null,"",null,1.65,null,{"v":2.7,"d":"2.70%"},null,{"v":0,"d":"0.00%"}]
["6413 Kamate na oročena sredstva i depozite po viđenju",{"$nulls":11},0.86,null,"",null,1.65,null,{"v":191.86,"d":"191.86%"},null,{"v":0,"d":"0.00%"}]
["6415 Prihodi od pozitivnih tečajnih razlika i razlika zbog primjene valutne klauzule",{"$nulls":11},60.17,null,"",null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["642 Prihodi od nefinancijske imovine",{"$nulls":11},{"v":106364.79,"d":"106,364.79"},null,"",null,{"v":158707.49,"d":"158,707.49"},null,{"v":149.21,"d":"149.21%"},null,{"v":0,"d":"0.00%"}]
["6421 Naknade za koncesije",{"$nulls":11},{"v":16136.06,"d":"16,136.06"},null,"",null,{"v":19283.97,"d":"19,283.97"},null,{"v":119.51,"d":"119.51%"},null,{"v":0,"d":"0.00%"}]
["6422 Prihodi od zakupa i iznajmljivanja imovine",{"$nulls":11},{"v":41189.74,"d":"41,189.74"},null,"",null,{"v":26921.63,"d":"26,921.63"},null,{"v":65.36,"d":"65.36%"},null,{"v":0,"d":"0.00%"}]
["6423 Naknada za korištenje nefinancijske imovine",{"$nulls":11},{"v":48253.2,"d":"48,253.20"},null,"",null,{"v":111477.31,"d":"111,477.31"},null,{"v":231.03,"d":"231.03%"},null,{"v":0,"d":"0.00%"}]
["6429 Ostali prihodi od nefinancijske imovine",{"$nulls":11},{"v":785.8,"d":"785.80"},null,"",null,{"v":1024.58,"d":"1,024.58"},null,{"v":130.39,"d":"130.39%"},null,{"v":0,"d":"0.00%"}]
["65 Prihodi od upravnih i administrativnih pristojbi, pristojbi po posebnim propisima i naknada",{"$nulls":11},{"v":149208.48,"d":"149,208.48"},null,{"v":474595.8,"d":"474,595.80"},null,{"v":164384.46,"d":"164,384.46"},null,{"v":110.17,"d":"110.17%"},null,{"v":34.64,"d":"34.64%"}]
["651 Upravne i administrativne pristojbe",{"$nulls":11},{"v":2926.3,"d":"2,926.30"},null,"",null,{"v":3350.89,"d":"3,350.89"},null,{"v":114.51,"d":"114.51%"},null,{"v":0,"d":"0.00%"}]
["6514 Ostale pristojbe i naknade",{"$nulls":11},{"v":2926.3,"d":"2,926.30"},null,"",null,{"v":3350.89,"d":"3,350.89"},null,{"v":114.51,"d":"114.51%"},null,{"v":0,"d":"0.00%"}]
["652 Prihodi po posebnim propisima",{"$nulls":11},{"v":22364.11,"d":"22,364.11"},null,"",null,{"v":31465.11,"d":"31,465.11"},null,{"v":140.69,"d":"140.69%"},null,{"v":0,"d":"0.00%"}]
["6525 Mjesni samodoprinos",{"$nulls":11},{"v":6937.69,"d":"6,937.69"},null,"",null,{"v":93,"d":"93.00"},null,{"v":1.34,"d":"1.34%"},null,{"v":0,"d":"0.00%"}]
["6526 Ostali nespomenuti prihodi",{"$nulls":11},{"v":15426.42,"d":"15,426.42"},null,"",null,{"v":31372.11,"d":"31,372.11"},null,{"v":203.37,"d":"203.37%"},null,{"v":0,"d":"0.00%"}]
["653 Komunalni doprinosi i naknade",{"$nulls":11},{"v":123918.07,"d":"123,918.07"},null,"",null,{"v":129568.46,"d":"129,568.46"},null,{"v":104.56,"d":"104.56%"},null,{"v":0,"d":"0.00%"}]
["6531 Komunalni doprinosi",{"$nulls":11},{"v":72989.25,"d":"72,989.25"},null,"",null,{"v":71326.76,"d":"71,326.76"},null,{"v":97.72,"d":"97.72%"},null,{"v":0,"d":"0.00%"}]
["6532 Komunalne naknade",{"$nulls":11},{"v":50928.82,"d":"50,928.82"},null,"",null,{"v":58241.7,"d":"58,241.70"},null,{"v":114.36,"d":"114.36%"},null,{"v":0,"d":"0.00%"}]
["68 Kazne, upravne mjere i ostali prihodi",{"$nulls":11},92.91,null,{"v":9290,"d":"9,290.00"},null,{"v":70,"d":"70.00"},null,{"v":75.34,"d":"75.34%"},null,{"v":0.75,"d":"0.75%"}]
["681 Kazne i upravne mjere",{"$nulls":11},92.91,null,"",null,{"v":70,"d":"70.00"},null,{"v":75.34,"d":"75.34%"},null,{"v":0,"d":"0.00%"}]
["6819 Ostale kazne",{"$nulls":11},92.91,null,"",null,{"v":70,"d":"70.00"},null,{"v":75.34,"d":"75.34%"},null,{"v":0,"d":"0.00%"}]
["7 Prihodi od prodaje nefinancijske imovine",{"$nulls":11},{"v":53070.49,"d":"53,070.49"},null,{"v":369451,"d":"369,451.00"},null,{"v":41198.01,"d":"41,198.01"},null,{"v":77.63,"d":"77.63%"},null,{"v":11.15,"d":"11.15%"}]
["71 Prihodi od prodaje neproizvedene dugotrajne imovine",{"$nulls":11},{"v":52768.71,"d":"52,768.71"},null,{"v":369451,"d":"369,451.00"},null,{"v":41198.01,"d":"41,198.01"},null,{"v":78.07,"d":"78.07%"},null,{"v":11.15,"d":"11.15%"}]
["712 Prihodi od prodaje nematerijalne imovine",{"$nulls":11},{"v":52768.71,"d":"52,768.71"},null,"",null,{"v":41198.01,"d":"41,198.01"},null,{"v":78.07,"d":"78.07%"},null,{"v":0,"d":"0.00%"}]
["7124 Ostala prava",{"$nulls":11},{"v":52768.71,"d":"52,768.71"},null,"",null,{"v":41198.01,"d":"41,198.01"},null,{"v":78.07,"d":"78.07%"},null,{"v":0,"d":"0.00%"}]
["72 Prihodi od prodaje proizvedene dugotrajne imovine",{"$nulls":11},301.79,null,{"v":0,"d":"0.00"},null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["721 Prihodi od prodaje građevinskih objekata",{"$nulls":11},301.79,null,"",null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["7211 Stambeni objekti",{"$nulls":11},301.79,null,"",null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["3 Rashodi poslovanja",{"$nulls":11},{"v":523678.55,"d":"523,678.55"},null,{"v":1339662.68,"d":"1,339,662.68"},null,{"v":647201.07,"d":"647,201.07"},null,{"v":123.59,"d":"123.59%"},null,{"v":48.31,"d":"48.31%"}]
["31 Rashodi za zaposlene",{"$nulls":11},{"v":99079.63,"d":"99,079.63"},null,{"v":384776.97,"d":"384,776.97"},null,{"v":205649.92,"d":"205,649.92"},null,{"v":207.56,"d":"207.56%"},null,{"v":53.45,"d":"53.45%"}]
["311 Plaće (Bruto)",{"$nulls":11},{"v":82565.72,"d":"82,565.72"},null,"",null,{"v":164000.99,"d":"164,000.99"},null,{"v":198.63,"d":"198.63%"},null,{"v":0,"d":"0.00%"}]
["3111 Plaće za redovan rad",{"$nulls":11},{"v":82565.72,"d":"82,565.72"},null,"",null,{"v":164000.99,"d":"164,000.99"},null,{"v":198.63,"d":"198.63%"},null,{"v":0,"d":"0.00%"}]
["312 Ostali rashodi za zaposlene",{"$nulls":11},{"v":3175.61,"d":"3,175.61"},null,"",null,{"v":15447.18,"d":"15,447.18"},null,{"v":486.43,"d":"486.43%"},null,{"v":0,"d":"0.00%"}]
["3121 Ostali rashodi za zaposlene",{"$nulls":11},{"v":3175.61,"d":"3,175.61"},null,"",null,{"v":15447.18,"d":"15,447.18"},null,{"v":486.43,"d":"486.43%"},null,{"v":0,"d":"0.00%"}]
["313 Doprinosi na plaće",{"$nulls":11},{"v":13338.29,"d":"13,338.29"},null,"",null,{"v":26201.75,"d":"26,201.75"},null,{"v":196.44,"d":"196.44%"},null,{"v":0,"d":"0.00%"}]
["3132 Doprinosi za obvezno zdravstveno osiguranje",{"$nulls":11},{"v":13338.29,"d":"13,338.29"},null,"",null,{"v":26201.75,"d":"26,201.75"},null,{"v":196.44,"d":"196.44%"},null,{"v":0,"d":"0.00%"}]
["32 Materijalni rashodi",{"$nulls":11},{"v":294463.15,"d":"294,463.15"},null,{"v":701655,"d":"701,655.00"},null,{"v":327398.46,"d":"327,398.46"},null,{"v":111.18,"d":"111.18%"},null,{"v":46.66,"d":"46.66%"}]
["321 Naknade troškova zaposlenima",{"$nulls":11},{"v":3031.62,"d":"3,031.62"},null,"",null,{"v":10915.36,"d":"10,915.36"},null,{"v":360.05,"d":"360.05%"},null,{"v":0,"d":"0.00%"}]
["3211 Službena putovanja",{"$nulls":11},398.17,null,"",null,{"v":2272.9,"d":"2,272.90"},null,{"v":570.84,"d":"570.84%"},null,{"v":0,"d":"0.00%"}]
["3212 Naknade za prijevoz, za rad na terenu i odvojeni život",{"$nulls":11},{"v":1847.07,"d":"1,847.07"},null,"",null,{"v":6844.19,"d":"6,844.19"},null,{"v":370.54,"d":"370.54%"},null,{"v":0,"d":"0.00%"}]
["3213 Stručno usavršavanje zaposlenika",{"$nulls":11},786.38,null,"",null,{"v":1592.67,"d":"1,592.67"},null,{"v":202.53,"d":"202.53%"},null,{"v":0,"d":"0.00%"}]
["3214 Ostale naknade troškova zaposlenima",{"$nulls":11},"",null,"",null,{"v":205.6,"d":"205.60"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["322 Rashodi za materijal i energiju",{"$nulls":11},{"v":101847.99,"d":"101,847.99"},null,"",null,{"v":72109.95,"d":"72,109.95"},null,{"v":70.8,"d":"70.80%"},null,{"v":0,"d":"0.00%"}]
["3221 Uredski materijal i ostali materijalni rashodi",{"$nulls":11},{"v":7735.14,"d":"7,735.14"},null,"",null,{"v":5360.73,"d":"5,360.73"},null,{"v":69.3,"d":"69.30%"},null,{"v":0,"d":"0.00%"}]
["3222 Materijal i sirovine",{"$nulls":11},{"v":14397.48,"d":"14,397.48"},null,"",null,{"v":13699.72,"d":"13,699.72"},null,{"v":95.15,"d":"95.15%"},null,{"v":0,"d":"0.00%"}]
["3223 Energija",{"$nulls":11},{"v":64899.72,"d":"64,899.72"},null,"",null,{"v":48617.53,"d":"48,617.53"},null,{"v":74.91,"d":"74.91%"},null,{"v":0,"d":"0.00%"}]
["3224 Materijal i dijelovi za tekuće i investicijsko održavanje",{"$nulls":11},164.31,null,"",null,131.22,null,{"v":79.86,"d":"79.86%"},null,{"v":0,"d":"0.00%"}]
["3225 Sitni inventar i auto gume",{"$nulls":11},{"v":13412.9,"d":"13,412.90"},null,"",null,{"v":3676.29,"d":"3,676.29"},null,{"v":27.41,"d":"27.41%"},null,{"v":0,"d":"0.00%"}]
["3227 Službena, radna i zaštitna odjeća i obuća",{"$nulls":11},{"v":1238.43,"d":"1,238.43"},null,"",null,624.46,null,{"v":50.42,"d":"50.42%"},null,{"v":0,"d":"0.00%"}]
["323 Rashodi za usluge",{"$nulls":11},{"v":160722.15,"d":"160,722.15"},null,"",null,{"v":205752.09,"d":"205,752.09"},null,{"v":128.02,"d":"128.02%"},null,{"v":0,"d":"0.00%"}]
["3231 Usluge telefona, pošte i prijevoza",{"$nulls":11},{"v":5936.83,"d":"5,936.83"},null,"",null,{"v":6905.13,"d":"6,905.13"},null,{"v":116.31,"d":"116.31%"},null,{"v":0,"d":"0.00%"}]
["3232 Usluge tekućeg i investicijskog održavanja",{"$nulls":11},{"v":42856.19,"d":"42,856.19"},null,"",null,{"v":46650.65,"d":"46,650.65"},null,{"v":108.85,"d":"108.85%"},null,{"v":0,"d":"0.00%"}]
["3233 Usluge promidžbe i informiranja",{"$nulls":11},{"v":5546,"d":"5,546.00"},null,"",null,{"v":7896.19,"d":"7,896.19"},null,{"v":142.38,"d":"142.38%"},null,{"v":0,"d":"0.00%"}]
["3234 Komunalne usluge",{"$nulls":11},{"v":33235.22,"d":"33,235.22"},null,"",null,{"v":63636.29,"d":"63,636.29"},null,{"v":191.47,"d":"191.47%"},null,{"v":0,"d":"0.00%"}]
["3235 Zakupnine i najamnine",{"$nulls":11},{"v":2826.79,"d":"2,826.79"},null,"",null,{"v":2732.83,"d":"2,732.83"},null,{"v":96.68,"d":"96.68%"},null,{"v":0,"d":"0.00%"}]
["3236 Zdravstvene i veterinarske usluge",{"$nulls":11},{"v":2887.78,"d":"2,887.78"},null,"",null,966.62,null,{"v":33.47,"d":"33.47%"},null,{"v":0,"d":"0.00%"}]
["3237 Intelektualne i osobne usluge",{"$nulls":11},{"v":55453.84,"d":"55,453.84"},null,"",null,{"v":55184.47,"d":"55,184.47"},null,{"v":99.51,"d":"99.51%"},null,{"v":0,"d":"0.00%"}]
["3238 Računalne usluge",{"$nulls":11},{"v":6740.67,"d":"6,740.67"},null,"",null,{"v":7690.01,"d":"7,690.01"},null,{"v":114.08,"d":"114.08%"},null,{"v":0,"d":"0.00%"}]
["3239 Ostale usluge",{"$nulls":11},{"v":5238.82,"d":"5,238.82"},null,"",null,{"v":14089.9,"d":"14,089.90"},null,{"v":268.95,"d":"268.95%"},null,{"v":0,"d":"0.00%"}]
["329 Ostali nespomenuti rashodi poslovanja",{"$nulls":11},{"v":28861.4,"d":"28,861.40"},null,"",null,{"v":38621.06,"d":"38,621.06"},null,{"v":133.82,"d":"133.82%"},null,{"v":0,"d":"0.00%"}]
["3291 Naknade za rad predstavničkih i izvršnih tijela, povjerenstava i slično",{"$nulls":11},445.87,null,"",null,{"v":2783.65,"d":"2,783.65"},null,{"v":624.32,"d":"624.32%"},null,{"v":0,"d":"0.00%"}]
["3292 Premije osiguranja",{"$nulls":11},{"v":6983.66,"d":"6,983.66"},null,"",null,{"v":7446.56,"d":"7,446.56"},null,{"v":106.63,"d":"106.63%"},null,{"v":0,"d":"0.00%"}]
["3293 Reprezentacija",{"$nulls":11},{"v":5773.82,"d":"5,773.82"},null,"",null,{"v":1468.89,"d":"1,468.89"},null,{"v":25.44,"d":"25.44%"},null,{"v":0,"d":"0.00%"}]
["3294 Čanarine i norme",{"$nulls":11},{"v":1010.98,"d":"1,010.98"},null,"",null,{"v":1011.38,"d":"1,011.38"},null,{"v":100.04,"d":"100.04%"},null,{"v":0,"d":"0.00%"}]
["3299 Ostali nespomenuti rashodi poslovanja",{"$nulls":11},{"v":14647.07,"d":"14,647.07"},null,"",null,{"v":25910.58,"d":"25,910.58"},null,{"v":176.9,"d":"176.90%"},null,{"v":0,"d":"0.00%"}]
["34 Financijski rashodi",{"$nulls":11},{"v":20742.93,"d":"20,742.93"},null,{"v":36181,"d":"36,181.00"},null,{"v":21973.05,"d":"21,973.05"},null,{"v":105.93,"d":"105.93%"},null,{"v":60.73,"d":"60.73%"}]
["342 Kamate za primljene kredite i zajmove",{"$nulls":11},{"v":9748.24,"d":"9,748.24"},null,"",null,{"v":8690.68,"d":"8,690.68"},null,{"v":89.15,"d":"89.15%"},null,{"v":0,"d":"0.00%"}]
["3422 Kamate za primljene kredite i zajmove od kreditnih i ostalih financijskih institucija u javnom sekto",{"$nulls":11},{"v":9748.24,"d":"9,748.24"},null,"",null,{"v":8690.68,"d":"8,690.68"},null,{"v":89.15,"d":"89.15%"},null,{"v":0,"d":"0.00%"}]
["343 Ostali financijski rashodi",{"$nulls":11},{"v":10994.68,"d":"10,994.68"},null,"",null,{"v":13282.37,"d":"13,282.37"},null,{"v":120.81,"d":"120.81%"},null,{"v":0,"d":"0.00%"}]
["3431 Bankarske usluge i usluge platnog prometa",{"$nulls":11},{"v":1676.78,"d":"1,676.78"},null,"",null,{"v":2119.71,"d":"2,119.71"},null,{"v":126.42,"d":"126.42%"},null,{"v":0,"d":"0.00%"}]
["3432 Negativne tečajne razlike i razlike zbog primjene valutne klauzule",{"$nulls":11},19.39,null,"",null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["3434 Ostali nespomenuti financijski rashodi",{"$nulls":11},{"v":9298.51,"d":"9,298.51"},null,"",null,{"v":11162.66,"d":"11,162.66"},null,{"v":120.05,"d":"120.05%"},null,{"v":0,"d":"0.00%"}]
["35 Subvencije",{"$nulls":11},{"v":3052.62,"d":"3,052.62"},null,{"v":6636,"d":"6,636.00"},null,{"v":3815.76,"d":"3,815.76"},null,{"v":125,"d":"125.00%"},null,{"v":57.5,"d":"57.50%"}]
["352 Subvencije trgovačkim društvima, poljoprivrednicima i obrtnicima izvan javnog sektora",{"$nulls":11},{"v":3052.62,"d":"3,052.62"},null,"",null,{"v":3815.76,"d":"3,815.76"},null,{"v":125,"d":"125.00%"},null,{"v":0,"d":"0.00%"}]
["3522 Subvencije trgovačkim društvima izvan javnog sektora",{"$nulls":11},{"v":3052.62,"d":"3,052.62"},null,"",null,{"v":3815.76,"d":"3,815.76"},null,{"v":125,"d":"125.00%"},null,{"v":0,"d":"0.00%"}]
["36 Pomoći dane u inozemstvo i unutar općeg proračuna",{"$nulls":11},{"v":3656.59,"d":"3,656.59"},null,{"v":3175.71,"d":"3,175.71"},null,{"v":2102.54,"d":"2,102.54"},null,{"v":57.5,"d":"57.50%"},null,{"v":66.21,"d":"66.21%"}]
["366 Pomoći proračunskim korisnicima drugih proračuna",{"$nulls":11},{"v":3656.59,"d":"3,656.59"},null,"",null,{"v":2102.54,"d":"2,102.54"},null,{"v":57.5,"d":"57.50%"},null,{"v":0,"d":"0.00%"}]
["3661 Tekuće pomoći proračunskim korisnicima drugih proračuna",{"$nulls":11},{"v":3656.59,"d":"3,656.59"},null,"",null,{"v":2102.54,"d":"2,102.54"},null,{"v":57.5,"d":"57.50%"},null,{"v":0,"d":"0.00%"}]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"$nulls":11},{"v":24314.96,"d":"24,314.96"},null,{"v":73661,"d":"73,661.00"},null,{"v":26427.58,"d":"26,427.58"},null,{"v":108.69,"d":"108.69%"},null,{"v":35.88,"d":"35.88%"}]
["372 Ostale naknade građanima i kućanstvima iz proračuna",{"$nulls":11},{"v":24314.96,"d":"24,314.96"},null,"",null,{"v":26427.58,"d":"26,427.58"},null,{"v":108.69,"d":"108.69%"},null,{"v":0,"d":"0.00%"}]
["3721 Naknade građanima i kućanstvima u novcu",{"$nulls":11},{"v":20794.36,"d":"20,794.36"},null,"",null,{"v":23740.68,"d":"23,740.68"},null,{"v":114.17,"d":"114.17%"},null,{"v":0,"d":"0.00%"}]
["3722 Naknade građanima i kućanstvima u naravi",{"$nulls":11},{"v":3520.59,"d":"3,520.59"},null,"",null,{"v":2686.9,"d":"2,686.90"},null,{"v":76.32,"d":"76.32%"},null,{"v":0,"d":"0.00%"}]
["38 Ostali rashodi",{"$nulls":11},{"v":78368.67,"d":"78,368.67"},null,{"v":133577,"d":"133,577.00"},null,{"v":59833.76,"d":"59,833.76"},null,{"v":76.35,"d":"76.35%"},null,{"v":44.79,"d":"44.79%"}]
["381 Tekuće donacije",{"$nulls":11},{"v":62441.93,"d":"62,441.93"},null,"",null,{"v":59833.76,"d":"59,833.76"},null,{"v":95.82,"d":"95.82%"},null,{"v":0,"d":"0.00%"}]
