{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["Izvještaj o izvršenju proračuna","Prihodi i rashodi prema ekonoms","Prihodi i rashodi prema izvorim","Rashodi prema funkcijskoj klasi","Račun financiranja prema ekonom","Račun financiranja prema izvori","Izvršenje po organizacijskoj kl","Izvršenje po programskoj kl (2)","List1","List2","List3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Izvještaj o izvršenju proračuna","index":0,"n_rows":30,"n_cols":21,"rows_kept":30,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[20,0,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[21,0,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[22,0,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[22,18,22,19],[22,20,22,21],[23,0,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[23,18,23,19],[23,20,23,21],[24,0,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[26,0,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,19],[26,20,26,21],[27,0,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,19],[27,20,27,21],[28,0,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[29,0,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,19],[29,20,29,21]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Izvještaj o izvršenju proračuna"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
[]
[]
[]
[]
[]
["Račun / opis",{"$nulls":11},"Izvršenje 2019.",null,"Izvorni plan 2020.",null,"Izvršenje 2020.",null,"Indeks  3/1",null,"Indeks  3/2"]
["A. RAČUN PRIHODA I RASHODA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5"]
["6 Prihodi poslovanja",{"$nulls":11},{"v":7122037,"d":"7,122,037.00"},null,{"v":16976909,"d":"16,976,909.00"},null,{"v":12798360,"d":"12,798,360.00"},null,{"v":180,"d":"180.00"},null,{"v":75,"d":"75.00"}]
["7 Prihodi od prodaje nefinancijske imovine",{"$nulls":11},{"v":2236633,"d":"2,236,633.00"},null,{"v":2153065,"d":"2,153,065.00"},null,{"v":2186731,"d":"2,186,731.00"},null,{"v":98,"d":"98.00"},null,{"v":102,"d":"102.00"}]
[" UKUPNI PRIHODI",{"$nulls":11},{"v":9358670,"d":"9,358,670.00"},null,{"v":19129974,"d":"19,129,974.00"},null,{"v":14985091,"d":"14,985,091.00"},null,{"v":160,"d":"160.00"},null,{"v":78,"d":"78.00"}]
["3 Rashodi poslovanja",{"$nulls":11},{"v":5550539,"d":"5,550,539.00"},null,"7,591,000.00",null,{"v":5468179,"d":"5,468,179.00"},null,{"v":99,"d":"99.00"},null,{"v":72,"d":"72.00"}]
["4 Rashodi za nabavu nefinancijske imovine",{"$nulls":11},{"v":2431786,"d":"2,431,786.00"},null,"19,183,000.00",null,{"v":14982917,"d":"14,982,917.00"},null,{"v":616,"d":"616.00"},null,{"v":78,"d":"78.00"}]
[" UKUPNI RASHODI",{"$nulls":11},{"v":7982325,"d":"7,982,325.00"},null,"26,774,000.00",null,{"v":20451096,"d":"20,451,096.00"},null,{"v":256,"d":"256.00"},null,{"v":76,"d":"76.00"}]
[" VIŠAK / MANJAK:A",{"$nulls":11},{"v":1376345,"d":"1,376,345.00"},null,"-7,644,026.00",null,{"v":-5466005,"d":"-5,466,005.00"},null,{"v":0,"d":"0.00"},null,{"v":72,"d":"72.00"}]
["B. RAČUN ZADUŽIVANJA / FINANCIRANJA",{"$nulls":11},"",null,"",null,"",null,"",null,""]
["8 Primici od financijske imovine i zaduživanja",{"$nulls":11},"0.00",null,"6,500,000.00",null,{"v":1857734,"d":"1,857,734.00"},null,{"v":0,"d":"0.00"},null,{"v":29,"d":"29.00"}]
["5 Izdaci za financijsku imovinu i otplate zajmova",{"$nulls":11},"0.00",null,"0.00",null,"0.00",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[" NETO FINANCIRANJE:",{"$nulls":11},"0.00",null,"6,500,000.00",null,{"v":1857734,"d":"1,857,734.00"},null,{"v":0,"d":"0.00"},null,{"v":29,"d":"29.00"}]
[" UKUPNI DONOS VIŠKA / MANJKA IZ PRETHODNE(IH) GODINA",{"$nulls":11},{"v":427726,"d":"427,726.00"},null,{"v":1144026,"d":"1,144,026.00"},null,{"v":1144026,"d":"1,144,026.00"},null,{"v":0,"d":"0.00"},null,{"v":100,"d":"100.00"}]
["UKUPNO B","B",{"$nulls":10},{"v":427726,"d":"427,726.00"},null,{"v":7644026,"d":"7,644,026.00"},null,{"v":3001760,"d":"3,001,760.00"},null,{"v":0,"d":"0.00"},null,{"v":39,"d":"39.00"}]
[" REZULTAT GODINE A-B",{"$nulls":11},{"v":1804071,"d":"1,804,071.00"},null,"0.00",null,{"v":-2464245,"d":"-2,464,245.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]

{"sheet":"Prihodi i rashodi prema ekonoms","index":1,"n_rows":140,"n_cols":21,"rows_kept":140,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[11,0,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[12,0,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[20,0,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[21,0,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[22,0,22,11],[22,16,22,17],[22,18,22,19],[22,20,22,21],[23,0,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[23,18,23,19],[23,20,23,21],[24,0,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,18,25,19],[25,20,25,21],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,19],[26,20,26,21],[27,0,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,19],[27,20,27,21],[28,6,28,7],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[29,16,29,17],[29,18,29,19],[29,20,29,21],[30,0,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[30,18,30,19],[30,20,30,21],[31,0,31,11],[31,16,31,17],[31,18,31,19],[31,20,31,21],[32,0,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[32,18,32,19],[32,20,32,21],[33,0,33,11],[33,12,33,13],[33,14,33,15],[33,16,33,17],[33,18,33,19],[33,20,33,21],[34,12,34,13],[34,14,34,15],[34,16,34,17],[34,18,34,19],[34,20,34,21],[35,0,35,11],[35,12,35,13],[35,14,35,15],[35,16,35,17],[35,18,35,19],[35,20,35,21],[36,0,36,11],[36,12,36,13],[36,14,36,15],[36,16,36,17],[36,18,36,19],[36,20,36,21],[37,12,37,13],[37,14,37,15],[37,16,37,17],[37,18,37,19],[37,20,37,21],[38,12,38,13],[38,14,38,15],[38,16,38,17],[38,18,38,19],[38,20,38,21],[39,12,39,13],[39,14,39,15],[39,16,39,17],[39,18,39,19],[39,20,39,21],[40,0,40,11],[40,12,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,19],[40,20,40,21],[41,0,41,11],[41,12,41,13],[41,14,41,15],[41,16,41,17],[41,18,41,19],[41,20,41,21],[42,12,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,19],[42,20,42,21],[43,0,43,11],[43,12,43,13],[43,14,43,15],[43,16,43,17],[43,18,43,19],[43,20,43,21],[44,12,44,13],[44,14,44,15],[44,16,44,17],[44,18,44,19],[44,20,44,21],[45,0,45,11],[45,12,45,13],[45,14,45,15],[45,16,45,17],[45,18,45,19],[45,20,45,21],[46,0,46,11],[46,12,46,13],[46,14,46,15],[46,16,46,17],[46,18,46,19],[46,20,46,21],[47,0,47,11],[47,12,47,13],[47,14,47,15],[47,16,47,17],[47,18,47,19],[47,20,47,21],[48,0,48,11],[48,12,48,13],[48,14,48,15],[48,16,48,17],[48,18,48,19],[48,20,48,21],[49,0,49,11],[49,12,49,13],[49,14,49,15],[49,16,49,17],[49,18,49,19],[49,20,49,21],[50,0,50,11],[50,12,50,13],[50,14,50,15],[50,16,50,17],[50,18,50,19],[50,20,50,21],[51,0,51,11],[51,12,51,13],[51,14,51,15],[51,16,51,17],[51,18,51,19],[51,20,51,21],[52,12,52,13],[52,14,52,15],[52,16,52,17],[52,18,52,19],[52,20,52,21],[53,0,53,11],[53,12,53,13],[53,14,53,15],[53,16,53,17],[53,18,53,19],[53,20,53,21],[54,12,54,13],[54,14,54,15],[54,16,54,17],[54,18,54,19],[54,20,54,21],[55,0,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,17],[55,18,55,19],[55,20,55,21],[56,0,56,11],[56,12,56,13],[56,14,56,15],[56,16,56,17],[56,18,56,19],[56,20,56,21],[57,0,57