["3811 Tekuće donacije u novcu",{"$nulls":11},{"v":62441.93,"d":"62,441.93"},null,"",null,{"v":59833.76,"d":"59,833.76"},null,{"v":95.82,"d":"95.82%"},null,{"v":0,"d":"0.00%"}]
["382 Kapitalne donacije",{"$nulls":11},{"v":15926.74,"d":"15,926.74"},null,"",null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["3821 Kapitalne donacije neprofitnim organizacijama",{"$nulls":11},{"v":15926.74,"d":"15,926.74"},null,"",null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["4 Rashodi za nabavu nefinancijske imovine",{"$nulls":11},{"v":260062.59,"d":"260,062.59"},null,{"v":1261290.73,"d":"1,261,290.73"},null,{"v":421068.94,"d":"421,068.94"},null,{"v":161.91,"d":"161.91%"},null,{"v":33.38,"d":"33.38%"}]
["41 Rashodi za nabavu neproizvedene dugotrajne imovine",{"$nulls":11},"",null,{"v":6637,"d":"6,637.00"},null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":11},{"v":260062.59,"d":"260,062.59"},null,{"v":1249499.73,"d":"1,249,499.73"},null,{"v":420040.33,"d":"420,040.33"},null,{"v":161.52,"d":"161.52%"},null,{"v":33.62,"d":"33.62%"}]
["421 Građevinski objekti",{"$nulls":11},{"v":220400.17,"d":"220,400.17"},null,"",null,{"v":353346.91,"d":"353,346.91"},null,{"v":160.32,"d":"160.32%"},null,{"v":0,"d":"0.00%"}]
["4213 Ceste, željeznice i ostali prometni objekti",{"$nulls":11},"",null,"",null,{"v":82539.11,"d":"82,539.11"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["4214 Ostali građevinski objekti",{"$nulls":11},{"v":220400.17,"d":"220,400.17"},null,"",null,{"v":270807.8,"d":"270,807.80"},null,{"v":122.87,"d":"122.87%"},null,{"v":0,"d":"0.00%"}]
["422 Postrojenja i oprema",{"$nulls":11},{"v":22876.3,"d":"22,876.30"},null,"",null,{"v":26742.88,"d":"26,742.88"},null,{"v":116.9,"d":"116.90%"},null,{"v":0,"d":"0.00%"}]
["4221 Uredska oprema i namještaj",{"$nulls":11},455.53,null,"",null,{"v":847,"d":"847.00"},null,{"v":185.94,"d":"185.94%"},null,{"v":0,"d":"0.00%"}]
["4222 Komunikacijska oprema",{"$nulls":11},316.01,null,"",null,201.61,null,{"v":63.8,"d":"63.80%"},null,{"v":0,"d":"0.00%"}]
["4225 Instrumenti, uređaji i strojevi",{"$nulls":11},{"v":3520.21,"d":"3,520.21"},null,"",null,919.22,null,{"v":26.11,"d":"26.11%"},null,{"v":0,"d":"0.00%"}]
["4226 Sportska i glazbena oprema",{"$nulls":11},"",null,"",null,{"v":1467.51,"d":"1,467.51"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["4227 Uređaji, strojevi i oprema za ostale namjene",{"$nulls":11},{"v":18584.55,"d":"18,584.55"},null,"",null,{"v":23307.54,"d":"23,307.54"},null,{"v":125.41,"d":"125.41%"},null,{"v":0,"d":"0.00%"}]
["423 Prijevozna sredstva",{"$nulls":11},{"v":6702.5,"d":"6,702.50"},null,"",null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["4231 Prijevozna sredstva u cestovnom prometu",{"$nulls":11},{"v":6702.5,"d":"6,702.50"},null,"",null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["424 Knjige, umjetnička djela i ostale izložbene vrijednosti",{"$nulls":11},"",null,"",null,{"v":12500,"d":"12,500.00"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["4242 Umjetnička djela (izložena u galerijama, muzejima i slično)",{"$nulls":11},"",null,"",null,{"v":12500,"d":"12,500.00"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["426 Nematerijalna proizvedena imovina",{"$nulls":11},{"v":10083.62,"d":"10,083.62"},null,"",null,{"v":27450.54,"d":"27,450.54"},null,{"v":272.23,"d":"272.23%"},null,{"v":0,"d":"0.00%"}]
["4263 Umjetnička, literarna i znanstvena djela",{"$nulls":11},{"v":3115.67,"d":"3,115.67"},null,"",null,{"v":10416.81,"d":"10,416.81"},null,{"v":334.34,"d":"334.34%"},null,{"v":0,"d":"0.00%"}]
["4264 Ostala nematerijalna proizvedena imovina",{"$nulls":11},{"v":6967.95,"d":"6,967.95"},null,"",null,{"v":17033.73,"d":"17,033.73"},null,{"v":244.46,"d":"244.46%"},null,{"v":0,"d":"0.00%"}]
["45 Rashodi za dodatna ulaganja na nefinancijskoj imovini",{"$nulls":11},"",null,{"v":5154,"d":"5,154.00"},null,{"v":1028.61,"d":"1,028.61"},null,{"v":0,"d":"0.00%"},null,{"v":19.96,"d":"19.96%"}]
["451 Dodatna ulaganja na građevinskim objektima",{"$nulls":11},"",null,"",null,{"v":1028.61,"d":"1,028.61"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["4511 Dodatna ulaganja na građevinskim objektima",{"$nulls":11},"",null,"",null,{"v":1028.61,"d":"1,028.61"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["",{"$nulls":11},"",null,"",null,"",null,"",null,""]

{"sheet":"Prihodi i rashodi prema izvorim","index":2,"n_rows":43,"n_cols":21,"rows_kept":43,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[20,0,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[21,0,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[22,0,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[22,18,22,19],[22,20,22,21],[23,0,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[23,18,23,19],[23,20,23,21],[24,0,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[25,0,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,18,25,19],[25,20,25,21],[26,0,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,19],[26,20,26,21],[27,0,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,19],[27,20,27,21],[28,0,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[29,0,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,19],[29,20,29,21],[30,0,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[30,18,30,19],[30,20,30,21],[31,0,31,11],[31,12,31,13],[31,14,31,15],[31,16,31,17],[31,18,31,19],[31,20,31,21],[32,0,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[32,18,32,19],[32,20,32,21],[33,0,33,11],[33,12,33,13],[33,14,33,15],[33,16,33,17],[33,18,33,19],[33,20,33,21],[34,0,34,11],[34,12,34,13],[34,14,34,15],[34,16,34,17],[34,18,34,19],[34,20,34,21],[35,0,35,11],[35,12,35,13],[35,14,35,15],[35,16,35,17],[35,18,35,19],[35,20,35,21],[36,0,36,11],[36,12,36,13],[36,14,36,15],[36,16,36,17],[36,18,36,19],[36,20,36,21],[37,0,37,11],[37,12,37,13],[37,14,37,15],[37,16,37,17],[37,18,37,19],[37,20,37,21],[38,0,38,11],[38,12,38,13],[38,14,38,15],[38,16,38,17],[38,18,38,19],[38,20,38,21],[39,0,39,11],[39,12,39,13],[39,14,39,15],[39,16,39,17],[39,18,39,19],[39,20,39,21],[40,0,40,11],[40,12,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,19],[40,20,40,21],[41,0,41,11],[41,12,41,13],[41,14,41,15],[41,16,41,17],[41,18,41,19],[41,20,41,21],[42,0,42,11],[42,12,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,19],[42,20,42,21]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Prihodi i rashodi prema izvorima"]
["Za razdoblje od 01.01.2023. do 30.06.2023."]
[""]
[]
[]
[]
[]
[]
["Račun / opis",{"$nulls":11},"Izvršenje 2022. €",null,"Izvorni plan 2023. €",null,"Izvršenje 2023. €",null,"Indeks  3/1",null,"Indeks  3/2"]
["PRIHODI I RASHODI PREMA IZVORIMA FINANCIRANJA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5"]
[" SVEUKUPNI PRIHODI",{"$nulls":11},{"v":675870.13,"d":"675,870.13"},null,{"v":2489087.26,"d":"2,489,087.26"},null,{"v":1052554.46,"d":"1,052,554.46"},null,{"v":155.73,"d":"155.73%"},null,{"v":42.29,"d":"42.29%"}]
["Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":11},{"v":330419.24,"d":"330,419.24"},null,{"v":1100073.39,"d":"1,100,073.39"},null,{"v":649699.55,"d":"649,699.55"},null,{"v":196.63,"d":"196.63%"},null,{"v":59.06,"d":"59.06%"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":11},{"v":330419.24,"d":"330,419.24"},null,{"v":1100073.39,"d":"1,100,073.39"},null,{"v":649699.55,"d":"649,699.55"},null,{"v":196.63,"d":"196.63%"},null,{"v":59.06,"d":"59.06%"}]
["Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},{"v":247956.37,"d":"247,956.37"},null,{"v":676373.8,"d":"676,373.80"},null,{"v":283507.05,"d":"283,507.05"},null,{"v":114.34,"d":"114.34%"},null,{"v":41.92,"d":"41.92%"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},{"v":247956.37,"d":"247,956.37"},null,{"v":676373.8,"d":"676,373.80"},null,{"v":283507.05,"d":"283,507.05"},null,{"v":114.34,"d":"114.34%"},null,{"v":41.92,"d":"41.92%"}]
["Izvor 3.1.1 PRIHODI ZA POSEBNE NAMJENE - PK",{"$nulls":11},"",null,{"v":103893.8,"d":"103,893.80"},null,{"v":26032.63,"d":"26,032.63"},null,{"v":0,"d":"0.00%"},null,{"v":25.06,"d":"25.06%"}]
["Izvor 4. POMOCI",{"$nulls":11},{"v":97192.73,"d":"97,192.73"},null,{"v":462640.07,"d":"462,640.07"},null,{"v":119347.86,"d":"119,347.86"},null,{"v":122.8,"d":"122.80%"},null,{"v":25.8,"d":"25.80%"}]
["Izvor 4.1. POMOCI",{"$nulls":11},{"v":97192.73,"d":"97,192.73"},null,{"v":462640.07,"d":"462,640.07"},null,{"v":119347.86,"d":"119,347.86"},null,{"v":122.8,"d":"122.80%"},null,{"v":25.8,"d":"25.80%"}]
["Izvor 4.1.2 POMOĆI - EU sredstva",{"$nulls":11},"",null,{"v":58607.07,"d":"58,607.07"},null,{"v":28494.59,"d":"28,494.59"},null,{"v":0,"d":"0.00%"},null,{"v":48.62,"d":"48.62%"}]
["Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":11},301.79,null,{"v":250000,"d":"250,000.00"},null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":11},301.79,null,{"v":250000,"d":"250,000.00"},null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["",{"$nulls":11},"",null,"",null,"",null,"",null,""]
[" SVEUKUPNI RASHODI",{"$nulls":11},{"v":783741.14,"d":"783,741.14"},null,{"v":2600953.41,"d":"2,600,953.41"},null,{"v":1068270.01,"d":"1,068,270.01"},null,{"v":136.3,"d":"136.30%"},null,{"v":41.07,"d":"41.07%"}]
["Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":11},{"v":406532.49,"d":"406,532.49"},null,{"v":984604.39,"d":"984,604.39"},null,{"v":469775.68,"d":"469,775.68"},null,{"v":115.56,"d":"115.56%"},null,{"v":47.71,"d":"47.71%"}]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":11},{"v":406532.49,"d":"406,532.49"},null,{"v":984604.39,"d":"984,604.39"},null,{"v":469775.68,"d":"469,775.68"},null,{"v":115.56,"d":"115.56%"},null,{"v":47.71,"d":"47.71%"}]
["Izvor 1.1.1 OPĆI PRIHODI I PRIMICI - PK",{"$nulls":11},"",null,{"v":152233.14,"d":"152,233.14"},null,{"v":87075.24,"d":"87,075.24"},null,{"v":0,"d":"0.00%"},null,{"v":57.2,"d":"57.20%"}]
["Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},{"v":312444.07,"d":"312,444.07"},null,{"v":676373.8,"d":"676,373.80"},null,{"v":302316.08,"d":"302,316.08"},null,{"v":96.76,"d":"96.76%"},null,{"v":44.7,"d":"44.70%"}]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},{"v":312444.07,"d":"312,444.07"},null,{"v":676373.8,"d":"676,373.80"},null,{"v":302316.08,"d":"302,316.08"},null,{"v":96.76,"d":"96.76%"},null,{"v":44.7,"d":"44.70%"}]
["Izvor 3.1.1 PRIHODI ZA POSEBNE NAMJENE - PK",{"$nulls":11},"",null,{"v":106228.12,"d":"106,228.12"},null,{"v":26032.63,"d":"26,032.63"},null,{"v":0,"d":"0.00%"},null,{"v":24.51,"d":"24.51%"}]
["Izvor 4. POMOCI",{"$nulls":11},{"v":64764.58,"d":"64,764.58"},null,{"v":462640.07,"d":"462,640.07"},null,{"v":169978.89,"d":"169,978.89"},null,{"v":262.46,"d":"262.46%"},null,{"v":36.74,"d":"36.74%"}]
["Izvor 4.1. POMOCI",{"$nulls":11},{"v":64764.58,"d":"64,764.58"},null,{"v":462640.07,"d":"462,640.07"},null,{"v":169978.89,"d":"169,978.89"},null,{"v":262.46,"d":"262.46%"},null,{"v":36.74,"d":"36.74%"}]
["Izvor 4.1.2 POMOĆI - EU sredstva",{"$nulls":11},"",null,{"v":47041.43,"d":"47,041.43"},null,{"v":33954.37,"d":"33,954.37"},null,{"v":0,"d":"0.00%"},null,{"v":72.18,"d":"72.18%"}]
["Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":11},"",null,{"v":250000,"d":"250,000.00"},null,{"v":25772,"d":"25,772.00"},null,{"v":0,"d":"0.00%"},null,{"v":10.31,"d":"10.31%"}]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":11},"",null,{"v":250000,"d":"250,000.00"},null,{"v":25772,"d":"25,772.00"},null,{"v":0,"d":"0.00%"},null,{"v":10.31,"d":"10.31%"}]
[" ",{"$nulls":11},"",null,{"v":227335.15,"d":"227,335.15"},null,{"v":100427.36,"d":"100,427.36"},null,{"v":0,"d":"0.00%"},null,{"v":44.18,"d":"44.18%"}]
["Izvor 91 ",{"$nulls":11},"",null,{"v":227335.15,"d":"227,335.15"},null,{"v":100427.36,"d":"100,427.36"},null,{"v":0,"d":"0.00%"},null,{"v":44.18,"d":"44.18%"}]
["Izvor 911 ",{"$nulls":11},"",null,{"v":320,"d":"320.00"},null,"",null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["",{"$nulls":11},"",null,"",null,"",null,"",null,""]

{"sheet":"Rashodi prema funkcijskoj klasi","index":3,"n_rows":43,"n_cols":15,"rows_kept":43,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,15],[6,0,6,15],[7,0,7,15],[8,0,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[8,12,8,13],[8,14,8,15],[9,0,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[10,0,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[11,0,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[12,0,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[13,0,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,15],[14,0,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[14,12,14,13],[14,14,14,15],[15,0,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,12,15,13],[15,14,15,15],[16,0,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,12,16,13],[16,14,16,15],[17,0,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,15],[18,0,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,12,18,13],[18,14,18,15],[19,0,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,12,19,13],[19,14,19,15],[20,0,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,12,20,13],[20,14,20,15],[21,0,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,12,21,13],[21,14,21,15],[22,0,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,12,22,13],[22,14,22,15],[23,0,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,12,23,13],[23,14,23,15],[24,0,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,12,24,13],[24,14,24,15],[25,0,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,12,25,13],[25,14,25,15],[26,0,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,12,26,13],[26,14,26,15],[27,0,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,12,27,13],[27,14,27,15],[28,0,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,12,28,13],[28,14,28,15],[29,0,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,12,29,13],[29,14,29,15],[30,0,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,15],[31,0,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,12,31,13],[31,14,31,15],[32,0,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,12,32,13],[32,14,32,15],[33,0,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,12,33,13],[33,14,33,15],[34,0,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,12,34,13],[34,14,34,15],[35,0,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,12,35,13],[35,14,35,15],[36,0,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,12,36,13],[36,14,36,15],[37,0,37,5],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,12,37,13],[37,14,37,15],[38,0,38,5],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,12,38,13],[38,14,38,15],[39,0,39,5],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,12,39,13],[39,14,39,15],[40,0,40,5],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,12,40,13],[40,14,40,15],[41,0,41,5],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,12,41,13],[41,14,41,15],[42,0,42,5],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,12,42,13],[42,14,42,15]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Rashodi prema funkcijskoj klasifikaciji"]
["Za razdoblje od 01.01.2023. do 30.06.2023."]