,11],[57,12,57,13],[57,14,57,15],[57,16,57,17],[57,18,57,19],[57,20,57,21],[58,0,58,11],[58,12,58,13],[58,16,58,17],[58,18,58,19],[58,20,58,21],[59,0,59,11],[59,12,59,13],[59,14,59,15],[59,16,59,17],[59,18,59,19],[59,20,59,21],[60,12,60,13],[60,14,60,15],[60,16,60,17],[60,18,60,19],[60,20,60,21],[61,0,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,17],[61,18,61,19],[61,20,61,21],[62,0,62,11],[62,12,62,13],[62,14,62,15],[62,16,62,17],[62,18,62,19],[62,20,62,21],[63,0,63,11],[63,12,63,13],[63,14,63,15],[63,16,63,17],[63,18,63,19],[63,20,63,21],[64,0,64,11],[64,12,64,13],[64,14,64,15],[64,16,64,17],[64,18,64,19],[64,20,64,21],[65,0,65,11],[65,12,65,13],[65,14,65,15],[65,16,65,17],[65,18,65,19],[65,20,65,21],[66,0,66,11],[66,12,66,13],[66,14,66,15],[66,16,66,17],[66,18,66,19],[66,20,66,21],[67,0,67,11],[67,12,67,13],[67,14,67,15],[67,16,67,17],[67,18,67,19],[67,20,67,21],[68,0,68,11],[68,12,68,13],[68,14,68,15],[68,16,68,17],[68,18,68,19],[68,20,68,21],[69,12,69,13],[69,14,69,15],[69,16,69,17],[69,18,69,19],[69,20,69,21],[70,0,70,11],[70,12,70,13],[70,14,70,15],[70,16,70,17],[70,18,70,19],[70,20,70,21],[71,0,71,11],[71,12,71,13],[71,14,71,15],[71,16,71,17],[71,18,71,19],[71,20,71,21],[72,0,72,11],[72,12,72,13],[72,14,72,15],[72,16,72,17],[72,18,72,19],[72,20,72,21],[73,0,73,11],[73,12,73,13],[73,14,73,15],[73,16,73,17],[73,18,73,19],[73,20,73,21],[74,0,74,11],[74,12,74,13],[74,14,74,15],[74,16,74,17],[74,18,74,19],[74,20,74,21],[75,0,75,11],[75,12,75,13],[75,14,75,15],[75,16,75,17],[75,18,75,19],[75,20,75,21],[76,0,76,11],[76,12,76,13],[76,14,76,15],[76,16,76,17],[76,18,76,19],[76,20,76,21],[77,0,77,11],[77,12,77,13],[77,14,77,15],[77,16,77,17],[77,18,77,19],[77,20,77,21],[78,0,78,11],[78,12,78,13],[78,14,78,15],[78,16,78,17],[78,18,78,19],[78,20,78,21],[79,0,79,11],[79,12,79,13],[79,14,79,15],[79,16,79,17],[79,18,79,19],[79,20,79,21],[80,0,80,11],[80,12,80,13],[80,14,80,15],[80,16,80,17],[80,18,80,19],[80,20,80,21],[81,0,81,11],[81,12,81,13],[81,14,81,15],[81,16,81,17],[81,18,81,19],[81,20,81,21],[82,12,82,13],[82,14,82,15],[82,16,82,17],[82,18,82,19],[82,20,82,21],[83,0,83,11],[83,12,83,13],[83,14,83,15],[83,16,83,17],[83,18,83,19],[83,20,83,21],[84,0,84,11],[84,12,84,13],[84,14,84,15],[84,16,84,17],[84,18,84,19],[84,20,84,21],[85,0,85,11],[85,12,85,13],[85,14,85,15],[85,16,85,17],[85,18,85,19],[85,20,85,21],[86,0,86,11],[86,12,86,13],[86,14,86,15],[86,16,86,17],[86,18,86,19],[86,20,86,21],[87,0,87,11],[87,12,87,13],[87,14,87,15],[87,16,87,17],[87,18,87,19],[87,20,87,21],[88,0,88,11],[88,12,88,13],[88,14,88,15],[88,16,88,17],[88,18,88,19],[88,20,88,21],[89,0,89,11],[89,12,89,13],[89,14,89,15],[89,16,89,17],[89,18,89,19],[89,20,89,21],[90,0,90,11],[90,12,90,13],[90,14,90,15],[90,16,90,17],[90,18,90,19],[90,20,90,21],[91,0,91,11],[91,12,91,13],[91,14,91,15],[91,16,91,17],[91,18,91,19],[91,20,91,21],[92,0,92,11],[92,12,92,13],[92,14,92,15],[92,16,92,17],[92,18,92,19],[92,20,92,21],[93,0,93,11],[93,12,93,13],[93,14,93,15],[93,16,93,17],[93,18,93,19],[93,20,93,21],[94,0,94,11],[94,12,94,13],[94,14,94,15],[94,16,94,17],[94,18,94,19],[94,20,94,21],[95,0,95,11],[95,12,95,13],[95,14,95,15],[95,16,95,17],[95,18,95,19],[95,20,95,21],[96,0,96,11],[96,12,96,13],[96,14,96,15],[96,16,96,17],[96,18,96,19],[96,20,96,21],[97,0,97,11],[97,12,97,13],[97,14,97,15],[97,16,97,17],[97,18,97,19],[97,20,97,21],[98,0,98,11],[98,12,98,13],[98,14,98,15],[98,16,98,17],[98,18,98,19],[98,20,98,21],[99,0,99,11],[99,12,99,13],[99,14,99,15],[99,16,99,17],[99,18,99,19],[99,20,99,21],[100,0,100,11],[100,12,100,13],[100,14,100,15],[100,16,100,17],[100,18,100,19],[100,20,100,21],[101,0,101,11],[101,12,101,13],[101,14,101,15],[101,16,101,17],[101,18,101,19],[101,20,101,21],[102,0,102,11],[102,12,102,13],[102,14,102,15],[102,16,102,17],[102,18,102,19],[102,20,102,21],[103,0,103,11],[103,12,103,13],[103,14,103,15],[103,16,103,17],[103,18,103,19],[103,20,103,21],[104,0,104,11],[104,12,104,13],[104,14,104,15],[104,16,104,17],[104,18,104,19],[104,20,104,21],[105,12,105,13],[105,16,105,17],[106,0,106,11],[106,12,106,13],[106,14,106,15],[106,16,106,17],[106,18,106,19],[106,20,106,21],[107,0,107,11],[107,12,107,13],[107,14,107,15],[107,16,107,17],[107,18,107,19],[107,20,107,21],[108,0,108,11],[108,12,108,13],[108,14,108,15],[108,16,108,17],[108,18,108,19],[108,20,108,21],[109,0,109,11],[109,12,109,13],[109,14,109,15],[109,16,109,17],[109,18,109,19],[109,20,109,21],[110,0,110,11],[110,12,110,13],[110,14,110,15],[110,16,110,17],[110,18,110,19],[110,20,110,21],[111,0,111,11],[111,12,111,13],[111,14,111,15],[111,16,111,17],[111,18,111,19],[111,20,111,21],[112,0,112,11],[112,12,112,13],[112,14,112,15],[112,16,112,17],[112,18,112,19],[112,20,112,21],[113,0,113,11],[113,12,113,13],[113,14,113,15],[113,16,113,17],[113,18,113,19],[113,20,113,21],[114,0,114,11],[114,12,114,13],[114,14,114,15],[114,16,114,17],[114,18,114,19],[114,20,114,21],[115,0,115,11],[115,12,115,13],[115,14,115,15],[115,16,115,17],[115,18,115,19],[115,20,115,21],[116,0,116,11],[116,12,116,13],[116,14,116,15],[116,16,116,17],[116,18,116,19],[116,20,116,21],[117,0,117,11],[117,12,117,13],[117,14,117,15],[117,16,117,17],[117,18,117,19],[117,20,117,21],[118,0,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,17],[118,18,118,19],[118,20,118,21],[119,0,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,17],[119,18,119,19],[119,20,119,21],[120,0,120,11],[120,12,120,13],[120,14,120,15],[120,16,120,17],[120,18,120,19],[120,20,120,21],[121,0,121,11],[121,12,121,13],[121,14,121,15],[121,16,121,17],[121,18,121,19],[121,20,121,21],[122,0,122,11],[122,12,122,13],[122,14,122,15],[122,16,122,17],[122,18,122,19],[122,20,122,21],[123,0,123,11],[123,12,123,13],[123,14,123,15],[123,16,123,17],[123,18,123,19],[123,20,123,21],[124,0,124,11],[124,12,124,13],[124,14,124,15],[124,16,124,17],[124,18,124,19],[124,20,124,21],[125,12,125,13],[125,16,125,17],[125,18,125,19],[125,20,125,21],[126,0,126,11],[126,12,126,13],[126,14,126,15],[126,16,126,17],[126,18,126,19],[126,20,126,21],[127,0,127,11],[127,12,127,13],[127,14,127,15],[127,16,127,17],[127,18,127,19],[127,20,127,21],[128,12,128,13],[128,14,128,15],[128,16,128,17],[128,18,128,19],[128,20,128,21],[129,12,129,13],[129,14,129,15],[129,16,129,17],[129,18,129,19],[129,20,129,21],[130,0,130,11],[130,12,130,13],[130,14,130,15],[130,16,130,17],[130,18,130,19],[130,20,130,21],[131,0,131,11],[131,12,131,13],[131,14,131,15],[131,16,131,17],[131,18,131,19],[131,20,131,21],[132,0,132,11],[132,12,132,13],[132,14,132,15],[132,16,132,17],[132,18,132,19],[132,20,132,21],[133,0,133,11],[133,12,133,13],[133,14,133,15],[133,16,133,17],[133,18,133,19],[133,20,133,21],[134,12,134,13],[134,14,134,15],[134,16,134,17],[134,18,134,19],[134,20,134,21],[135,0,135,11],[135,12,135,13],[135,14,135,15],[135,16,135,17],[135,18,135,19],[135,20,135,21],[136,0,136,11],[136,12,136,13],[136,14,136,15],[136,16,136,17],[136,18,136,19],[136,20,136,21],[137,12,137,13],[137,14,137,15],[137,16,137,17],[137,18,137,19],[137,20,137,21],[138,0,138,11],[138,12,138,13],[138,14,138,15],[138,16,138,17],[138,18,138,19],[138,20,138,21],[139,0,139,11],[139,12,139,13],[139,14,139,15],[139,16,139,17],[139,18,139,19],[139,20,139,21],[140,12,140,13]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE",null,"Datum:","2021-03-12T12:45:23.907"]