[""]
["Račun/Opis",{"$nulls":5},"Izvršenje 2022 €",null,"Izvorni plan 2023 €",null,"Izvršenje 2023 €",null,"Indeks 3/1",null,"Indeks 3/2"]
["",{"$nulls":5},"1",null,"2",null,"3",null,"4",null,"5"]
["Funkcijska klasifikacija  SVEUKUPNI RASHODI",{"$nulls":5},{"v":774539.34,"d":"774,539.34"},null,{"v":2600953.41,"d":"2,600,953.41"},null,{"v":1068270.01,"d":"1,068,270.01"},null,{"v":137.92,"d":"137.92%"},null,{"v":41.07,"d":"41.07%"}]
["Funkcijska klasifikacija 01 Opće javne usluge",{"$nulls":5},{"v":231087.82,"d":"231,087.82"},null,{"v":532043.97,"d":"532,043.97"},null,{"v":243146.33,"d":"243,146.33"},null,{"v":105.22,"d":"105.22%"},null,{"v":45.7,"d":"45.70%"}]
["Funkcijska klasifikacija 011 Izvršna  i zakonodavna tijela, financijski i fiskalni poslovi, vanjski poslovi",{"$nulls":5},{"v":231087.82,"d":"231,087.82"},null,{"v":528061.97,"d":"528,061.97"},null,{"v":243146.33,"d":"243,146.33"},null,{"v":105.22,"d":"105.22%"},null,{"v":46.05,"d":"46.05%"}]
["Funkcijska klasifikacija 016 Opće javne usluge koje nisu drugdje svrstane",{"$nulls":5},"",null,{"v":3982,"d":"3,982.00"},null,"",null,"",null,""]
["Funkcijska klasifikacija 03 Javni red i sigurnost",{"$nulls":5},{"v":16797.73,"d":"16,797.73"},null,{"v":53088,"d":"53,088.00"},null,{"v":19130.24,"d":"19,130.24"},null,{"v":113.89,"d":"113.89%"},null,{"v":36.03,"d":"36.03%"}]
["Funkcijska klasifikacija 032 Usluge protupožarne zaštite",{"$nulls":5},{"v":14068.62,"d":"14,068.62"},null,{"v":46452,"d":"46,452.00"},null,{"v":16500,"d":"16,500.00"},null,{"v":117.28,"d":"117.28%"},null,{"v":35.52,"d":"35.52%"}]
["Funkcijska klasifikacija 036 Rashodi za javni red i sigurnost koji nisu drugdje svrstani",{"$nulls":5},{"v":2729.11,"d":"2,729.11"},null,{"v":6636,"d":"6,636.00"},null,{"v":2630.24,"d":"2,630.24"},null,{"v":96.38,"d":"96.38%"},null,{"v":39.64,"d":"39.64%"}]
["Funkcijska klasifikacija 04 Ekonomski poslovi",{"$nulls":5},{"v":146008.23,"d":"146,008.23"},null,{"v":675513.59,"d":"675,513.59"},null,{"v":184109.67,"d":"184,109.67"},null,{"v":126.1,"d":"126.10%"},null,{"v":27.25,"d":"27.25%"}]
["Funkcijska klasifikacija 045 Promet",{"$nulls":5},{"v":14661.58,"d":"14,661.58"},null,{"v":199845,"d":"199,845.00"},null,{"v":101488.11,"d":"101,488.11"},null,{"v":692.2,"d":"692.20%"},null,{"v":50.78,"d":"50.78%"}]
["Funkcijska klasifikacija 047 Ostale industrije",{"$nulls":5},"",null,{"v":17419.59,"d":"17,419.59"},null,{"v":4147.59,"d":"4,147.59"},null,"",null,{"v":23.81,"d":"23.81%"}]
["Funkcijska klasifikacija 049 Ekonomski poslovi koji nisu drugdje svrstani",{"$nulls":5},{"v":131346.65,"d":"131,346.65"},null,{"v":458249,"d":"458,249.00"},null,{"v":78473.97,"d":"78,473.97"},null,{"v":59.75,"d":"59.75%"},null,{"v":17.12,"d":"17.12%"}]
["Funkcijska klasifikacija 05 Zaštita okoliša",{"$nulls":5},{"v":9367,"d":"9,367.00"},null,{"v":59414,"d":"59,414.00"},null,{"v":3253.05,"d":"3,253.05"},null,{"v":34.73,"d":"34.73%"},null,{"v":5.48,"d":"5.48%"}]
["Funkcijska klasifikacija 051 Gospodarenje otpadom",{"$nulls":5},{"v":8089.54,"d":"8,089.54"},null,{"v":10432,"d":"10,432.00"},null,{"v":3253.05,"d":"3,253.05"},null,{"v":40.21,"d":"40.21%"},null,{"v":31.18,"d":"31.18%"}]
["Funkcijska klasifikacija 053 Smanjenje zagađivanja",{"$nulls":5},829.52,null,{"v":45000,"d":"45,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"},null,{"v":0,"d":"0.00%"}]
["Funkcijska klasifikacija 056 Poslovi i usluge zaštite okoliša koji nisu drugdje svrstani",{"$nulls":5},447.94,null,{"v":3982,"d":"3,982.00"},null,"",null,"",null,""]
["Funkcijska klasifikacija 06 Usluge unapređenja stanovanja i zajednice",{"$nulls":5},{"v":257840.76,"d":"257,840.76"},null,{"v":630978.42,"d":"630,978.42"},null,{"v":266045.05,"d":"266,045.05"},null,{"v":103.18,"d":"103.18%"},null,{"v":42.16,"d":"42.16%"}]
["Funkcijska klasifikacija 063 Opskrba vodom",{"$nulls":5},"",null,{"v":30527,"d":"30,527.00"},null,"",null,"",null,""]
["Funkcijska klasifikacija 064 Ulična rasvjeta",{"$nulls":5},{"v":64808.35,"d":"64,808.35"},null,{"v":204356,"d":"204,356.00"},null,{"v":49492.76,"d":"49,492.76"},null,{"v":76.37,"d":"76.37%"},null,{"v":24.22,"d":"24.22%"}]
["Funkcijska klasifikacija 066 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",{"$nulls":5},{"v":193032.41,"d":"193,032.41"},null,{"v":396095.42,"d":"396,095.42"},null,{"v":216552.29,"d":"216,552.29"},null,{"v":112.18,"d":"112.18%"},null,{"v":54.67,"d":"54.67%"}]
["Funkcijska klasifikacija 07 Zdravstvo",{"$nulls":5},{"v":3931.91,"d":"3,931.91"},null,{"v":5200,"d":"5,200.00"},null,{"v":1750,"d":"1,750.00"},null,{"v":44.51,"d":"44.51%"},null,{"v":33.65,"d":"33.65%"}]
["Funkcijska klasifikacija 076 Poslovi i usluge zdravstva koji nisu drugdje svrstani",{"$nulls":5},{"v":3931.91,"d":"3,931.91"},null,{"v":5200,"d":"5,200.00"},null,{"v":1750,"d":"1,750.00"},null,{"v":44.51,"d":"44.51%"},null,{"v":33.65,"d":"33.65%"}]
["Funkcijska klasifikacija 08 Rekreacija, kultura i religija",{"$nulls":5},{"v":10297.17,"d":"10,297.17"},null,{"v":249447.03,"d":"249,447.03"},null,{"v":167934.5,"d":"167,934.50"},null,{"v":1630.88,"d":"1630.88%"},null,{"v":67.32,"d":"67.32%"}]
["Funkcijska klasifikacija 081 Službe rekreacije i sporta",{"$nulls":5},{"v":1935.63,"d":"1,935.63"},null,{"v":225923.1,"d":"225,923.10"},null,{"v":151670.15,"d":"151,670.15"},null,{"v":7835.7,"d":"7835.70%"},null,{"v":67.13,"d":"67.13%"}]
["Funkcijska klasifikacija 082 Službe kulture",{"$nulls":5},{"v":8361.54,"d":"8,361.54"},null,{"v":5714.93,"d":"5,714.93"},null,{"v":3764.35,"d":"3,764.35"},null,{"v":45.02,"d":"45.02%"},null,{"v":65.87,"d":"65.87%"}]
["Funkcijska klasifikacija 086 Rashodi za rekreaciju, kulturu i religiju koji nisu drugdje svrstani",{"$nulls":5},"",null,{"v":17809,"d":"17,809.00"},null,{"v":12500,"d":"12,500.00"},null,"",null,{"v":70.19,"d":"70.19%"}]
["Funkcijska klasifikacija 09 Obrazovanje",{"$nulls":5},{"v":79791.36,"d":"79,791.36"},null,{"v":297791.97,"d":"297,791.97"},null,{"v":126036.2,"d":"126,036.20"},null,{"v":157.96,"d":"157.96%"},null,{"v":42.32,"d":"42.32%"}]
["Funkcijska klasifikacija 091 Predškolsko i osnovno obrazovanje",{"$nulls":5},{"v":79791.36,"d":"79,791.36"},null,{"v":273901.97,"d":"273,901.97"},null,{"v":115210.41,"d":"115,210.41"},null,{"v":144.39,"d":"144.39%"},null,{"v":42.06,"d":"42.06%"}]
["Funkcijska klasifikacija 092 Srednjoškolsko  obrazovanje",{"$nulls":5},"",null,{"v":6636,"d":"6,636.00"},null,{"v":2000.09,"d":"2,000.09"},null,"",null,{"v":30.14,"d":"30.14%"}]
["Funkcijska klasifikacija 094 Visoka naobrazba",{"$nulls":5},"",null,{"v":17254,"d":"17,254.00"},null,{"v":8825.7,"d":"8,825.70"},null,"",null,{"v":51.15,"d":"51.15%"}]
["Funkcijska klasifikacija 10 Socijalna zaštita",{"$nulls":5},{"v":19417.37,"d":"19,417.37"},null,{"v":97476.43,"d":"97,476.43"},null,{"v":56864.97,"d":"56,864.97"},null,{"v":292.86,"d":"292.86%"},null,{"v":58.34,"d":"58.34%"}]
["Funkcijska klasifikacija 102 Starost",{"$nulls":5},"",null,{"v":47041.43,"d":"47,041.43"},null,{"v":33954.37,"d":"33,954.37"},null,"",null,{"v":72.18,"d":"72.18%"}]
["Funkcijska klasifikacija 104 Obitelj i djeca",{"$nulls":5},{"v":7678.96,"d":"7,678.96"},null,{"v":19908,"d":"19,908.00"},null,{"v":10996.97,"d":"10,996.97"},null,{"v":143.21,"d":"143.21%"},null,{"v":55.24,"d":"55.24%"}]
["Funkcijska klasifikacija 107 Socijalna pomoć stanovništvu koje nije obuhvaćeno redovnim socijalnim programima",{"$nulls":5},{"v":11738.4,"d":"11,738.40"},null,{"v":30527,"d":"30,527.00"},null,{"v":11913.63,"d":"11,913.63"},null,{"v":101.49,"d":"101.49%"},null,{"v":39.03,"d":"39.03%"}]

{"sheet":"Račun financiranja prema ekonom","index":4,"n_rows":19,"n_cols":21,"rows_kept":19,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,21],[6,0,6,21],[7,0,7,21],[8,0,8,11],[8,12,8,13],[8,14,8,15],[8,16,8,17],[8,18,8,19],[8,20,8,21],[9,0,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[9,18,9,19],[9,20,9,21],[10,0,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[10,18,10,19],[10,20,10,21],[11,0,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[12,0,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Račun financiranja prema ekonomskoj klasifikaciji"]
["Za razdoblje od 01.01.2023. do 30.06.2023."]
[""]
["Racun/Opis",{"$nulls":11},"Izvršenje 2022",null,"Izvorni plan 2023 €",null,"Izvršenje 2023 €",null,"Indeks 3/1",null,"Indeks 3/2"]
["B. RAČUN ZADUŽIVANJA FINANCIRANJA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5"]
["5 Izdaci za financijsku imovinu i otplate zajmova",{"$nulls":11},{"v":57612.72,"d":"57,612.72"},null,{"v":115469,"d":"115,469.00"},null,{"v":57526.92,"d":"57,526.92"},null,{"v":99.85,"d":"99.85%"},null,{"v":49.82,"d":"49.82%"}]
["54 Izdaci za otplatu glavnice primljenih kredita i zajmova",{"$nulls":11},{"v":57612.72,"d":"57,612.72"},null,{"v":115469,"d":"115,469.00"},null,{"v":57526.92,"d":"57,526.92"},null,{"v":99.85,"d":"99.85%"},null,{"v":49.82,"d":"49.82%"}]
["542 Otplata glavnice primljenih kredita i zajmova od kreditnih i ostalih financijskih institucija u javn",{"$nulls":11},{"v":57612.72,"d":"57,612.72"},null,"",null,{"v":57526.92,"d":"57,526.92"},null,{"v":99.85,"d":"99.85%"},null,""]
["5422 Otplata glavnice primljenih kredita od kreditnih institucija u javnom sektoru",{"$nulls":11},{"v":57612.72,"d":"57,612.72"},null,"",null,{"v":57526.92,"d":"57,526.92"},null,{"v":99.85,"d":"99.85%"},null,""]
[" NETO FINANCIRANJE",{"$nulls":11},{"v":-57612.72,"d":"-57,612.72"},null,{"v":111866.15,"d":"111,866.15"},null,{"v":-57526.92,"d":"-57,526.92"},null,{"v":99.85,"d":"99.85%"},null,{"v":-51.42,"d":"-51.42%"}]
[]
["9 Vlastiti izvori",{"$nulls":11},"",null,{"v":227335.15,"d":"227,335.15"},null,"",null,"",null,""]
["92 Rezultat poslovanja",{"$nulls":11},"",null,{"v":227335.15,"d":"227,335.15"},null,"",null,"",null,""]
[" KORIŠTENJE SREDSTAVA IZ PRETHODNIH GODINA",{"$nulls":11},"",null,{"v":227335.15,"d":"227,335.15"},null,"",null,"",null,""]

{"sheet":"Račun financiranja prema izvori","index":5,"n_rows":23,"n_cols":21,"rows_kept":23,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[20,0,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[21,0,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[22,0,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[22,18,22,19],[22,20,22,21]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Račun financiranja prema izvorima"]
["Za razdoblje od 01.01.2023. do 30.06.2023."]
[""]
[]
[]
[]
[]
[]
["Račun / opis",{"$nulls":11},"Izvršenje 2022. €",null,"Izvorni plan 2023. €",null,"Izvršenje 2023. €",null,"Indeks  3/1",null,"Indeks  3/2"]
["B. RAČUN ZADUŽIVANJA FINANCIRANJA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5"]
[" UKUPNI IZDACI",{"$nulls":11},{"v":57612.72,"d":"57,612.72"},null,{"v":115469,"d":"115,469.00"},null,{"v":57526.92,"d":"57,526.92"},null,{"v":99.85,"d":"99.85%"},null,{"v":49.82,"d":"49.82%"}]
["1. OPCI PRIHODI I PRIMICI",{"$nulls":11},{"v":57612.72,"d":"57,612.72"},null,{"v":115469,"d":"115,469.00"},null,{"v":57526.92,"d":"57,526.92"},null,{"v":99.85,"d":"99.85%"},null,{"v":49.82,"d":"49.82%"}]
["1.1. OPCI PRIHODI I PRIMICI",{"$nulls":11},{"v":57612.72,"d":"57,612.72"},null,{"v":115469,"d":"115,469.00"},null,{"v":57526.92,"d":"57,526.92"},null,{"v":99.85,"d":"99.85%"},null,{"v":49.82,"d":"49.82%"}]
[" NETO FINANCIRANJE",{"$nulls":11},{"v":-57612.72,"d":"-57,612.72"},null,{"v":-115469,"d":"-115,469.00"},null,{"v":-57526.92,"d":"-57,526.92"},null,"",null,""]
[" KORIŠTENJE SREDSTAVA IZ PRETHODNIH GODINA",{"$nulls":11},"",null,{"v":227335.15,"d":"227,335.15"},null,"",null,"",null,""]
["9 ",{"$nulls":11},"",null,{"v":227335.15,"d":"227,335.15"},null,"",null,"",null,""]
["91 ",{"$nulls":11},"",null,{"v":227335.15,"d":"227,335.15"},null,"",null,"",null,""]
["911 ",{"$nulls":11},"",null,{"v":2654.46,"d":"2,654.46"},null,"",null,"",null,""]

{"sheet":"Izvršenje po organizacijskoj kl","index":6,"n_rows":16,"n_cols":20,"rows_kept":16,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[8,0,8,4],[8,5,8,14],[8,15,8,16],[8,17,8,18],[8,19,8,20],[9,0,9,4],[9,5,9,14],[9,15,9,16],[9,17,9,18],[9,19,9,20],[10,0,10,4],[10,5,10,14],[10,15,10,16],[10,17,10,18],[10,19,10,20],[11,0,11,2],[11,3,11,4],[11,5,11,14],[11,15,11,16],[11,17,11,18],[11,19,11,20],[12,0,12,2],[12,3,12,4],[12,5,12,14],[12,15,12,16],[12,17,12,18],[12,19,12,20],[13,0,13,2],[13,3,13,4],[13,5,13,14],[13,15,13,16],[13,17,13,18],[13,19,13,20],[14,0,14,2],[14,3,14,4],[14,5,14,14],[14,15,14,16],[14,17,14,18],[14,19,14,20],[15,0,15,2],[15,3,15,4],[15,5,15,14],[15,15,15,16],[15,17,15,18],[15,19,15,20]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Izvršenje po organizacijskoj klasifikaciji"]
["Za razdoblje od 01.01.2023. do 30.06.2023."]