["",null,"Vrijeme:",44267.53152670139]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Prihodi i rashodi prema ekonomskoj klasifikaciji"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
[]
[]
[]
["Račun / opis",{"$nulls":11},"Izvršenje 2019.",null,"Izvorni plan 2020.",null,"Izvršenje 2020.",null,"Indeks  3/1",null,"Indeks  3/2"]
["A. RAČUN PRIHODA I RASHODA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5"]
["6 Prihodi poslovanja",{"$nulls":11},{"v":7122037,"d":"7,122,037.00"},null,"16,976,909.00",null,{"v":12798360,"d":"12,798,360.00"},null,{"v":180,"d":"180.00"},null,{"v":75,"d":"75.00"}]
["61 Prihodi od poreza",{"$nulls":11},{"v":4101145,"d":"4,101,145.00"},null,"4,211,774.00",null,{"v":4005109,"d":"4,005,109.00"},null,{"v":98,"d":"98.00"},null,{"v":95,"d":"95.00"}]
["611 Porez i prirez na dohodak",{"$nulls":11},{"v":2135714,"d":"2,135,714.00"},null,"2,296,774.00",null,{"v":2077301,"d":"2,077,301.00"},null,{"v":97,"d":"97.00"},null,{"v":90,"d":"90.00"}]
["6111 Porez i prirez na dohodak od nesamostalnog rada",{"$nulls":11},{"v":2135714,"d":"2,135,714.00"},{"$nulls":3},{"v":2077301,"d":"2,077,301.00"},null,{"v":97,"d":"97.00"},null,{"v":0,"d":"0.00"}]
["613 Porezi na imovinu",{"$nulls":11},{"v":1894761,"d":"1,894,761.00"},null,"1,850,000.00",null,{"v":1853107,"d":"1,853,107.00"},null,{"v":98,"d":"98.00"},null,{"v":100,"d":"100.00"}]
["6131 Stalni porezi na nepokretnu imovinu (zemlju, zgrade, kuće i ostalo)",{"$nulls":11},{"v":789847,"d":"789,847.00"},{"$nulls":3},{"v":927511,"d":"927,511.00"},null,{"v":117,"d":"117.00"},null,{"v":0,"d":"0.00"}]
["6134 Povremeni porezi na imovinu",{"$nulls":11},{"v":1104914,"d":"1,104,914.00"},{"$nulls":3},{"v":925596,"d":"925,596.00"},null,{"v":84,"d":"84.00"},null,{"v":0,"d":"0.00"}]
["614 Porezi na robu i usluge",{"$nulls":11},{"v":70670,"d":"70,670.00"},null,"65,000.00",null,{"v":74701,"d":"74,701.00"},null,{"v":106,"d":"106.00"},null,{"v":115,"d":"115.00"}]
["6142 Porez na promet",{"$nulls":11},{"v":70670,"d":"70,670.00"},{"$nulls":3},{"v":73709,"d":"73,709.00"},null,{"v":104,"d":"104.00"},null,{"v":0,"d":"0.00"}]
["6145 Porez na tvrtku",{"$nulls":12},0,null,null,{"v":992,"d":"992.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["63 Pomoći iz inozemstva i od subjekata unutar općeg proračuna",{"$nulls":11},{"v":389393,"d":"389,393.00"},null,"9,643,905.00",null,{"v":5918867,"d":"5,918,867.00"},null,{"v":1520,"d":"1,520.00"},null,{"v":61,"d":"61.00"}]
["633 Pomoći proračunu iz drugih proračuna",{"$nulls":11},{"v":381688,"d":"381,688.00"},null,"1,271,200.00",null,{"v":1655821,"d":"1,655,821.00"},null,{"v":434,"d":"434.00"},null,{"v":130,"d":"130.00"}]
["6331 Tekuće pomoći iz proračuna",{"$nulls":11},{"v":181688,"d":"181,688.00"},{"$nulls":3},{"v":221172,"d":"221,172.00"},null,{"v":122,"d":"122.00"},null,{"v":0,"d":"0.00"}]
["6332 Kapitalne pomoći iz proračuna",{"$nulls":11},{"v":200000,"d":"200,000.00"},{"$nulls":3},{"v":1434649,"d":"1,434,649.00"},null,{"v":717,"d":"717.00"},null,{"v":0,"d":"0.00"}]
["634 Pomoći od izvanproračunskih korisnika",{"$nulls":11},{"v":7705,"d":"7,705.00"},null,"1,082,705.00",null,{"v":653126,"d":"653,126.00"},null,{"v":8477,"d":"8,477.00"},null,{"v":60,"d":"60.00"}]
["6341 tekuće pomoći od izvanproračunskih korisnika",{"$nulls":11},{"v":7705,"d":"7,705.00"},{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["6342 kapitalne pomoći od izvanproračunskih korisnika",{"$nulls":15},{"v":653126,"d":"653,126.00"},653126,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["638 Pomoći iz državnog proračuna temeljem prijenosa EU sredstava",{"$nulls":11},0,null,"7,290,000.00",null,{"v":3609920,"d":"3,609,920.00"},null,{"v":0,"d":"0.00"},null,{"v":50,"d":"50.00"}]
["6382 Kapitalne pomoći iz državnog proračuna temeljem prijenosa EU sredstava",{"$nulls":15},{"v":3609920,"d":"3,609,920.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["64 Prihodi od imovine",{"$nulls":11},{"v":1019486,"d":"1,019,486.00"},null,"1,231,230.00",null,{"v":1118935,"d":"1,118,935.00"},null,{"v":110,"d":"110.00"},null,{"v":91,"d":"91.00"}]
["641 Prihodi od financijske imovine",{"$nulls":11},{"v":280,"d":"280.00"},null,"1,000.00",null,{"v":8,"d":"8.00"},null,{"v":2,"d":"2.00"},null,{"v":1,"d":"1.00"}]
["6413 Kamate na oročena sredstva",{"$nulls":11},{"v":280,"d":"280.00"},{"$nulls":3},{"v":8,"d":"8.00"},null,{"v":2,"d":"2.00"},null,{"v":0,"d":"0.00"}]
["642 Prihodi od nefinancijske imovine",{"$nulls":11},{"v":1019206,"d":"1,019,206.00"},null,"1,230,230.00",null,{"v":1118927,"d":"1,118,927.00"},null,{"v":110,"d":"110.00"},null,{"v":91,"d":"91.00"}]
["6421 Naknade za koncesije",{"$nulls":11},{"v":177837,"d":"177,837.00"},{"$nulls":3},{"v":175617,"d":"175,617.00"},null,{"v":99,"d":"99.00"},null,{"v":0,"d":"0.00"}]
["6422 Prihodi od zakupa i iznajmljivanja",{"$nulls":11},{"v":407594,"d":"407,594.00"},{"$nulls":3},{"v":292563,"d":"292,563.00"},null,{"v":72,"d":"72.00"},null,{"v":0,"d":"0.00"}]
["6423 Prihodi od korištenja nefinancijske imovine",{"$nulls":11},{"v":427409,"d":"427,409.00"},{"$nulls":3},{"v":637604,"d":"637,604.00"},null,{"v":149,"d":"149.00"},null,{"v":0,"d":"0.00"}]
["6429 Ostali prihodi od nefinancijske imovine",{"$nulls":11},{"v":6366,"d":"6,366.00"},{"$nulls":3},{"v":13143,"d":"13,143.00"},null,{"v":207,"d":"207.00"},null,{"v":0,"d":"0.00"}]
["65 Prihodi od upravnih i administrativnih pristojbi, pristojbi po posebnim propisima i naknada",{"$nulls":11},{"v":1580830,"d":"1,580,830.00"},null,"1,730,000.00",null,{"v":1741174,"d":"1,741,174.00"},null,{"v":110,"d":"110.00"},null,{"v":101,"d":"101.00"}]
["651 Upravne i administrativne pristojbe",{"$nulls":11},{"v":90058,"d":"90,058.00"},null,"200,000.00",null,{"v":72183,"d":"72,183.00"},null,{"v":80,"d":"80.00"},null,{"v":36,"d":"36.00"}]
["6514 Ostale prostojbe i naknade",{"$nulls":11},{"v":90058,"d":"90,058.00"},{"$nulls":3},{"v":72183,"d":"72,183.00"},null,{"v":80,"d":"80.00"},null,{"v":0,"d":"0.00"}]
["652 Prihodi po posebnim propisima",{"$nulls":11},{"v":509625,"d":"509,625.00"},null,"380,000.00",null,{"v":492341,"d":"492,341.00"},null,{"v":97,"d":"97.00"},null,{"v":130,"d":"130.00"}]
["6522 Prihodi vodnog gospodarstva",{"$nulls":11},{"v":5482,"d":"5,482.00"},{"$nulls":3},{"v":7341,"d":"7,341.00"},null,{"v":134,"d":"134.00"},null,{"v":0,"d":"0.00"}]
["6525 Mjesni samodoprinos",{"$nulls":11},{"v":354446,"d":"354,446.00"},{"$nulls":3},{"v":134490,"d":"134,490.00"},null,{"v":38,"d":"38.00"},null,{"v":0,"d":"0.00"}]
["6526 Ostali nespomenuti prihodi",{"$nulls":11},{"v":149697,"d":"149,697.00"},{"$nulls":3},{"v":350510,"d":"350,510.00"},null,{"v":234,"d":"234.00"},null,{"v":0,"d":"0.00"}]
["653 Komunalni doprinosi i naknade",{"$nulls":11},{"v":981147,"d":"981,147.00"},null,"1,150,000.00",null,{"v":1176650,"d":"1,176,650.00"},null,{"v":120,"d":"120.00"},null,{"v":102,"d":"102.00"}]
["6531 Komunalni doprinosi",{"$nulls":11},{"v":250642,"d":"250,642.00"},{"$nulls":3},{"v":414454,"d":"414,454.00"},null,{"v":165,"d":"165.00"},null,{"v":0,"d":"0.00"}]