[""]
["RGP",{"$nulls":4},"Opis",{"$nulls":9},"Izvorni plan 2023 €",null,"Izvršenje 2023 €",null,"Indeks 2/1"]
["",{"$nulls":4},"",{"$nulls":9},"1",null,"2",null,"3"]
["",{"$nulls":4},"UKUPNO RASHODI I IZDATCI",{"$nulls":9},{"v":2716422.41,"d":"2,716,422.41"},null,{"v":1125796.93,"d":"1,125,796.93"},null,{"v":41.44,"d":"41.44%"}]
["Razdjel",null,null,"001",null,"OPĆINSKO VIJEĆE",{"$nulls":9},{"v":12308,"d":"12,308.00"},null,{"v":6775.53,"d":"6,775.53"},null,{"v":55.05,"d":"55.05%"}]
["Glava",null,null,"00101",null,"OPĆINSKO VIJEĆE",{"$nulls":9},{"v":12308,"d":"12,308.00"},null,{"v":6775.53,"d":"6,775.53"},null,{"v":55.05,"d":"55.05%"}]
["Razdjel",null,null,"002",null,"JEDINSTVENI UPRAVNI ODJEL",{"$nulls":9},{"v":2704114.41,"d":"2,704,114.41"},null,{"v":1119021.4,"d":"1,119,021.40"},null,{"v":41.38,"d":"41.38%"}]
["Glava",null,null,"00201",null,"UPRAVNI ODJEL ZA FINANCIJE I OPCE POSLOVE",{"$nulls":9},{"v":2445333.15,"d":"2,445,333.15"},null,{"v":1005913.53,"d":"1,005,913.53"},null,{"v":41.14,"d":"41.14%"}]
["Glava",null,null,"00202",null,"DJEČJI VRTIĆ \"LJUBIČICA\"",{"$nulls":9},{"v":258781.26,"d":"258,781.26"},null,{"v":113107.87,"d":"113,107.87"},null,{"v":43.71,"d":"43.71%"}]

{"sheet":"Izvršenje po programskoj klasif","index":7,"n_rows":626,"n_cols":15,"rows_kept":626,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,15],[6,0,6,15],[7,0,7,15],[8,0,8,1],[8,2,8,9],[8,10,8,11],[8,12,8,13],[8,14,8,15],[9,0,9,1],[9,2,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[10,0,10,1],[10,2,10,3],[10,4,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[11,0,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[12,0,12,1],[12,2,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[13,0,13,1],[13,2,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,15],[14,0,14,1],[14,2,14,9],[14,10,14,11],[14,12,14,13],[14,14,14,15],[15,0,15,1],[15,2,15,9],[15,10,15,11],[15,12,15,13],[15,14,15,15],[16,0,16,1],[16,2,16,9],[16,10,16,11],[16,12,16,13],[16,14,16,15],[17,0,17,1],[17,2,17,3],[17,4,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,15],[18,0,18,1],[18,2,18,3],[18,4,18,9],[18,10,18,11],[18,12,18,13],[18,14,18,15],[19,0,19,1],[19,2,19,9],[19,10,19,11],[19,12,19,13],[19,14,19,15],[20,0,20,1],[20,2,20,9],[20,10,20,11],[20,12,20,13],[20,14,20,15],[21,0,21,1],[21,2,21,3],[21,4,21,9],[21,10,21,11],[21,12,21,13],[21,14,21,15],[22,0,22,1],[22,2,22,3],[22,4,22,9],[22,10,22,11],[22,12,22,13],[22,14,22,15],[23,0,23,1],[23,2,23,3],[23,4,23,9],[23,10,23,11],[23,12,23,13],[23,14,23,15],[24,0,24,1],[24,2,24,3],[24,4,24,9],[24,10,24,11],[24,12,24,13],[24,14,24,15],[25,0,25,1],[25,2,25,3],[25,4,25,9],[25,10,25,11],[25,12,25,13],[25,14,25,15],[26,0,26,1],[26,2,26,9],[26,10,26,11],[26,12,26,13],[26,14,26,15],[27,0,27,1],[27,2,27,9],[27,10,27,11],[27,12,27,13],[27,14,27,15],[28,0,28,1],[28,2,28,3],[28,4,28,9],[28,10,28,11],[28,12,28,13],[28,14,28,15],[29,0,29,1],[29,2,29,3],[29,4,29,9],[29,10,29,11],[29,12,29,13],[29,14,29,15],[30,0,30,1],[30,2,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,15],[31,0,31,1],[31,2,31,9],[31,10,31,11],[31,12,31,13],[31,14,31,15],[32,0,32,1],[32,2,32,9],[32,10,32,11],[32,12,32,13],[32,14,32,15],[33,0,33,1],[33,2,33,9],[33,10,33,11],[33,12,33,13],[33,14,33,15],[34,0,34,1],[34,2,34,9],[34,10,34,11],[34,12,34,13],[34,14,34,15],[35,0,35,1],[35,2,35,9],[35,10,35,11],[35,12,35,13],[35,14,35,15],[36,0,36,1],[36,2,36,9],[36,10,36,11],[36,12,36,13],[36,14,36,15],[37,0,37,1],[37,2,37,9],[37,10,37,11],[37,12,37,13],[37,14,37,15],[38,0,38,1],[38,2,38,9],[38,10,38,11],[38,12,38,13],[38,14,38,15],[39,0,39,1],[39,2,39,9],[39,10,39,11],[39,12,39,13],[39,14,39,15],[40,0,40,1],[40,2,40,9],[40,10,40,11],[40,12,40,13],[40,14,40,15],[41,0,41,1],[41,2,41,9],[41,10,41,11],[41,12,41,13],[41,14,41,15],[42,0,42,1],[42,2,42,3],[42,4,42,9],[42,10,42,11],[42,12,42,13],[42,14,42,15],[43,0,43,1],[43,2,43,3],[43,4,43,9],[43,10,43,11],[43,12,43,13],[43,14,43,15],[44,0,44,1],[44,2,44,9],[44,10,44,11],[44,12,44,13],[44,14,44,15],[45,0,45,1],[45,2,45,9],[45,10,45,11],[45,12,45,13],[45,14,45,15],[46,0,46,1],[46,2,46,3],[46,4,46,9],[46,10,46,11],[46,12,46,13],[46,14,46,15],[47,0,47,1],[47,2,47,3],[47,4,47,9],[47,10,47,11],[47,12,47,13],[47,14,47,15],[48,0,48,1],[48,2,48,3],[48,4,48,9],[48,10,48,11],[48,12,48,13],[48,14,48,15],[49,0,49,1],[49,2,49,3],[49,4,49,9],[49,10,49,11],[49,12,49,13],[49,14,49,15],[50,0,50,1],[50,2,50,3],[50,4,50,9],[50,10,50,11],[50,12,50,13],[50,14,50,15],[51,0,51,1],[51,2,51,3],[51,4,51,9],[51,10,51,11],[51,12,51,13],[51,14,51,15],[52,0,52,1],[52,2,52,3],[52,4,52,9],[52,10,52,11],[52,12,52,13],[52,14,52,15],[53,0,53,1],[53,2,53,3],[53,4,53,9],[53,10,53,11],[53,12,53,13],[53,14,53,15],[54,0,54,1],[54,2,54,3],[54,4,54,9],[54,10,54,11],[54,12,54,13],[54,14,54,15],[55,0,55,1],[55,2,55,3],[55,4,55,9],[55,10,55,11],[55,12,55,13],[55,14,55,15],[56,0,56,1],[56,2,56,3],[56,4,56,9],[56,10,56,11],[56,12,56,13],[56,14,56,15],[57,0,57,1],[57,2,57,3],[57,4,57,9],[57,10,57,11],[57,12,57,13],[57,14,57,15],[58,0,58,1],[58,2,58,3],[58,4,58,9],[58,10,58,11],[58,12,58,13],[58,14,58,15],[59,0,59,1],[59,2,59,3],[59,4,59,9],[59,10,59,11],[59,12,59,13],[59,14,59,15],[60,0,60,1],[60,2,60,3],[60,4,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[61,0,61,1],[61,2,61,3],[61,4,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[62,0,62,1],[62,2,62,3],[62,4,62,9],[62,10,62,11],[62,12,62,13],[62,14,62,15],[63,0,63,1],[63,2,63,3],[63,4,63,9],[63,10,63,11],[63,12,63,13],[63,14,63,15],[64,0,64,1],[64,2,64,3],[64,4,64,9],[64,10,64,11],[64,12,64,13],[64,14,64,15],[65,0,65,1],[65,2,65,3],[65,4,65,9],[65,10,65,11],[65,12,65,13],[65,14,65,15],[66,0,66,1],[66,2,66,3],[66,4,66,9],[66,10,66,11],[66,12,66,13],[66,14,66,15],[67,0,67,1],[67,2,67,3],[67,4,67,9],[67,10,67,11],[67,12,67,13],[67,14,67,15],[68,0,68,1],[68,2,68,3],[68,4,68,9],[68,10,68,11],[68,12,68,13],[68,14,68,15],[69,0,69,1],[69,2,69,3],[69,4,69,9],[69,10,69,11],[69,12,69,13],[69,14,69,15],[70,0,70,1],[70,2,70,3],[70,4,70,9],[70,10,70,11],[70,12,70,13],[70,14,70,15],[71,0,71,1],[71,2,71,3],[71,4,71,9],[71,10,71,11],[71,12,71,13],[71,14,71,15],[72,0,72,1],[72,2,72,3],[72,4,72,9],[72,10,72,11],[72,12,72,13],[72,14,72,15],[73,0,73,1],[73,2,73,3],[73,4,73,9],[73,10,73,11],[73,12,73,13],[73,14,73,15],[74,0,74,1],[74,2,74,3],[74,4,74,9],[74,10,74,11],[74,12,74,13],[74,14,74,15],[75,0,75,1],[75,2,75,9],[75,10,75,11],[75,12,75,13],[75,14,75,15],[76,0,76,1],[76,2,76,9],[76,10,76,11],[76,12,76,13],[76,14,76,15],[77,0,77,1],[77,2,77,3],[77,4,77,9],[77,10,77,11],[77,12,77,13],[77,14,77,15],[78,0,78,1],[78,2,78,3],[78,4,78,9],[78,10,78,11],[78,12,78,13],[78,14,78,15],[79,0,79,1],[79,2,79,3],[79,4,79,9],[79,10,79,11],[79,12,79,13],[79,14,79,15],[80,0,80,1],[80,2,80,9],[80,10,80,11],[80,12,80,13],[80,14,80,15],[81,0,81,1],[81,2,81,9],[81,10,81,11],[81,12,81,13],[81,14,81,15],[82,0,82,1],[82,2,82,3],[82,4,82,9],[82,10,82,11],[82,12,82,13],[82,14,82,15],[83,0,83,1],[83,2,83,3],[83,4,83,9],[83,10,83,11],[83,12,83,13],[83,14,83,15],[84,0,84,1],[84,2,84,3],[84,4,84,9],[84,10,84,11],[84,12,84,13],[84,14,84,15],[85,0,85,1],[85,2,85,9],[85,10,85,11],[85,12,85,13],[85,14,85,15],[86,0,86,1],[86,2,86,9],[86,10,86,11],[86,12,86,13],[86,14,86,15],[87,0,87,1],[87,2,87,3],[87,4,87,9],[87,10,87,11],[87,12,87,13],[87,14,87,15],[88,0,88,1],[88,2,88,3],[88,4,88,9],[88,10,88,11],[88,12,88,13],[88,14,88,15],[89,0,89,1],[89,2,89,9],[89,10,89,11],[89,12,89,13],[89,14,89,15],[90,0,90,1],[90,2,90,9],[90,10,90,11],[90,12,90,13],[90,14,90,15],[91,0,91,1],[91,2,91,3],[91,4,91,9],[91,10,91,11],[91,12,91,13],[91,14,91,15],[92,0,92,1],[92,2,92,3],[92,4,92,9],[92,10,92,11],[92,12,92,13],[92,14,92,15],[93,0,93,1],[93,2,93,3],[93,4,93,9],[93,10,93,11],[93,12,93,13],[93,14,93,15],[94,0,94,1],[94,2,94,9],[94,10,94,11],[94,12,94,13],[94,14,94,15],[95,0,95,1],[95,2,95,9],[95,10,95,11],[95,12,95,13],[95,14,95,15],[96,0,96,1],[96,2,96,3],[96,4,96,9],[96,10,96,11],[96,12,96,13],[96,14,96,15],[97,0,97,1],[97,2,97,3],[97,4,97,9],[97,10,97,11],[97,12,97,13],[97,14,97,15],[98,0,98,1],[98,2,98,3],[98,4,98,9],[98,10,98,11],[98,12,98,13],[98,14,98,15],[99,0,99,1],[99,2,99,9],[99,10,99,11],[99,12,99,13],[99,14,99,15],[100,0,100,1],[100,2,100,9],[100,10,100,11],[100,12,100,13],[100,14,100,15],[101,0,101,1],[101,2,101,3],[101,4,101,9],[101,10,101,11],[101,12,101,13],[101,14,101,15],[102,0,102,1],[102,2,102,3],[102,4,102,9],[102,10,102,11],[102,12,102,13],[102,14,102,15],[103,0,103,1],[103,2,103,3],[103,4,103,9],[103,10,103,11],[103,12,103,13],[103,14,103,15],[104,0,104,1],[104,2,104,9],[104,10,104,11],[104,12,104,13],[104,14,104,15],[105,0,105,1],[105,2,105,9],[105,10,105,11],[105,12,105,13],[105,14,105,15],[106,0,106,1],[106,2,106,3],[106,4,106,9],[106,10,106,11],[106,12,106,13],[106,14,106,15],[107,0,107,1],[107,2,107,3],[107,4,107,9],[107,10,107,11],[107,12,107,13],[107,14,107,15],[108,0,108,1],[108,2,108,3],[108,4,108,9],[108,10,108,11],[108,12,108,13],[108,14,108,15],[109,0,109,1],[109,2,109,3],[109,4,109,9],[109,10,109,11],[109,12,109,13],[109,14,109,15],[110,0,110,1],[110,2,110,3],[110,4,110,9],[110,10,110,11],[110,12,110,13],[110,14,110,15],[111,0,111,1],[111,2,111,3],[111,4,111,9],[111,10,111,11],[111,12,111,13],[111,14,111,15],[112,0,112,1],[112,2,112,9],[112,10,112,11],[112,12,112,13],[112,14,112,15],[113,0,113,1],[113,2,113,9],[113,10,113,11],[113,12,113,13],[113,14,113,15],[114,0,114,1],[114,2,114,3],[114,4,114,9],[114,10,114,11],[114,12,114,13],[114,14,114,15],[115,0,115,1],[115,2,115,3],[115,4,115,9],[115,10,115,11],[115,12,115,13],[115,14,115,15],[116,0,116,1],[116,2,116,3],[116,4,116,9],[116,10,116,11],[116,12,116,13],[116,14,116,15],[117,0,117,1],[117,2,117,9],[117,10,117,11],[117,12,117,13],[117,14,117,15],[118,0,118,1],[118,2,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[119,0,119,1],[119,2,119,3],[119,4,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[120,0,120,1],[120,2,120,3],[120,4,120,9],[120,10,120,11],[120,12,120,13],[120,14,120,15],[121,0,121,1],[121,2,121,3],[121,4,121,9],[121,10,121,11],[121,12,121,13],[121,14,121,15],[122,0,122,1],[122,2,122,3],[122,4,122,9],[122,10,122,11],[122,12,122,13],[122,14,122,15],[123,0,123,1],[123,2,123,9],[123,10,123,11],[123,12,123,13],[123,14,123,15],[124,0,124,1],[124,2,124,9],[124,10,124,11],[124,12,124,13],[124,14,124,15],[125,0,125,1],[125,2,125,3],[125,4,125,9],[125,10,125,11],[125,12,125,13],[125,14,125,15],[126,0,126,1],[126,2,126,3],[126,4,126,9],[126,10,126,11],[126,12,126,13],[126,14,126,15],[127,0,127,1],[127,2,127,9],[127,10,127,11],[127,12,127,13],[127,14,127,15],[128,0,128,1],[128,2,128,9],[128,10,128,11],[128,12,128,13],[128,14,128,15],[129,0,129,1],[129,2,129,3],[129,4,129,9],[129,10,129,11],[129,12,129,13],[129,14,129,15],[130,0,130,1],[130,2,130,3],[130,4,130,9],[130,10,130,11],[130,12,130,13],[130,14,130,15],[131,0,131,1],[131,2,131,3],[131,4,131,9],[131,10,131,11],[131,12,131,13],[131,14,131,15],[132,0,132,1],[132,2,132,9],[132,10,132,11],[132,12,132,13],[132,14,132,15],[133,0,133,1],[133,2,133,9],[133,10,133,11],[133,12,133,13],[133,14,133,15],[134,0,134,1],[134,2,134,3],[134,4,134,9],[134,10,134,11],[134,12,134,13],[134,14,134,15],[135,0,135,1],[135,2,135,3],[135,4,135,9],[135,10,135,11],[135,12,135,13],[135,14,135,15],[136,0,136,1],[136,2,136,3],[136,4,136,9],[136,10,136,11],[136,12,136,13],[136,14,136,15],[137,0,137,1],[137,2,137,9],[137,10,137,11],[137,12,137,13],[137,14,137,15],[138,0,138,1],[138,2,138,9],[138,10,138,11],[138,12,138,13],[138,14,138,15],[139,0,139,1],[139,2,139,3],[139,4,139,9],[139,10,139,11],[139,12,139,13],[139,14,139,15],[140,0,140,1],[140,2,140,3],[140,4,140,9],[140,10,140,11],[140,12,140,13],[140,14,140,15],[141,0,141,1],[141,2,141,3],[141,4,141,9],[141,10,141,11],[141,12,141,13],[141,14,141,15],[142,0,142,1],[142,2,142,3],[142,4,142,9],[142,10,142,11],[142,12,142,13],[142,14,142,15],[143,0,143,1],[143,2,143,3],[143,4,143,9],[143,10,143,11],[143,12,143,13],[143,14,143,15],[144,0,144,1],[144,2,144,3],[144,4,144,9],[144,10,144,11],[144,12,144,13],[144,14,144,15],[145,0,145,1],[145,2,145,9],[145,10,145,11],[145,12,145,13],[145,14,145,15],[146,0,146,1],[146,2,146,9],[146,10,146,11],[146,12,146,13],[146,14,146,15],[147,0,147,1],[147,2,147,3],[147,4,147,9],[147,10,147,11],[147,12,147,13],[147,14,147,15],[148,0,148,1],[148,2,148,3],[148,4,148,9],[148,10,148,11],[148,12,148,13],[148,14,148,15],[149,0,149,1],[149,2,149,3],[149,4,149,9],[149,10,149,11],[149,12,149,13],[149,14,149,15],[150,0,150,1],[150,2,150,9],[150,10,150,11],[150,12,150,13],[150,14,150,15],[151,0,151,1],[151,2,151,9],[151,10,151,11],[151,12,151,13],[151,14,151,15],[152,0,152,1],[152,2,152,3],[152,4,152,9],[152,10,152,11],[152,12,152,13],[152,14,152,15],[153,0,153,1],[153,2,153,3],[153,4,153,9],[153,10,153,11],[153,12,153,13],[153,14,153,15],[154,0,154,1],[154,2,154,3],[154,4,154,9],[154,10,154,11],[154,12,154,13],[154,14,154,15],[155,0,155,1],[155,2,155,9],[155,10,155,11],[155,12,155,13],[155,14,155,15],[156,0,156,1],[156,2,156,9],[156,10,156,11],[156,12,156,13],[156,14,156,15],[157,0,157,1],[157,2,157,3],[157,4,157,9],[157,10,157,11],[157,12,157,13],[157,14,157,15],[158,0,158,1],[158,2,158,3],[158,4,158,9],[158,10,158,11],[158,12,158,13],[158,14,158,15],[159,0,159,1],[159,2,159,3],[159,4,159,9],[159,10,159,11],[159,12,159,13],[159,14,159,15],[160,0,160,1],[160,2,160,9],[160,10,160,11],[160,12,160,13],[160,14,160,15],[161,0,161,1],[161,2,161,9],[161,10,161,11],[161,12,161,13],[161,14,161,15],[162,0,162,1],[162,2,162,3],[162,4,162,9],[162,10,162,11],[162,12,162,13],[162,14,162,15],[163,0,163,1],[163,2,163,3],[163,4,163,9],[163,10,163,11],[163,12,163,13],[163,14,163,15],[164,0,164,1],[164,2,164,3],[164,4,164,9],[164,10,164,11],[164,12,164,13],[164,14,164,15],[165,0,165,1],[165,2,165,9],[165,10,165,11],[165,12,165,13],[165,14,165,15],[166,0,166,1],[166,2,166,9],[166,10,166,11],[166,12,166,13],[166,14,166,15],[167,0,167,1],[167,2,167,3],[167,4,167,9],[167,10,167,11],[167,12,167,13],[167,14,167,15],[168,0,168,1],[168,2,168,3],[168,4,168,9],[168,10,168,11],[168,12,168,13],[168,14,168,15],[169,0,169,1],[169,2,169,3],[169,4,169,9],[169,10,169,11],[169,12,169,13],[169,14,169,15],[170,0,170,1],[170,2,170,3],[170,4,170,9],[170,10,170,11],[170,12,170,13],[170,14,170,15],[171,0,171,1],[171,2,171,9],[171,10,171,11],[171,12,171,13],[171,14,171,15],[172,0,172,1],[172,2,172,9],[172,10,172,11],[172,12,172,13],[172,14,172,15],[173,0,173,1],[173,2,173,3],[173,4,173,9],[173,10,173,11],[173,12,173,13],[173,14,173,15],[174,0,174,1],[174,2,174,3],[174,4,174,9],[174,10,174,11],[174,12,174,13],[174,14,174,15],[175,0,175,1],[175,2,175,3],[175,4,175,9],[175,10,175,11],[175,12,175,13],[175,14,175,15],[176,0,176,1],[176,2,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[177,0,177,1],[177,2,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[178,0,178,1],[178,2,178,3],[178,4,178,9],[178,10,178,11],[178,12,178,13],[178,14,178,15],[179,0,179,1],[179,2,179,3],[179,4,179,9],[179,10,179,11],[179,12,179,13],[179,14,179,15],[180,0,180,1],[180,2,180,3],[180,4,180,9],[180,10,180,11],[180,12,180,13],[180,14,180,15],[181,0,181,1],[181,2,181,9],[181,10,181,11],[181,12,181,13],[181,14,181,15],[182,0,182,1],[182,2,182,9],[182,10,182,11],[182,12,182,13],[182,14,182,15],[183,0,183,1],[183,2,183,3],[183,4,183,9],[183,10,183,11],[183,12,183,13],[183,14,183,15],[184,0,184,1],[184,2,184,3],[184,4,184,9],[184,10,184,11],[184,12,184,13]],"merged_total":3482,"flags":["formulas_cached_only","merged_cut"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Izvršenje po programskoj klasifikaciji"]
["Za razdoblje od 01.01.2023. do 30.06.2023."]
[""]
["",null,"Organizacijska klasifikacija",{"$nulls":7},"",null,"",null,""]
["",null,"Izvori",{"$nulls":7},"",null,"",null,""]
["",null,"Projekt/Aktivnost",null,"VRSTA RASHODA I IZDATAKA",{"$nulls":5},"Izvorni plan 2023 €",null,"Izvršenje 2023 €",null,"Indeks 2/1"]
["",{"$nulls":9},"1",null,"2",null,"3"]
["",null,"UKUPNO RASHODI I IZDATCI",{"$nulls":7},{"v":2716422.41,"d":"2,716,422.41"},null,{"v":1125796.93,"d":"1,125,796.93"},null,{"v":41.44,"d":"41.44%"}]
["",null,"RAZDJEL 001 OPĆINSKO VIJEĆE",{"$nulls":7},{"v":12308,"d":"12,308.00"},null,{"v":6775.53,"d":"6,775.53"},null,{"v":55.05,"d":"55.05%"}]
["",null,"GLAVA 00101 OPĆINSKO VIJEĆE",{"$nulls":7},{"v":12308,"d":"12,308.00"},null,{"v":6775.53,"d":"6,775.53"},null,{"v":55.05,"d":"55.05%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":12308,"d":"12,308.00"},null,{"v":6775.53,"d":"6,775.53"},null,{"v":55.05,"d":"55.05%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":12308,"d":"12,308.00"},null,{"v":6775.53,"d":"6,775.53"},null,{"v":55.05,"d":"55.05%"}]
["",null,"1001",null,"Program: JAVNA UPRAVA I ADMINISTRACIJA",{"$nulls":5},{"v":12308,"d":"12,308.00"},null,{"v":6775.53,"d":"6,775.53"},null,{"v":55.05,"d":"55.05%"}]
[null,null,"A100101",null,"Aktivnost: REDOVAN RAD OPĆINSKOG VIJEĆA",{"$nulls":5},{"v":9654,"d":"9,654.00"},null,{"v":6075.53,"d":"6,075.53"},null,{"v":62.93,"d":"62.93%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":9654,"d":"9,654.00"},null,{"v":6075.53,"d":"6,075.53"},null,{"v":62.93,"d":"62.93%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":9654,"d":"9,654.00"},null,{"v":6075.53,"d":"6,075.53"},null,{"v":62.93,"d":"62.93%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":9654,"d":"9,654.00"},null,{"v":6075.53,"d":"6,075.53"},null,{"v":62.93,"d":"62.93%"}]
["",null,"3291",null,"Naknade za rad predstavničkih i izvršnih tijela, povjerenstava i slično",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3293",null,"Reprezentacija",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":6075.53,"d":"6,075.53"},null,""]
[null,null,"A100102",null,"Aktivnost: FINANCIRANJE RADA POLITIČKIH STRANAKA",{"$nulls":5},{"v":2654,"d":"2,654.00"},null,{"v":700,"d":"700.00"},null,{"v":26.38,"d":"26.38%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":2654,"d":"2,654.00"},null,{"v":700,"d":"700.00"},null,{"v":26.38,"d":"26.38%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":2654,"d":"2,654.00"},null,{"v":700,"d":"700.00"},null,{"v":26.38,"d":"26.38%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":2654,"d":"2,654.00"},null,{"v":700,"d":"700.00"},null,{"v":26.38,"d":"26.38%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":700,"d":"700.00"},null,""]
["",null,"RAZDJEL 002 JEDINSTVENI UPRAVNI ODJEL",{"$nulls":7},{"v":2704114.41,"d":"2,704,114.41"},null,{"v":1119021.4,"d":"1,119,021.40"},null,{"v":41.38,"d":"41.38%"}]
["",null,"GLAVA 00201 UPRAVNI ODJEL ZA FINANCIJE I OPCE POSLOVE",{"$nulls":7},{"v":2445333.15,"d":"2,445,333.15"},null,{"v":1005913.53,"d":"1,005,913.53"},null,{"v":41.14,"d":"41.14%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":935532.25,"d":"935,532.25"},null,{"v":433451.83,"d":"433,451.83"},null,{"v":46.33,"d":"46.33%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":935532.25,"d":"935,532.25"},null,{"v":433451.83,"d":"433,451.83"},null,{"v":46.33,"d":"46.33%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":570145.68,"d":"570,145.68"},null,{"v":276283.45,"d":"276,283.45"},null,{"v":48.46,"d":"48.46%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":570145.68,"d":"570,145.68"},null,{"v":276283.45,"d":"276,283.45"},null,{"v":48.46,"d":"48.46%"}]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":462640.07,"d":"462,640.07"},null,{"v":169978.89,"d":"169,978.89"},null,{"v":36.74,"d":"36.74%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":462640.07,"d":"462,640.07"},null,{"v":169978.89,"d":"169,978.89"},null,{"v":36.74,"d":"36.74%"}]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":250000,"d":"250,000.00"},null,{"v":25772,"d":"25,772.00"},null,{"v":10.31,"d":"10.31%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":250000,"d":"250,000.00"},null,{"v":25772,"d":"25,772.00"},null,{"v":10.31,"d":"10.31%"}]
["",null,"Izvor 9 null",{"$nulls":7},{"v":227015.15,"d":"227,015.15"},null,{"v":100427.36,"d":"100,427.36"},null,{"v":44.24,"d":"44.24%"}]
["",null,"Izvor 91 null",{"$nulls":7},{"v":227015.15,"d":"227,015.15"},null,{"v":100427.36,"d":"100,427.36"},null,{"v":44.24,"d":"44.24%"}]
["",null,"1002",null,"Program: JAVNA UPRAVA I ADMINISTRACIJA",{"$nulls":5},{"v":635204.97,"d":"635,204.97"},null,{"v":293897.72,"d":"293,897.72"},null,{"v":46.27,"d":"46.27%"}]
[null,null,"A100201",null,"Aktivnost: ADMINISTRATIVNO, TEHNIČKO I STRUČNO OSOBLJE",{"$nulls":5},{"v":441427.97,"d":"441,427.97"},null,{"v":218243.22,"d":"218,243.22"},null,{"v":49.44,"d":"49.44%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":441020.09,"d":"441,020.09"},null,{"v":217835.34,"d":"217,835.34"},null,{"v":49.39,"d":"49.39%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":441020.09,"d":"441,020.09"},null,{"v":217835.34,"d":"217,835.34"},null,{"v":49.39,"d":"49.39%"}]
["",null,"31",null,"Rashodi za zaposlene",{"$nulls":5},{"v":211248.97,"d":"211,248.97"},null,{"v":101157.36,"d":"101,157.36"},null,{"v":47.89,"d":"47.89%"}]
["",null,"3111",null,"Plaće za redovan rad",{"$nulls":5},"",null,{"v":77560.11,"d":"77,560.11"},null,""]
["",null,"3121",null,"Ostali rashodi za zaposlene",{"$nulls":5},"",null,{"v":10799.86,"d":"10,799.86"},null,""]
["",null,"3132",null,"Doprinosi za obvezno zdravstveno osiguranje",{"$nulls":5},"",null,{"v":12797.39,"d":"12,797.39"},null,""]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":212835.12,"d":"212,835.12"},null,{"v":103395.61,"d":"103,395.61"},null,{"v":48.58,"d":"48.58%"}]
["",null,"3211",null,"Službena putovanja",{"$nulls":5},"",null,{"v":2168.44,"d":"2,168.44"},null,""]
["",null,"3212",null,"Naknade za prijevoz, za rad na terenu i odvojeni život",{"$nulls":5},"",null,{"v":1807.7,"d":"1,807.70"},null,""]
["",null,"3213",null,"Stručno usavršavanje zaposlenika",{"$nulls":5},"",null,{"v":1057.29,"d":"1,057.29"},null,""]
["",null,"3214",null,"Ostale naknade troškova zaposlenima",{"$nulls":5},"",null,{"v":205.6,"d":"205.60"},null,""]
["",null,"3221",null,"Uredski materijal i ostali materijalni rashodi",{"$nulls":5},"",null,{"v":2404.08,"d":"2,404.08"},null,""]
["",null,"3223",null,"Energija",{"$nulls":5},"",null,{"v":12683.22,"d":"12,683.22"},null,""]
["",null,"3225",null,"Sitni inventar i auto gume",{"$nulls":5},"",null,{"v":3676.29,"d":"3,676.29"},null,""]
["",null,"3227",null,"Službena, radna i zaštitna odjeća i obuća",{"$nulls":5},"",null,624.46,null,""]
["",null,"3231",null,"Usluge telefona, pošte i prijevoza",{"$nulls":5},"",null,{"v":6213.92,"d":"6,213.92"},null,""]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":6052.49,"d":"6,052.49"},null,""]
["",null,"3233",null,"Usluge promidžbe i informiranja",{"$nulls":5},"",null,{"v":7052.63,"d":"7,052.63"},null,""]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":4399.59,"d":"4,399.59"},null,""]
["",null,"3235",null,"Zakupnine i najamnine",{"$nulls":5},"",null,{"v":2732.83,"d":"2,732.83"},null,""]
["",null,"3236",null,"Zdravstvene i veterinarske usluge",{"$nulls":5},"",null,448.32,null,""]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":32863.21,"d":"32,863.21"},null,""]
["",null,"3238",null,"Računalne usluge",{"$nulls":5},"",null,{"v":7690.01,"d":"7,690.01"},null,""]
["",null,"3239",null,"Ostale usluge",{"$nulls":5},"",null,{"v":3485.72,"d":"3,485.72"},null,""]
["",null,"3292",null,"Premije osiguranja",{"$nulls":5},"",null,{"v":5188.58,"d":"5,188.58"},null,""]
["",null,"3293",null,"Reprezentacija",{"$nulls":5},"",null,{"v":1468.89,"d":"1,468.89"},null,""]
["",null,"3294",null,"Čanarine i norme",{"$nulls":5},"",null,{"v":1011.38,"d":"1,011.38"},null,""]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,160.96,null,""]
["",null,"34",null,"Financijski rashodi",{"$nulls":5},{"v":16936,"d":"16,936.00"},null,{"v":13282.37,"d":"13,282.37"},null,{"v":78.43,"d":"78.43%"}]
["",null,"3431",null,"Bankarske usluge i usluge platnog prometa",{"$nulls":5},"",null,{"v":2119.71,"d":"2,119.71"},null,""]
["",null,"3434",null,"Ostali nespomenuti financijski rashodi",{"$nulls":5},"",null,{"v":11162.66,"d":"11,162.66"},null,""]
["",null,"Izvor 9 null",{"$nulls":7},407.88,null,407.88,null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 91 null",{"$nulls":7},407.88,null,407.88,null,{"v":100,"d":"100.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},407.88,null,407.88,null,{"v":100,"d":"100.00%"}]
["",null,"3221",null,"Uredski materijal i ostali materijalni rashodi",{"$nulls":5},"",null,407.88,null,""]
[null,null,"A100202",null,"Aktivnost: KONZULTANTSKE USLUGE ZA APLICIRANJE PRI EU FONDOVIMA",{"$nulls":5},{"v":10618,"d":"10,618.00"},null,{"v":6636.14,"d":"6,636.14"},null,{"v":62.5,"d":"62.50%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":10618,"d":"10,618.00"},null,{"v":6636.14,"d":"6,636.14"},null,{"v":62.5,"d":"62.50%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":10618,"d":"10,618.00"},null,{"v":6636.14,"d":"6,636.14"},null,{"v":62.5,"d":"62.50%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":10618,"d":"10,618.00"},null,{"v":6636.14,"d":"6,636.14"},null,{"v":62.5,"d":"62.50%"}]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":6636.14,"d":"6,636.14"},null,""]
[null,null,"A100203",null,"Aktivnost: KAMATE NA DUGOROČNI ZAJAM",{"$nulls":5},{"v":19245,"d":"19,245.00"},null,{"v":8690.68,"d":"8,690.68"},null,{"v":45.16,"d":"45.16%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":18051.54,"d":"18,051.54"},null,{"v":8690.68,"d":"8,690.68"},null,{"v":48.14,"d":"48.14%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":18051.54,"d":"18,051.54"},null,{"v":8690.68,"d":"8,690.68"},null,{"v":48.14,"d":"48.14%"}]
["",null,"34",null,"Financijski rashodi",{"$nulls":5},{"v":18051.54,"d":"18,051.54"},null,{"v":8690.68,"d":"8,690.68"},null,{"v":48.14,"d":"48.14%"}]
["",null,"3422",null,"Kamate za primljene kredite i zajmove od kreditnih i ostalih financijskih institucija u javnom sekto",{"$nulls":5},"",null,{"v":8690.68,"d":"8,690.68"},null,""]
["",null,"Izvor 9 null",{"$nulls":7},{"v":1193.46,"d":"1,193.46"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 91 null",{"$nulls":7},{"v":1193.46,"d":"1,193.46"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"34",null,"Financijski rashodi",{"$nulls":5},{"v":1193.46,"d":"1,193.46"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3422",null,"Kamate za primljene kredite i zajmove od kreditnih i ostalih financijskih institucija u javnom sekto",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"A100204",null,"Aktivnost: OTPLATA GLAVNICE DUGOROČNOG ZAJMA",{"$nulls":5},{"v":115469,"d":"115,469.00"},null,{"v":57526.92,"d":"57,526.92"},null,{"v":49.82,"d":"49.82%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":115469,"d":"115,469.00"},null,{"v":57526.92,"d":"57,526.92"},null,{"v":49.82,"d":"49.82%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":115469,"d":"115,469.00"},null,{"v":57526.92,"d":"57,526.92"},null,{"v":49.82,"d":"49.82%"}]
["",null,"54",null,"Izdaci za otplatu glavnice primljenih kredita i zajmova",{"$nulls":5},{"v":115469,"d":"115,469.00"},null,{"v":57526.92,"d":"57,526.92"},null,{"v":49.82,"d":"49.82%"}]
["",null,"5422",null,"Otplata glavnice primljenih kredita od kreditnih institucija u javnom sektoru",{"$nulls":5},"",null,{"v":57526.92,"d":"57,526.92"},null,""]
[null,null,"A100205",null,"Aktivnost: TEKUĆA ZALIHA PRORAČUNA",{"$nulls":5},{"v":3982,"d":"3,982.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":3982,"d":"3,982.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":3982,"d":"3,982.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":3982,"d":"3,982.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K100201",null,"Kapitalni projekt: UREDSKI NAMJEŠTAJ I OPREMA",{"$nulls":5},{"v":31191,"d":"31,191.00"},null,{"v":2800.76,"d":"2,800.76"},null,{"v":8.98,"d":"8.98%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":19246,"d":"19,246.00"},null,{"v":2800.76,"d":"2,800.76"},null,{"v":14.55,"d":"14.55%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":19246,"d":"19,246.00"},null,{"v":2800.76,"d":"2,800.76"},null,{"v":14.55,"d":"14.55%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":19246,"d":"19,246.00"},null,{"v":2800.76,"d":"2,800.76"},null,{"v":14.55,"d":"14.55%"}]
["",null,"4221",null,"Uredska oprema i namještaj",{"$nulls":5},"",null,{"v":384.5,"d":"384.50"},null,""]
["",null,"4222",null,"Komunikacijska oprema",{"$nulls":5},"",null,201.61,null,""]
["",null,"4225",null,"Instrumenti, uređaji i strojevi",{"$nulls":5},"",null,919.22,null,""]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene",{"$nulls":5},"",null,{"v":1295.43,"d":"1,295.43"},null,""]
["",null,"4262",null,"Ulaganja u računalne programe",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":11945,"d":"11,945.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":11945,"d":"11,945.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":11945,"d":"11,945.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4262",null,"Ulaganja u računalne programe",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"T100201",null,"Tekući projekt: ODRŽAVANJE KROVIŠTA ZGRADE",{"$nulls":5},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1003",null,"Program: ORGANIZIRANJE I PROVOĐENJE ZAŠTITE I SPAŠAVANJA",{"$nulls":5},{"v":53088,"d":"53,088.00"},null,{"v":19130.24,"d":"19,130.24"},null,{"v":36.03,"d":"36.03%"}]
[null,null,"A100301",null,"Aktivnost: OSNOVNA DJELATNOST DVD-A",{"$nulls":5},{"v":46452,"d":"46,452.00"},null,{"v":16500,"d":"16,500.00"},null,{"v":35.52,"d":"35.52%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":94.18,"d":"94.18%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":94.18,"d":"94.18%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":13272,"d":"13,272.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":94.18,"d":"94.18%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":12500,"d":"12,500.00"},null,""]
["",null,"Izvor 9 null",{"$nulls":7},{"v":33180,"d":"33,180.00"},null,{"v":4000,"d":"4,000.00"},null,{"v":12.06,"d":"12.06%"}]
["",null,"Izvor 91 null",{"$nulls":7},{"v":33180,"d":"33,180.00"},null,{"v":4000,"d":"4,000.00"},null,{"v":12.06,"d":"12.06%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":33180,"d":"33,180.00"},null,{"v":4000,"d":"4,000.00"},null,{"v":12.06,"d":"12.06%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":4000,"d":"4,000.00"},null,""]
[null,null,"A100302",null,"Aktivnost: ZAŠTITA NA RADU",{"$nulls":5},{"v":1991,"d":"1,991.00"},null,{"v":900,"d":"900.00"},null,{"v":45.2,"d":"45.20%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":1991,"d":"1,991.00"},null,{"v":900,"d":"900.00"},null,{"v":45.2,"d":"45.20%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":1991,"d":"1,991.00"},null,{"v":900,"d":"900.00"},null,{"v":45.2,"d":"45.20%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":1991,"d":"1,991.00"},null,{"v":900,"d":"900.00"},null,{"v":45.2,"d":"45.20%"}]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":900,"d":"900.00"},null,""]
[null,null,"A100303",null,"Aktivnost: CIVILNA ZAŠTITA I GORSKA SLUŽBA SPAŠAVANJA",{"$nulls":5},{"v":4645,"d":"4,645.00"},null,{"v":1730.24,"d":"1,730.24"},null,{"v":37.25,"d":"37.25%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":4645,"d":"4,645.00"},null,{"v":1730.24,"d":"1,730.24"},null,{"v":37.25,"d":"37.25%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":4645,"d":"4,645.00"},null,{"v":1730.24,"d":"1,730.24"},null,{"v":37.25,"d":"37.25%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":3318,"d":"3,318.00"},null,{"v":1730.24,"d":"1,730.24"},null,{"v":52.15,"d":"52.15%"}]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":1730.24,"d":"1,730.24"},null,""]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":1327,"d":"1,327.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1004",null,"Program: PROMICANJE KULTURE",{"$nulls":5},{"v":23523.93,"d":"23,523.93"},null,{"v":16264.35,"d":"16,264.35"},null,{"v":69.14,"d":"69.14%"}]