["6532 Komunalne naknade",{"$nulls":11},{"v":730505,"d":"730,505.00"},{"$nulls":3},{"v":762196,"d":"762,196.00"},null,{"v":104,"d":"104.00"},null,{"v":0,"d":"0.00"}]
["68 Kazne, upravne mjere i ostali prihodi",{"$nulls":11},{"v":31183,"d":"31,183.00"},null,"160,000.00",null,{"v":14275,"d":"14,275.00"},null,{"v":46,"d":"46.00"},null,{"v":9,"d":"9.00"}]
["681 Kazne i upravne mjere",{"$nulls":11},{"v":31183,"d":"31,183.00"},null,"30,000.00",null,{"v":14275,"d":"14,275.00"},null,{"v":46,"d":"46.00"},null,{"v":48,"d":"48.00"}]
["6819 Ostale kazne",{"$nulls":11},{"v":31183,"d":"31,183.00"},{"$nulls":3},{"v":14275,"d":"14,275.00"},null,{"v":46,"d":"46.00"},null,{"v":0,"d":"0.00"}]
["683 Ostali prihodi",{"$nulls":11},{"v":0,"d":"0.00"},null,"130,000.00",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["6831 Ostali prihodi",{"$nulls":11},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["7 Prihodi od prodaje nefinancijske imovine",{"$nulls":11},{"v":2236633,"d":"2,236,633.00"},null,"2,153,065.00",null,{"v":2186731,"d":"2,186,731.00"},null,{"v":98,"d":"98.00"},null,{"v":101,"d":"101.00"}]
["71 Prihodi od prodaje neproizvedene dugotrajne imovine",{"$nulls":11},{"v":2233157,"d":"2,233,157.00"},null,"2,150,000.00",null,{"v":2183404,"d":"2,183,404.00"},null,{"v":98,"d":"98.00"},null,{"v":102,"d":"102.00"}]
["711 Prihodi od prodaje materijalne imovine - prirodnih bogatstava",{"$nulls":11},{"v":1105424,"d":"1,105,424.00"},null,"1,550,000.00",null,{"v":1519924,"d":"1,519,924.00"},null,{"v":138,"d":"138.00"},null,{"v":98,"d":"98.00"}]
["7111 Zemljište",{"$nulls":11},{"v":1105424,"d":"1,105,424.00"},{"$nulls":3},{"v":1519924,"d":"1,519,924.00"},null,{"v":138,"d":"138.00"},null,{"v":0,"d":"0.00"}]
["712 Prihodi od prodaje nematerijalne imovine",{"$nulls":11},{"v":1127133,"d":"1,127,133.00"},null,"600,000.00",null,{"v":663480,"d":"663,480.00"},null,{"v":59,"d":"59.00"},null,{"v":111,"d":"111.00"}]
["7124 Višegodišnji zakup građevinskih objekata",{"$nulls":11},{"v":1127733,"d":"1,127,733.00"},{"$nulls":3},{"v":663480,"d":"663,480.00"},null,{"v":59,"d":"59.00"},null,{"v":0,"d":"0.00"}]
["72 Prihodi od prodaje proizvedene dugotrajne imovine",{"$nulls":11},{"v":3476,"d":"3,476.00"},null,"3,065.00",null,{"v":3327,"d":"3,327.00"},null,{"v":96,"d":"96.00"},null,{"v":109,"d":"109.00"}]
["721 Prihodi od prodaje građevinskih objekata",{"$nulls":11},{"v":3476,"d":"3,476.00"},null,"3,065.00",null,{"v":3327,"d":"3,327.00"},null,{"v":96,"d":"96.00"},null,{"v":109,"d":"109.00"}]
["7211 Stambeni objekti",{"$nulls":11},{"v":3476,"d":"3,476.00"},{"$nulls":3},{"v":3327,"d":"3,327.00"},null,{"v":96,"d":"96.00"},null,{"v":0,"d":"0.00"}]
["3 Rashodi poslovanja",{"$nulls":11},{"v":5550539,"d":"5,550,539.00"},null,"7,591,000.00",null,{"v":5468179,"d":"5,468,179.00"},null,{"v":99,"d":"99.00"},null,{"v":72,"d":"72.00"}]
["31 Rashodi za zaposlene",{"$nulls":11},{"v":1095206,"d":"1,095,206.00"},null,"1,231,500.00",null,{"v":1055757,"d":"1,055,757.00"},null,{"v":96,"d":"96.00"},null,{"v":86,"d":"86.00"}]
["311 Plaće (Bruto)",{"$nulls":11},{"v":799991,"d":"799,991.00"},null,"920,000.00",null,{"v":798821,"d":"798,821.00"},null,{"v":100,"d":"100.00"},null,{"v":87,"d":"87.00"}]
["3111 Plaće za redovan rad",{"$nulls":11},{"v":799991,"d":"799,991.00"},{"$nulls":3},{"v":798821,"d":"798,821.00"},null,{"v":100,"d":"100.00"},null,{"v":0,"d":"0.00"}]
["312 Ostali rashodi za zaposlene",{"$nulls":11},{"v":162694,"d":"162,694.00"},null,"163,000.00",null,{"v":125130,"d":"125,130.00"},null,{"v":77,"d":"77.00"},null,{"v":77,"d":"77.00"}]