[null,null,"A100401",null,"Aktivnost: SUFINANCIRANJE USLUGA BIBLIOBUSA",{"$nulls":5},{"v":664,"d":"664.00"},null,331.81,null,{"v":49.97,"d":"49.97%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":664,"d":"664.00"},null,331.81,null,{"v":49.97,"d":"49.97%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":664,"d":"664.00"},null,331.81,null,{"v":49.97,"d":"49.97%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":664,"d":"664.00"},null,331.81,null,{"v":49.97,"d":"49.97%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,331.81,null,""]
[null,null,"A100403",null,"Aktivnost: KULTURNE UDRUGE -  PREMA PROGRAMU RADA",{"$nulls":5},{"v":3982,"d":"3,982.00"},null,{"v":2363.61,"d":"2,363.61"},null,{"v":59.36,"d":"59.36%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":3982,"d":"3,982.00"},null,{"v":2363.61,"d":"2,363.61"},null,{"v":59.36,"d":"59.36%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":3982,"d":"3,982.00"},null,{"v":2363.61,"d":"2,363.61"},null,{"v":59.36,"d":"59.36%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":3982,"d":"3,982.00"},null,{"v":2363.61,"d":"2,363.61"},null,{"v":59.36,"d":"59.36%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":2363.61,"d":"2,363.61"},null,""]
[null,null,"A100405",null,"Aktivnost: POMOĆ ZA FUNKCIONIRANJE CRKAVA",{"$nulls":5},{"v":5309,"d":"5,309.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":5309,"d":"5,309.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":5309,"d":"5,309.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":5309,"d":"5,309.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"A100406",null,"Aktivnost: IZRADA MONOGRAFIJE OPĆINE JASENICE",{"$nulls":5},{"v":1068.93,"d":"1,068.93"},null,{"v":1068.93,"d":"1,068.93"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":1068.93,"d":"1,068.93"},null,{"v":1068.93,"d":"1,068.93"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":1068.93,"d":"1,068.93"},null,{"v":1068.93,"d":"1,068.93"},null,{"v":100,"d":"100.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":1068.93,"d":"1,068.93"},null,{"v":1068.93,"d":"1,068.93"},null,{"v":100,"d":"100.00%"}]
["",null,"3239",null,"Ostale usluge",{"$nulls":5},"",null,{"v":1068.93,"d":"1,068.93"},null,""]
[null,null,"K100402",null,"Kapitalni projekt: IZGRADNJA SPOMENIKA ",{"$nulls":5},{"v":12500,"d":"12,500.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":12500,"d":"12,500.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":12500,"d":"12,500.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":12500,"d":"12,500.00"},null,{"v":12500,"d":"12,500.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4242",null,"Umjetnička djela (izložena u galerijama, muzejima i slično)",{"$nulls":5},"",null,{"v":12500,"d":"12,500.00"},null,""]
["",null,"1005",null,"Program: POTICANJE RAZVOJA TURIZMA",{"$nulls":5},{"v":70508.59,"d":"70,508.59"},null,{"v":34147.59,"d":"34,147.59"},null,{"v":48.43,"d":"48.43%"}]
[null,null,"A100501",null,"Aktivnost: SUFINANCIRANJE TURISTIČKIH DOGAĐANJA",{"$nulls":5},{"v":53089,"d":"53,089.00"},null,{"v":30000,"d":"30,000.00"},null,{"v":56.51,"d":"56.51%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":53089,"d":"53,089.00"},null,{"v":30000,"d":"30,000.00"},null,{"v":56.51,"d":"56.51%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":53089,"d":"53,089.00"},null,{"v":30000,"d":"30,000.00"},null,{"v":56.51,"d":"56.51%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":53089,"d":"53,089.00"},null,{"v":30000,"d":"30,000.00"},null,{"v":56.51,"d":"56.51%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":30000,"d":"30,000.00"},null,""]
[null,null,"K100502",null,"Kapitalni projekt: UREĐENJE I NABAVA UREDA TURISTIČKE ZAJEDNICE OPĆINE JASENICE",{"$nulls":5},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4212",null,"Poslovni objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K100503",null,"Kapitalni projekt: IZGRADNJA PREZENTACIJSKO POSJETITELJSKOG CENTRA PODPRAG",{"$nulls":5},{"v":4147.59,"d":"4,147.59"},null,{"v":4147.59,"d":"4,147.59"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":4147.59,"d":"4,147.59"},null,{"v":4147.59,"d":"4,147.59"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":4147.59,"d":"4,147.59"},null,{"v":4147.59,"d":"4,147.59"},null,{"v":100,"d":"100.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":4147.59,"d":"4,147.59"},null,{"v":4147.59,"d":"4,147.59"},null,{"v":100,"d":"100.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":4147.59,"d":"4,147.59"},null,""]
["",null,"1006",null,"Program: PREDŠKOLSKI ODJEL",{"$nulls":5},521.71,null,521.71,null,{"v":100,"d":"100.00%"}]
[null,null,"A100604",null,"Aktivnost: SUFINANCIRANJE SMJEŠTAJA DJECE U DV \"OBROVAC\"",{"$nulls":5},521.71,null,521.71,null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},521.71,null,521.71,null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},521.71,null,521.71,null,{"v":100,"d":"100.00%"}]
["",null,"36",null,"Pomoći dane u inozemstvo i unutar općeg proračuna",{"$nulls":5},521.71,null,521.71,null,{"v":100,"d":"100.00%"}]
["",null,"3661",null,"Tekuće pomoći proračunskim korisnicima drugih proračuna",{"$nulls":5},"",null,521.71,null,""]
["",null,"1007",null,"Program: OSNOVNO I SREDNJEŠKOLSKO OBRAZOVANJE",{"$nulls":5},{"v":21235,"d":"21,235.00"},null,{"v":3580.92,"d":"3,580.92"},null,{"v":16.86,"d":"16.86%"}]
[null,null,"A100701",null,"Aktivnost: SUFINANCIRANJE MATERIJALNIH TROŠKOVA U O.Š.P.ZORANIĆ",{"$nulls":5},{"v":2654,"d":"2,654.00"},null,{"v":1580.83,"d":"1,580.83"},null,{"v":59.56,"d":"59.56%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":2654,"d":"2,654.00"},null,{"v":1580.83,"d":"1,580.83"},null,{"v":59.56,"d":"59.56%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":2654,"d":"2,654.00"},null,{"v":1580.83,"d":"1,580.83"},null,{"v":59.56,"d":"59.56%"}]
["",null,"36",null,"Pomoći dane u inozemstvo i unutar općeg proračuna",{"$nulls":5},{"v":2654,"d":"2,654.00"},null,{"v":1580.83,"d":"1,580.83"},null,{"v":59.56,"d":"59.56%"}]
["",null,"3661",null,"Tekuće pomoći proračunskim korisnicima drugih proračuna",{"$nulls":5},"",null,{"v":1580.83,"d":"1,580.83"},null,""]
[null,null,"A100702",null,"Aktivnost: SUFINANCIRANJE TROŠKOVA PRIJEVOZA SREDNJEŠKOLSKIH UČENIKA",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":2000.09,"d":"2,000.09"},null,{"v":30.14,"d":"30.14%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":2000.09,"d":"2,000.09"},null,{"v":30.14,"d":"30.14%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":2000.09,"d":"2,000.09"},null,{"v":30.14,"d":"30.14%"}]
["",null,"37",null,"Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":2000.09,"d":"2,000.09"},null,{"v":30.14,"d":"30.14%"}]
["",null,"3722",null,"Naknade građanima i kućanstvima u naravi",{"$nulls":5},"",null,{"v":2000.09,"d":"2,000.09"},null,""]
[null,null,"A100703",null,"Aktivnost: POTPORA RODITELJIMA ZA NABAVU ŠKOLSKIH KNJIGA",{"$nulls":5},{"v":11945,"d":"11,945.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":11945,"d":"11,945.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":11945,"d":"11,945.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"37",null,"Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"$nulls":5},{"v":11945,"d":"11,945.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3722",null,"Naknade građanima i kućanstvima u naravi",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1008",null,"Program: VISOKO OBRAZOVANJE",{"$nulls":5},{"v":17254,"d":"17,254.00"},null,{"v":8825.7,"d":"8,825.70"},null,{"v":51.15,"d":"51.15%"}]
[null,null,"A100801",null,"Aktivnost: STUDENTSKE STIPENDIJE ",{"$nulls":5},{"v":17254,"d":"17,254.00"},null,{"v":8825.7,"d":"8,825.70"},null,{"v":51.15,"d":"51.15%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":17254,"d":"17,254.00"},null,{"v":8825.7,"d":"8,825.70"},null,{"v":51.15,"d":"51.15%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":17254,"d":"17,254.00"},null,{"v":8825.7,"d":"8,825.70"},null,{"v":51.15,"d":"51.15%"}]
["",null,"37",null,"Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"$nulls":5},{"v":17254,"d":"17,254.00"},null,{"v":8825.7,"d":"8,825.70"},null,{"v":51.15,"d":"51.15%"}]
["",null,"3721",null,"Naknade građanima i kućanstvima u novcu",{"$nulls":5},"",null,{"v":8825.7,"d":"8,825.70"},null,""]
["",null,"1009",null,"Program: RAZVOJ SPORTA I REKREACIJE",{"$nulls":5},{"v":225923.1,"d":"225,923.10"},null,{"v":151670.15,"d":"151,670.15"},null,{"v":67.13,"d":"67.13%"}]
[null,null,"A100901",null,"Aktivnost: OSNOVNA DJELATNOST ŠPORTSKIH UDRUGA",{"$nulls":5},{"v":11991,"d":"11,991.00"},null,{"v":6445.29,"d":"6,445.29"},null,{"v":53.75,"d":"53.75%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":11991,"d":"11,991.00"},null,{"v":6445.29,"d":"6,445.29"},null,{"v":53.75,"d":"53.75%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":11991,"d":"11,991.00"},null,{"v":6445.29,"d":"6,445.29"},null,{"v":53.75,"d":"53.75%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":11991,"d":"11,991.00"},null,{"v":6445.29,"d":"6,445.29"},null,{"v":53.75,"d":"53.75%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":6445.29,"d":"6,445.29"},null,""]
[null,null,"K100903",null,"Kapitalni projekt: UREĐENJE DJEČJEG IGRALIŠTA",{"$nulls":5},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K100904",null,"Kapitalni projekt: UREĐENJE I OBNOVA POSTOJEĆEG ŠKOLSKOG IGRALIŠTA ZA VIŠE SPORTOVA U MASLENICI",{"$nulls":5},{"v":3982,"d":"3,982.00"},null,{"v":1602.76,"d":"1,602.76"},null,{"v":40.25,"d":"40.25%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":3982,"d":"3,982.00"},null,{"v":1602.76,"d":"1,602.76"},null,{"v":40.25,"d":"40.25%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":3982,"d":"3,982.00"},null,{"v":1602.76,"d":"1,602.76"},null,{"v":40.25,"d":"40.25%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":2514.49,"d":"2,514.49"},null,135.25,null,{"v":5.38,"d":"5.38%"}]
["",null,"3239",null,"Ostale usluge",{"$nulls":5},"",null,135.25,null,""]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":1467.51,"d":"1,467.51"},null,{"v":1467.51,"d":"1,467.51"},null,{"v":100,"d":"100.00%"}]
["",null,"4226",null,"Sportska i glazbena oprema",{"$nulls":5},"",null,{"v":1467.51,"d":"1,467.51"},null,""]
[null,null,"K100905",null,"Kapitalni projekt: UREĐENJE I OBNOVA POSOJEĆEG ŠKOLSKOG IGRALIŠTA ZA VIŠE SPORTOVA U ROVANJSKOJ",{"$nulls":5},{"v":143622.1,"d":"143,622.10"},null,{"v":143622.1,"d":"143,622.10"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":3750,"d":"3,750.00"},null,{"v":3750,"d":"3,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":3750,"d":"3,750.00"},null,{"v":3750,"d":"3,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":3750,"d":"3,750.00"},null,{"v":3750,"d":"3,750.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":3750,"d":"3,750.00"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":66361.41,"d":"66,361.41"},null,{"v":66361.41,"d":"66,361.41"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":66361.41,"d":"66,361.41"},null,{"v":66361.41,"d":"66,361.41"},null,{"v":100,"d":"100.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":66361.41,"d":"66,361.41"},null,{"v":66361.41,"d":"66,361.41"},null,{"v":100,"d":"100.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":66361.41,"d":"66,361.41"},null,""]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":13272,"d":"13,272.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":13272,"d":"13,272.00"},null,{"v":100,"d":"100.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":13272,"d":"13,272.00"},null,{"v":13272,"d":"13,272.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":13272,"d":"13,272.00"},null,""]
["",null,"Izvor 9 null",{"$nulls":7},{"v":60238.69,"d":"60,238.69"},null,{"v":60238.69,"d":"60,238.69"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 91 null",{"$nulls":7},{"v":60238.69,"d":"60,238.69"},null,{"v":60238.69,"d":"60,238.69"},null,{"v":100,"d":"100.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":60238.69,"d":"60,238.69"},null,{"v":60238.69,"d":"60,238.69"},null,{"v":100,"d":"100.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":60238.69,"d":"60,238.69"},null,""]
[null,null,"K100906",null,"Kapitalni projekt: IZGRADNJA DJEČJEG IGRALIŠTA ROVANJSKA",{"$nulls":5},{"v":65000,"d":"65,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":15909.42,"d":"15,909.42"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":15909.42,"d":"15,909.42"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":15909.42,"d":"15,909.42"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":49090.58,"d":"49,090.58"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":49090.58,"d":"49,090.58"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":49090.58,"d":"49,090.58"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"T100901",null,"Tekući projekt: ODRŽAVANJE DJEČJIH  IGRALIŠTA",{"$nulls":5},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1010",null,"Program: ZAŠTITA, OČUVANJE I UNAPREĐENJE ZDRAVLJA",{"$nulls":5},{"v":5200,"d":"5,200.00"},null,{"v":1750,"d":"1,750.00"},null,{"v":33.65,"d":"33.65%"}]
[null,null,"A101001",null,"Aktivnost: POSLOVI DERATIZACIJE I DEZINSEKCIJE",{"$nulls":5},{"v":5200,"d":"5,200.00"},null,{"v":1750,"d":"1,750.00"},null,{"v":33.65,"d":"33.65%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":5200,"d":"5,200.00"},null,{"v":1750,"d":"1,750.00"},null,{"v":33.65,"d":"33.65%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":5200,"d":"5,200.00"},null,{"v":1750,"d":"1,750.00"},null,{"v":33.65,"d":"33.65%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":5200,"d":"5,200.00"},null,{"v":1750,"d":"1,750.00"},null,{"v":33.65,"d":"33.65%"}]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":1750,"d":"1,750.00"},null,""]
["",null,"1011",null,"Program: SOCIJALNA SKRB",{"$nulls":5},{"v":97476.43,"d":"97,476.43"},null,{"v":56864.97,"d":"56,864.97"},null,{"v":58.34,"d":"58.34%"}]
[null,null,"A101101",null,"Aktivnost: POMOĆ U NOVCU POJEDINCIMA I OBITELJIMA",{"$nulls":5},{"v":13936,"d":"13,936.00"},null,{"v":3918.01,"d":"3,918.01"},null,{"v":28.11,"d":"28.11%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":13936,"d":"13,936.00"},null,{"v":3918.01,"d":"3,918.01"},null,{"v":28.11,"d":"28.11%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":13936,"d":"13,936.00"},null,{"v":3918.01,"d":"3,918.01"},null,{"v":28.11,"d":"28.11%"}]
["",null,"37",null,"Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"$nulls":5},{"v":13936,"d":"13,936.00"},null,{"v":3918.01,"d":"3,918.01"},null,{"v":28.11,"d":"28.11%"}]
["",null,"3721",null,"Naknade građanima i kućanstvima u novcu",{"$nulls":5},"",null,{"v":3918.01,"d":"3,918.01"},null,""]
[null,null,"A101102",null,"Aktivnost: POMOĆ U NARAVI (OGRJEV, REŽIJE I PREHRANA)",{"$nulls":5},{"v":3982,"d":"3,982.00"},null,686.81,null,{"v":17.25,"d":"17.25%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":3982,"d":"3,982.00"},null,686.81,null,{"v":17.25,"d":"17.25%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":3982,"d":"3,982.00"},null,686.81,null,{"v":17.25,"d":"17.25%"}]
["",null,"37",null,"Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"$nulls":5},{"v":3982,"d":"3,982.00"},null,686.81,null,{"v":17.25,"d":"17.25%"}]
["",null,"3722",null,"Naknade građanima i kućanstvima u naravi",{"$nulls":5},"",null,686.81,null,""]
[null,null,"A101103",null,"Aktivnost: SUBVENCIJE JAVNOG PRIJEVOZA GRAĐANA",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":3815.76,"d":"3,815.76"},null,{"v":57.5,"d":"57.50%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":3815.76,"d":"3,815.76"},null,{"v":57.5,"d":"57.50%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":3815.76,"d":"3,815.76"},null,{"v":57.5,"d":"57.50%"}]
["",null,"35",null,"Subvencije",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":3815.76,"d":"3,815.76"},null,{"v":57.5,"d":"57.50%"}]
["",null,"3522",null,"Subvencije trgovačkim društvima izvan javnog sektora",{"$nulls":5},"",null,{"v":3815.76,"d":"3,815.76"},null,""]
[null,null,"A101104",null,"Aktivnost: POTPORA MAJKAMA ZA NABAVU OPREME ZA NOVOROĐENO DIJETE",{"$nulls":5},{"v":19908,"d":"19,908.00"},null,{"v":10996.97,"d":"10,996.97"},null,{"v":55.24,"d":"55.24%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":19908,"d":"19,908.00"},null,{"v":10996.97,"d":"10,996.97"},null,{"v":55.24,"d":"55.24%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":19908,"d":"19,908.00"},null,{"v":10996.97,"d":"10,996.97"},null,{"v":55.24,"d":"55.24%"}]
["",null,"37",null,"Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"$nulls":5},{"v":19908,"d":"19,908.00"},null,{"v":10996.97,"d":"10,996.97"},null,{"v":55.24,"d":"55.24%"}]
["",null,"3721",null,"Naknade građanima i kućanstvima u novcu",{"$nulls":5},"",null,{"v":10996.97,"d":"10,996.97"},null,""]
[null,null,"A101105",null,"Aktivnost: HUMANITARNA DJELATNOST CRVENOG KRIŽA",{"$nulls":5},{"v":4645,"d":"4,645.00"},null,{"v":3161.25,"d":"3,161.25"},null,{"v":68.06,"d":"68.06%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":4645,"d":"4,645.00"},null,{"v":3161.25,"d":"3,161.25"},null,{"v":68.06,"d":"68.06%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":4645,"d":"4,645.00"},null,{"v":3161.25,"d":"3,161.25"},null,{"v":68.06,"d":"68.06%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":4645,"d":"4,645.00"},null,{"v":3161.25,"d":"3,161.25"},null,{"v":68.06,"d":"68.06%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":3161.25,"d":"3,161.25"},null,""]
[null,null,"A101106",null,"Aktivnost: POTICAJ DJELOVANJU UDRUGA CIVILNOG DRUŠTVA",{"$nulls":5},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":664,"d":"664.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"A101107",null,"Aktivnost: TEKUĆA POMOĆ UDRUZI DRAGOVOLJACA DOMOVINSKOG RATA",{"$nulls":5},{"v":664,"d":"664.00"},null,{"v":331.8,"d":"331.80"},null,{"v":49.97,"d":"49.97%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":664,"d":"664.00"},null,{"v":331.8,"d":"331.80"},null,{"v":49.97,"d":"49.97%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":664,"d":"664.00"},null,{"v":331.8,"d":"331.80"},null,{"v":49.97,"d":"49.97%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":664,"d":"664.00"},null,{"v":331.8,"d":"331.80"},null,{"v":49.97,"d":"49.97%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":331.8,"d":"331.80"},null,""]
[null,null,"T101101",null,"Tekući projekt: EU PROJEKT \"ZAŽELI\" - POMOĆ U KUĆI",{"$nulls":5},{"v":47041.43,"d":"47,041.43"},null,{"v":33954.37,"d":"33,954.37"},null,{"v":72.18,"d":"72.18%"}]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":47041.43,"d":"47,041.43"},null,{"v":33954.37,"d":"33,954.37"},null,{"v":72.18,"d":"72.18%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":47041.43,"d":"47,041.43"},null,{"v":33954.37,"d":"33,954.37"},null,{"v":72.18,"d":"72.18%"}]
["",null,"31",null,"Rashodi za zaposlene",{"$nulls":5},{"v":29125,"d":"29,125.00"},null,{"v":22043.32,"d":"22,043.32"},null,{"v":75.69,"d":"75.69%"}]
["",null,"3111",null,"Plaće za redovan rad",{"$nulls":5},"",null,{"v":18921.3,"d":"18,921.30"},null,""]
["",null,"3132",null,"Doprinosi za obvezno zdravstveno osiguranje",{"$nulls":5},"",null,{"v":3122.02,"d":"3,122.02"},null,""]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":17916.43,"d":"17,916.43"},null,{"v":11911.05,"d":"11,911.05"},null,{"v":66.48,"d":"66.48%"}]
["",null,"3212",null,"Naknade za prijevoz, za rad na terenu i odvojeni život",{"$nulls":5},"",null,{"v":2067.49,"d":"2,067.49"},null,""]
["",null,"3233",null,"Usluge promidžbe i informiranja",{"$nulls":5},"",null,843.56,null,""]
["",null,"3239",null,"Ostale usluge",{"$nulls":5},"",null,{"v":9000,"d":"9,000.00"},null,""]
["",null,"1012",null,"Program: ODRŽAVANJE KOMUNALNE INFRASTRUKTURE",{"$nulls":5},{"v":268432.39,"d":"268,432.39"},null,{"v":134080.74,"d":"134,080.74"},null,{"v":49.95,"d":"49.95%"}]
[null,null,"A101201",null,"Aktivnost: ODRŽAVANJE I UREĐIVANJE JAVNIH ZELENIH POVRŠINA",{"$nulls":5},{"v":78092.39,"d":"78,092.39"},null,{"v":41382.23,"d":"41,382.23"},null,{"v":52.99,"d":"52.99%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":29064.39,"d":"29,064.39"},null,{"v":10338.78,"d":"10,338.78"},null,{"v":35.57,"d":"35.57%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":29064.39,"d":"29,064.39"},null,{"v":10338.78,"d":"10,338.78"},null,{"v":35.57,"d":"35.57%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":29064.39,"d":"29,064.39"},null,{"v":10338.78,"d":"10,338.78"},null,{"v":35.57,"d":"35.57%"}]
["",null,"3222",null,"Materijal i sirovine",{"$nulls":5},"",null,{"v":6264.44,"d":"6,264.44"},null,""]
["",null,"3224",null,"Materijal i dijelovi za tekuće i investicijsko održavanje",{"$nulls":5},"",null,{"v":63.5,"d":"63.50"},null,""]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":4010.84,"d":"4,010.84"},null,""]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":9211,"d":"9,211.00"},null,135.31,null,{"v":1.47,"d":"1.47%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":9211,"d":"9,211.00"},null,135.31,null,{"v":1.47,"d":"1.47%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":9211,"d":"9,211.00"},null,135.31,null,{"v":1.47,"d":"1.47%"}]
["",null,"3222",null,"Materijal i sirovine",{"$nulls":5},"",null,135.31,null,""]
["",null,"Izvor 9 null",{"$nulls":7},{"v":39817,"d":"39,817.00"},null,{"v":30908.14,"d":"30,908.14"},null,{"v":77.63,"d":"77.63%"}]
["",null,"Izvor 91 null",{"$nulls":7},{"v":39817,"d":"39,817.00"},null,{"v":30908.14,"d":"30,908.14"},null,{"v":77.63,"d":"77.63%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":39817,"d":"39,817.00"},null,{"v":30908.14,"d":"30,908.14"},null,{"v":77.63,"d":"77.63%"}]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":30908.14,"d":"30,908.14"},null,""]
[null,null,"A101202",null,"Aktivnost: ODRŽAVANJE I UREĐENJE MJESNOG GROBLJA",{"$nulls":5},{"v":19908,"d":"19,908.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3224",null,"Materijal i dijelovi za tekuće i investicijsko održavanje",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 9 null",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 91 null",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"A101203",null,"Aktivnost: MATERIJAL I DIJELOVI ZA ODRŽAVANJE JAVNE RASVJETE",{"$nulls":5},{"v":11908,"d":"11,908.00"},null,{"v":2716.51,"d":"2,716.51"},null,{"v":22.81,"d":"22.81%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":2716.51,"d":"2,716.51"},null,{"v":40.94,"d":"40.94%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":2716.51,"d":"2,716.51"},null,{"v":40.94,"d":"40.94%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":2716.51,"d":"2,716.51"},null,{"v":40.94,"d":"40.94%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":2716.51,"d":"2,716.51"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":5272,"d":"5,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":5272,"d":"5,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":5272,"d":"5,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"A101204",null,"Aktivnost: ELEKTRIČNA ENERGIJA - JAVNA RASVJETA",{"$nulls":5},{"v":59725,"d":"59,725.00"},null,{"v":34660.77,"d":"34,660.77"},null,{"v":58.03,"d":"58.03%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":59725,"d":"59,725.00"},null,{"v":34660.77,"d":"34,660.77"},null,{"v":58.03,"d":"58.03%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":59725,"d":"59,725.00"},null,{"v":34660.77,"d":"34,660.77"},null,{"v":58.03,"d":"58.03%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":59725,"d":"59,725.00"},null,{"v":34660.77,"d":"34,660.77"},null,{"v":58.03,"d":"58.03%"}]
["",null,"3223",null,"Energija",{"$nulls":5},"",null,{"v":34660.77,"d":"34,660.77"},null,""]
[null,null,"A101205",null,"Aktivnost: ODRŽAVANJE LOKALNIH I NERAZVRSTANIH CESTA",{"$nulls":5},{"v":37300,"d":"37,300.00"},null,{"v":15933.51,"d":"15,933.51"},null,{"v":42.72,"d":"42.72%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":37300,"d":"37,300.00"},null,{"v":15933.51,"d":"15,933.51"},null,{"v":42.72,"d":"42.72%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":37300,"d":"37,300.00"},null,{"v":15933.51,"d":"15,933.51"},null,{"v":42.72,"d":"42.72%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":37300,"d":"37,300.00"},null,{"v":15933.51,"d":"15,933.51"},null,{"v":42.72,"d":"42.72%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":13906.25,"d":"13,906.25"},null,""]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":2027.26,"d":"2,027.26"},null,""]
[null,null,"A101206",null,"Aktivnost: ODRŽAVANJE PLAŽE U MASLENICI",{"$nulls":5},{"v":23227,"d":"23,227.00"},null,{"v":16220.5,"d":"16,220.50"},null,{"v":69.83,"d":"69.83%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":4463.37,"d":"4,463.37"},null,{"v":2551.5,"d":"2,551.50"},null,{"v":57.17,"d":"57.17%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":4463.37,"d":"4,463.37"},null,{"v":2551.5,"d":"2,551.50"},null,{"v":57.17,"d":"57.17%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":4463.37,"d":"4,463.37"},null,{"v":2551.5,"d":"2,551.50"},null,{"v":57.17,"d":"57.17%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":2551.5,"d":"2,551.50"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":18763.63,"d":"18,763.63"},null,{"v":13669,"d":"13,669.00"},null,{"v":72.85,"d":"72.85%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":18763.63,"d":"18,763.63"},null,{"v":13669,"d":"13,669.00"},null,{"v":72.85,"d":"72.85%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":18763.63,"d":"18,763.63"},null,{"v":13669,"d":"13,669.00"},null,{"v":72.85,"d":"72.85%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":13669,"d":"13,669.00"},null,""]
[null,null,"A101207",null,"Aktivnost: ODRŽAVANJE PLAŽE U ROVANJSKOJ",{"$nulls":5},{"v":7963.09,"d":"7,963.09"},null,{"v":5437.5,"d":"5,437.50"},null,{"v":68.28,"d":"68.28%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":7963.09,"d":"7,963.09"},null,{"v":5437.5,"d":"5,437.50"},null,{"v":68.28,"d":"68.28%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":7963.09,"d":"7,963.09"},null,{"v":5437.5,"d":"5,437.50"},null,{"v":68.28,"d":"68.28%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":7963.09,"d":"7,963.09"},null,{"v":5437.5,"d":"5,437.50"},null,{"v":68.28,"d":"68.28%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":5437.5,"d":"5,437.50"},null,""]
[null,null,"A101209",null,"Aktivnost: ODRŽAVANJE PLAŽE U MODRIČU",{"$nulls":5},{"v":5308.91,"d":"5,308.91"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":5308.91,"d":"5,308.91"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":5308.91,"d":"5,308.91"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":5308.91,"d":"5,308.91"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"A101210",null,"Aktivnost: UREĐENJE I ODRŽAVANJE JAVNIH POVRŠINA",{"$nulls":5},{"v":25000,"d":"25,000.00"},null,{"v":17729.72,"d":"17,729.72"},null,{"v":70.92,"d":"70.92%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":25000,"d":"25,000.00"},null,{"v":17729.72,"d":"17,729.72"},null,{"v":70.92,"d":"70.92%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":25000,"d":"25,000.00"},null,{"v":17729.72,"d":"17,729.72"},null,{"v":70.92,"d":"70.92%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":25000,"d":"25,000.00"},null,{"v":17729.72,"d":"17,729.72"},null,{"v":70.92,"d":"70.92%"}]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":17729.72,"d":"17,729.72"},null,""]
["",null,"1013",null,"Program: IZGRADNJA OBJEKATA I UREĐAJA KOMUNALNE INFRASTRUKTURE",{"$nulls":5},{"v":898645.03,"d":"898,645.03"},null,{"v":261321.22,"d":"261,321.22"},null,{"v":29.08,"d":"29.08%"}]
[null,null,"K101301",null,"Kapitalni projekt: IZGRADNJA OBJEKATA I UREĐAJA VODOOPSKRBE",{"$nulls":5},{"v":30527,"d":"30,527.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":30527,"d":"30,527.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":30527,"d":"30,527.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":30527,"d":"30,527.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101302",null,"Kapitalni projekt: IZGRADNJA I ASFALTIRANJE CESTA, NOGOSTUPA, TRGOVA",{"$nulls":5},{"v":199845,"d":"199,845.00"},null,{"v":101488.11,"d":"101,488.11"},null,{"v":50.78,"d":"50.78%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":16375,"d":"16,375.00"},null,{"v":10764.7,"d":"10,764.70"},null,{"v":65.74,"d":"65.74%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":16375,"d":"16,375.00"},null,{"v":10764.7,"d":"10,764.70"},null,{"v":65.74,"d":"65.74%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":1375,"d":"1,375.00"},null,{"v":1375,"d":"1,375.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":1375,"d":"1,375.00"},null,""]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":15000,"d":"15,000.00"},null,{"v":9389.7,"d":"9,389.70"},null,{"v":62.6,"d":"62.60%"}]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene",{"$nulls":5},"",null,{"v":9389.7,"d":"9,389.70"},null,""]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":91557.89,"d":"91,557.89"},null,{"v":34729.3,"d":"34,729.30"},null,{"v":37.93,"d":"37.93%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":91557.89,"d":"91,557.89"},null,{"v":34729.3,"d":"34,729.30"},null,{"v":37.93,"d":"37.93%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":19908,"d":"19,908.00"},null,{"v":5684.3,"d":"5,684.30"},null,{"v":28.55,"d":"28.55%"}]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":5684.3,"d":"5,684.30"},null,""]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":71649.89,"d":"71,649.89"},null,{"v":29045,"d":"29,045.00"},null,{"v":40.54,"d":"40.54%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti",{"$nulls":5},"",null,{"v":26545,"d":"26,545.00"},null,""]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":2500,"d":"2,500.00"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":55994.11,"d":"55,994.11"},null,{"v":55994.11,"d":"55,994.11"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":55994.11,"d":"55,994.11"},null,{"v":55994.11,"d":"55,994.11"},null,{"v":100,"d":"100.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":55994.11,"d":"55,994.11"},null,{"v":55994.11,"d":"55,994.11"},null,{"v":100,"d":"100.00%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti",{"$nulls":5},"",null,{"v":55994.11,"d":"55,994.11"},null,""]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":24637,"d":"24,637.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":24637,"d":"24,637.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"41",null,"Rashodi za nabavu neproizvedene dugotrajne imovine",{"$nulls":5},{"v":6637,"d":"6,637.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4111",null,"Zemljište",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":18000,"d":"18,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 9 null",{"$nulls":7},{"v":11281,"d":"11,281.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 91 null",{"$nulls":7},{"v":11281,"d":"11,281.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":11281,"d":"11,281.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101303",null,"Kapitalni projekt: ULAGANJE U KOMUNALNU INFRASTRUKTURU SREDIŠTA MASLENICE",{"$nulls":5},{"v":1990,"d":"1,990.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":1990,"d":"1,990.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":1990,"d":"1,990.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":1990,"d":"1,990.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101304",null,"Kapitalni projekt: IZGRADNJA GROBLJA",{"$nulls":5},{"v":199296.03,"d":"199,296.03"},null,{"v":119848.83,"d":"119,848.83"},null,{"v":60.14,"d":"60.14%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":2500,"d":"2,500.00"},null,{"v":1028.61,"d":"1,028.61"},null,{"v":41.14,"d":"41.14%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":2500,"d":"2,500.00"},null,{"v":1028.61,"d":"1,028.61"},null,{"v":41.14,"d":"41.14%"}]
["",null,"45",null,"Rashodi za dodatna ulaganja na nefinancijskoj imovini",{"$nulls":5},{"v":2500,"d":"2,500.00"},null,{"v":1028.61,"d":"1,028.61"},null,{"v":41.14,"d":"41.14%"}]
["",null,"4511",null,"Dodatna ulaganja na građevinskim objektima",{"$nulls":5},"",null,{"v":1028.61,"d":"1,028.61"},null,""]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":120778,"d":"120,778.00"},null,{"v":118820.22,"d":"118,820.22"},null,{"v":98.38,"d":"98.38%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":120778,"d":"120,778.00"},null,{"v":118820.22,"d":"118,820.22"},null,{"v":98.38,"d":"98.38%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":120778,"d":"120,778.00"},null,{"v":118820.22,"d":"118,820.22"},null,{"v":98.38,"d":"98.38%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":118820.22,"d":"118,820.22"},null,""]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":76018.03,"d":"76,018.03"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":76018.03,"d":"76,018.03"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":76018.03,"d":"76,018.03"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101305",null,"Kapitalni projekt: IZGRADNJA PRIVEZIŠTA U MASLENICI",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101307",null,"Kapitalni projekt: KOMUNALNA INFRASTRUKTURA U STAMBENO TURISTIČKOJ ZONI SPLOVINE 1",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101309",null,"Kapitalni projekt: REKONSTRUKCIJA I IZGRADNJA JAVNE RASVJETE",{"$nulls":5},{"v":132723,"d":"132,723.00"},null,{"v":12115.48,"d":"12,115.48"},null,{"v":9.13,"d":"9.13%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":7242.83,"d":"7,242.83"},null,{"v":54.57,"d":"54.57%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":7242.83,"d":"7,242.83"},null,{"v":54.57,"d":"54.57%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":13272,"d":"13,272.00"},null,{"v":7242.83,"d":"7,242.83"},null,{"v":54.57,"d":"54.57%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":7242.83,"d":"7,242.83"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":32611.88,"d":"32,611.88"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":32611.88,"d":"32,611.88"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":32611.88,"d":"32,611.88"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":19214,"d":"19,214.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":19214,"d":"19,214.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":19214,"d":"19,214.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 9 null",{"$nulls":7},{"v":67625.12,"d":"67,625.12"},null,{"v":4872.65,"d":"4,872.65"},null,{"v":7.21,"d":"7.21%"}]
["",null,"Izvor 91 null",{"$nulls":7},{"v":67625.12,"d":"67,625.12"},null,{"v":4872.65,"d":"4,872.65"},null,{"v":7.21,"d":"7.21%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":67625.12,"d":"67,625.12"},null,{"v":4872.65,"d":"4,872.65"},null,{"v":7.21,"d":"7.21%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":4872.65,"d":"4,872.65"},null,""]
[null,null,"K101310",null,"Kapitalni projekt: IZGRADNJA ŠETNICE U MASLENICI",{"$nulls":5},{"v":6638,"d":"6,638.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6638,"d":"6,638.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6638,"d":"6,638.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":6638,"d":"6,638.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101314",null,"Kapitalni projekt: IZGRADNJA I REKONSTRUKCIJA NOGOSTUPA",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101318",null,"Kapitalni projekt: IZGRADNJA PARKIRALIŠTA UZ UL. GOJKA ŠUŠKA ",{"$nulls":5},{"v":30544,"d":"30,544.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":17272,"d":"17,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":17272,"d":"17,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":17272,"d":"17,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":13272,"d":"13,272.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101319",null,"Kapitalni projekt: IZGRADNJA I SANACIJA OBALE U ROVANJSKOJ I MASLENICI",{"$nulls":5},{"v":262174,"d":"262,174.00"},null,{"v":15246.39,"d":"15,246.39"},null,{"v":5.82,"d":"5.82%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":8610.25,"d":"8,610.25"},null,{"v":86.1,"d":"86.10%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":8610.25,"d":"8,610.25"},null,{"v":86.1,"d":"86.10%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":8610.25,"d":"8,610.25"},null,{"v":86.1,"d":"86.10%"}]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":8610.25,"d":"8,610.25"},null,""]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":53089,"d":"53,089.00"},null,{"v":6636.14,"d":"6,636.14"},null,{"v":12.5,"d":"12.50%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":53089,"d":"53,089.00"},null,{"v":6636.14,"d":"6,636.14"},null,{"v":12.5,"d":"12.50%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":53089,"d":"53,089.00"},null,{"v":6636.14,"d":"6,636.14"},null,{"v":12.5,"d":"12.50%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":6636.14,"d":"6,636.14"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":79634,"d":"79,634.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":79634,"d":"79,634.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":79634,"d":"79,634.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":119451,"d":"119,451.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":119451,"d":"119,451.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":119451,"d":"119,451.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"T101320",null,"Tekući projekt: OPREMANJE PLAŽA",{"$nulls":5},{"v":15000,"d":"15,000.00"},null,{"v":12622.41,"d":"12,622.41"},null,{"v":84.15,"d":"84.15%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":15000,"d":"15,000.00"},null,{"v":12622.41,"d":"12,622.41"},null,{"v":84.15,"d":"84.15%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":15000,"d":"15,000.00"},null,{"v":12622.41,"d":"12,622.41"},null,{"v":84.15,"d":"84.15%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":15000,"d":"15,000.00"},null,{"v":12622.41,"d":"12,622.41"},null,{"v":84.15,"d":"84.15%"}]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene",{"$nulls":5},"",null,{"v":12622.41,"d":"12,622.41"},null,""]
["",null,"1014",null,"Program: ZAŠTITA OKOLIŠA",{"$nulls":5},{"v":59414,"d":"59,414.00"},null,{"v":3253.05,"d":"3,253.05"},null,{"v":5.48,"d":"5.48%"}]
[null,null,"A101401",null,"Aktivnost: HIGIJENIČARSKA SLUŽBA",{"$nulls":5},{"v":3982,"d":"3,982.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":3982,"d":"3,982.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":3982,"d":"3,982.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":3982,"d":"3,982.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3236",null,"Zdravstvene i veterinarske usluge",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101404",null,"Kapitalni projekt: IZRADA STUDIJSKE DOKUMENTACIJE ZA IZGRADNJU VODNO-KOM.INFRASTRUKTURE",{"$nulls":5},{"v":1141,"d":"1,141.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":1141,"d":"1,141.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":1141,"d":"1,141.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":1141,"d":"1,141.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3861",null,"Kapitalne pomoći kreditnim i ostalim financijskim institucijama te trgovačkim društvima u javnom sek",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101405",null,"Kapitalni projekt: UGRADNJA BIOPROČIŠĆIVAČA",{"$nulls":5},{"v":45000,"d":"45,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":45000,"d":"45,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"T101401",null,"Tekući projekt: OPREMANJE ZELENIH OTOKA",{"$nulls":5},{"v":9291,"d":"9,291.00"},null,{"v":3253.05,"d":"3,253.05"},null,{"v":35.01,"d":"35.01%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":9291,"d":"9,291.00"},null,{"v":3253.05,"d":"3,253.05"},null,{"v":35.01,"d":"35.01%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":9291,"d":"9,291.00"},null,{"v":3253.05,"d":"3,253.05"},null,{"v":35.01,"d":"35.01%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":9291,"d":"9,291.00"},null,{"v":3253.05,"d":"3,253.05"},null,{"v":35.01,"d":"35.01%"}]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":3253.05,"d":"3,253.05"},null,""]
["",null,"1015",null,"Program: PROSTORNO UREĐENJE I UNAPRJEĐENJE STANOVANJA",{"$nulls":5},{"v":47217,"d":"47,217.00"},null,{"v":20605.17,"d":"20,605.17"},null,{"v":43.64,"d":"43.64%"}]
[null,null,"K101501",null,"Kapitalni projekt: PROSTORNO PLANIRANJE",{"$nulls":5},{"v":27226,"d":"27,226.00"},null,{"v":12236.81,"d":"12,236.81"},null,{"v":44.95,"d":"44.95%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":7318,"d":"7,318.00"},null,{"v":1820,"d":"1,820.00"},null,{"v":24.87,"d":"24.87%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":7318,"d":"7,318.00"},null,{"v":1820,"d":"1,820.00"},null,{"v":24.87,"d":"24.87%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":7318,"d":"7,318.00"},null,{"v":1820,"d":"1,820.00"},null,{"v":24.87,"d":"24.87%"}]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":1820,"d":"1,820.00"},null,""]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":19908,"d":"19,908.00"},null,{"v":10416.81,"d":"10,416.81"},null,{"v":52.32,"d":"52.32%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":19908,"d":"19,908.00"},null,{"v":10416.81,"d":"10,416.81"},null,{"v":52.32,"d":"52.32%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":19908,"d":"19,908.00"},null,{"v":10416.81,"d":"10,416.81"},null,{"v":52.32,"d":"52.32%"}]
["",null,"4263",null,"Umjetnička, literarna i znanstvena djela",{"$nulls":5},"",null,{"v":10416.81,"d":"10,416.81"},null,""]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101502",null,"Kapitalni projekt: IZRADA KATASTRA NEKRETNINA NA PODRUČJU OPĆINE JASENICE",{"$nulls":5},{"v":13991,"d":"13,991.00"},null,{"v":8368.36,"d":"8,368.36"},null,{"v":59.81,"d":"59.81%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":13991,"d":"13,991.00"},null,{"v":8368.36,"d":"8,368.36"},null,{"v":59.81,"d":"59.81%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":13991,"d":"13,991.00"},null,{"v":8368.36,"d":"8,368.36"},null,{"v":59.81,"d":"59.81%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":13991,"d":"13,991.00"},null,{"v":8368.36,"d":"8,368.36"},null,{"v":59.81,"d":"59.81%"}]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":8368.36,"d":"8,368.36"},null,""]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101505",null,"Kapitalni projekt: IZRADA UPU-A OBALNOG POJASA MASLENICA - ISTOK",{"$nulls":5},{"v":6000,"d":"6,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6000,"d":"6,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":6000,"d":"6,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":6000,"d":"6,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1017",null,"Program: JAČANJE GOSPODARSTVA",{"$nulls":5},{"v":21689,"d":"21,689.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
[null,null,"A101701",null,"Aktivnost: RAZVOJ RURALNOG PODRUČJA - LAG \"BURA\"",{"$nulls":5},{"v":995,"d":"995.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":995,"d":"995.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":995,"d":"995.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"38",null,"Ostali rashodi",{"$nulls":5},{"v":995,"d":"995.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101701",null,"Kapitalni projekt: CENTAR PLANINSKOG PROIZVODA",{"$nulls":5},{"v":9290,"d":"9,290.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":2654,"d":"2,654.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":2654,"d":"2,654.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":2654,"d":"2,654.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":6636,"d":"6,636.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101702",null,"Kapitalni projekt:  RIBARSKA KUĆA U ROVANJSKOJ",{"$nulls":5},{"v":11404,"d":"11,404.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":8750,"d":"8,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":8750,"d":"8,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":8750,"d":"8,750.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":2654,"d":"2,654.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":2654,"d":"2,654.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"45",null,"Rashodi za dodatna ulaganja na nefinancijskoj imovini",{"$nulls":5},{"v":2654,"d":"2,654.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4511",null,"Dodatna ulaganja na građevinskim objektima",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"GLAVA 00202 DJEČJI VRTIĆ \"LJUBIČICA\"",{"$nulls":7},{"v":258781.26,"d":"258,781.26"},null,{"v":113107.87,"d":"113,107.87"},null,{"v":43.71,"d":"43.71%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":152233.14,"d":"152,233.14"},null,{"v":87075.24,"d":"87,075.24"},null,{"v":57.2,"d":"57.20%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":152233.14,"d":"152,233.14"},null,{"v":87075.24,"d":"87,075.24"},null,{"v":57.2,"d":"57.20%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":106228.12,"d":"106,228.12"},null,{"v":26032.63,"d":"26,032.63"},null,{"v":24.51,"d":"24.51%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":106228.12,"d":"106,228.12"},null,{"v":26032.63,"d":"26,032.63"},null,{"v":24.51,"d":"24.51%"}]
["",null,"Izvor 9 null",{"$nulls":7},{"v":320,"d":"320.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 91 null",{"$nulls":7},{"v":320,"d":"320.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"1006",null,"Program: PREDŠKOLSKI ODJEL",{"$nulls":5},{"v":258781.26,"d":"258,781.26"},null,{"v":113107.87,"d":"113,107.87"},null,{"v":43.71,"d":"43.71%"}]
[null,null,"A100606",null,"Aktivnost: PREDŠKOLSKI PROGRAM - REDOVNA DJELATNOST",{"$nulls":5},{"v":258781.26,"d":"258,781.26"},null,{"v":113107.87,"d":"113,107.87"},null,{"v":43.71,"d":"43.71%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":152233.14,"d":"152,233.14"},null,{"v":87075.24,"d":"87,075.24"},null,{"v":57.2,"d":"57.20%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":152233.14,"d":"152,233.14"},null,{"v":87075.24,"d":"87,075.24"},null,{"v":57.2,"d":"57.20%"}]
["",null,"31",null,"Rashodi za zaposlene",{"$nulls":5},{"v":144403,"d":"144,403.00"},null,{"v":82449.24,"d":"82,449.24"},null,{"v":57.1,"d":"57.10%"}]
["",null,"3111",null,"Plaće za redovan rad",{"$nulls":5},"",null,{"v":67519.58,"d":"67,519.58"},null,""]
["",null,"3121",null,"Ostali rashodi za zaposlene",{"$nulls":5},"",null,{"v":4647.32,"d":"4,647.32"},null,""]
["",null,"3132",null,"Doprinosi za obvezno zdravstveno osiguranje",{"$nulls":5},"",null,{"v":10282.34,"d":"10,282.34"},null,""]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":7830.14,"d":"7,830.14"},null,{"v":4163.5,"d":"4,163.50"},null,{"v":53.17,"d":"53.17%"}]
["",null,"3212",null,"Naknade za prijevoz, za rad na terenu i odvojeni život",{"$nulls":5},"",null,{"v":2969,"d":"2,969.00"},null,""]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":1194.5,"d":"1,194.50"},null,""]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":462.5,"d":"462.50"},null,""]
["",null,"4221",null,"Uredska oprema i namještaj",{"$nulls":5},"",null,{"v":462.5,"d":"462.50"},null,""]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":106228.12,"d":"106,228.12"},null,{"v":26032.63,"d":"26,032.63"},null,{"v":24.51,"d":"24.51%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":106228.12,"d":"106,228.12"},null,{"v":26032.63,"d":"26,032.63"},null,{"v":24.51,"d":"24.51%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":75765.62,"d":"75,765.62"},null,{"v":26032.63,"d":"26,032.63"},null,{"v":34.36,"d":"34.36%"}]
["",null,"3211",null,"Službena putovanja",{"$nulls":5},"",null,104.46,null,""]
["",null,"3213",null,"Stručno usavršavanje zaposlenika",{"$nulls":5},"",null,535.38,null,""]
["",null,"3214",null,"Ostale naknade troškova zaposlenima",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3221",null,"Uredski materijal i ostali materijalni rashodi",{"$nulls":5},"",null,{"v":2548.77,"d":"2,548.77"},null,""]
["",null,"3222",null,"Materijal i sirovine",{"$nulls":5},"",null,{"v":7299.97,"d":"7,299.97"},null,""]
["",null,"3223",null,"Energija",{"$nulls":5},"",null,{"v":1273.54,"d":"1,273.54"},null,""]
["",null,"3224",null,"Materijal i dijelovi za tekuće i investicijsko održavanje",{"$nulls":5},"",null,67.72,null,""]
["",null,"3225",null,"Sitni inventar i auto gume",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3231",null,"Usluge telefona, pošte i prijevoza",{"$nulls":5},"",null,691.21,null,""]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":4868.9,"d":"4,868.90"},null,""]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":2286.5,"d":"2,286.50"},null,""]
["",null,"3236",null,"Zdravstvene i veterinarske usluge",{"$nulls":5},"",null,{"v":518.3,"d":"518.30"},null,""]
["",null,"3239",null,"Ostale usluge",{"$nulls":5},"",null,{"v":400,"d":"400.00"},null,""]
["",null,"3291",null,"Naknade za rad predstavničkih i izvršnih tijela, povjerenstava i slično",{"$nulls":5},"",null,{"v":2783.65,"d":"2,783.65"},null,""]
["",null,"3292",null,"Premije osiguranja",{"$nulls":5},"",null,{"v":2257.98,"d":"2,257.98"},null,""]
["",null,"3293",null,"Reprezentacija",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3295",null,"Pristojbe i naknade",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,396.25,null,""]
["",null,"42",null,"Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":5},{"v":30462.5,"d":"30,462.50"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4227",null,"Uređaji, strojevi i oprema za ostale namjene",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 9 null",{"$nulls":7},{"v":320,"d":"320.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 91 null",{"$nulls":7},{"v":320,"d":"320.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"32",null,"Materijalni rashodi",{"$nulls":5},{"v":320,"d":"320.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3222",null,"Materijal i sirovine",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]