["3121 Ostali rashodi za zaposlene",{"$nulls":11},{"v":162694,"d":"162,694.00"},{"$nulls":3},{"v":125130,"d":"125,130.00"},null,{"v":77,"d":"77.00"},null,{"v":0,"d":"0.00"}]
["313 Doprinosi na plaće",{"$nulls":11},{"v":132521,"d":"132,521.00"},null,"148,500.00",null,{"v":131806,"d":"131,806.00"},null,{"v":100,"d":"100.00"},null,{"v":89,"d":"89.00"}]
["3132 Doprinosi za obvezno zdravstveno osiguranje",{"$nulls":11},{"v":131252,"d":"131,252.00"},{"$nulls":3},{"v":131806,"d":"131,806.00"},null,{"v":100,"d":"100.00"},null,{"v":0,"d":"0.00"}]
["3133 Doprinosi za obvezno osiguranje u slučaju nezaposlenosti",{"$nulls":11},{"v":1269,"d":"1,269.00"},{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["32 Materijalni rashodi",{"$nulls":11},{"v":3093236,"d":"3,093,236.00"},null,"4,764,100.00",null,{"v":3361263,"d":"3,361,263.00"},null,{"v":109,"d":"109.00"},null,{"v":71,"d":"71.00"}]
["321 Naknade troškova zaposlenima",{"$nulls":11},{"v":52310,"d":"52,310.00"},null,"65,000.00",null,{"v":33569,"d":"33,569.00"},null,{"v":64,"d":"64.00"},null,{"v":52,"d":"52.00"}]
["3211 Službena putovanja",{"$nulls":11},{"v":19717,"d":"19,717.00"},{"$nulls":3},{"v":10947,"d":"10,947.00"},null,{"v":56,"d":"56.00"},null,{"v":0,"d":"0.00"}]
["3212 Naknade za prijevoz, za rad na terenu i odvojeni život",{"$nulls":11},{"v":15463,"d":"15,463.00"},{"$nulls":3},{"v":20822,"d":"20,822.00"},null,{"v":135,"d":"135.00"},null,{"v":0,"d":"0.00"}]
["3213 Stručno usavršavanje zaposlenika",{"$nulls":11},{"v":17130,"d":"17,130.00"},{"$nulls":3},{"v":1800,"d":"1,800.00"},null,{"v":11,"d":"11.00"},null,{"v":0,"d":"0.00"}]
["322 Rashodi za materijal i energiju",{"$nulls":11},{"v":642889,"d":"642,889.00"},null,"752,000.00",null,{"v":569491,"d":"569,491.00"},null,{"v":89,"d":"89.00"},null,{"v":76,"d":"76.00"}]
["3221 Uredski materijal i ostali materijalni rashodi",{"$nulls":11},{"v":48633,"d":"48,633.00"},{"$nulls":3},{"v":65774,"d":"65,774.00"},null,{"v":135,"d":"135.00"},null,{"v":0,"d":"0.00"}]
["3222 Materijal i sirovine",{"$nulls":11},{"v":58316,"d":"58,316.00"},{"$nulls":3},{"v":21491,"d":"21,491.00"},null,{"v":40,"d":"40.00"},null,{"v":0,"d":"0.00"}]
["3223 Energija",{"$nulls":11},{"v":501001,"d":"501,001.00"},{"$nulls":3},{"v":478427,"d":"478,427.00"},null,{"v":96,"d":"96.00"},null,{"v":0,"d":"0.00"}]
["3224 Materijal i dijelovi za tekuće i investicijsko održavanje",{"$nulls":11},{"v":23750,"d":"23,750.00"},{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["3225 Sitni inventar i auto gume",{"$nulls":11},{"v":9224,"d":"9,224.00"},{"$nulls":3},{"v":2691,"d":"2,691.00"},null,{"v":29,"d":"29.00"},null,{"v":0,"d":"0.00"}]
["3227 Službena,radna i  zaštitna odjeća i obuća",{"$nulls":11},{"v":6465,"d":"6,465.00"},{"$nulls":3},{"v":1108,"d":"1,108.00"},null,{"v":17,"d":"17.00"},null,{"v":0,"d":"0.00"}]
["323 Rashodi za usluge",{"$nulls":11},{"v":1907177,"d":"1,907,177.00"},null,"3,424,450.00",null,{"v":2351524,"d":"2,351,524.00"},null,{"v":123,"d":"123.00"},null,{"v":69,"d":"69.00"}]
["3231 Usluge telefona, pošte i prijevoza",{"$nulls":11},{"v":109044,"d":"109,044.00"},{"$nulls":3},{"v":104689,"d":"104,689.00"},null,{"v":96,"d":"96.00"},null,{"v":0,"d":"0.00"}]
["3232 Usluge tekućeg i investicijskog održavanja",{"$nulls":11},{"v":428614,"d":"428,614.00"},{"$nulls":3},{"v":702862,"d":"702,862.00"},null,{"v":164,"d":"164.00"},null,{"v":0,"d":"0.00"}]
["3233 Usluge promidžbe i informiranja",{"$nulls":11},{"v":40649,"d":"40,649.00"},{"$nulls":3},{"v":53957,"d":"53,957.00"},null,{"v":133,"d":"133.00"},null,{"v":0,"d":"0.00"}]
["3234 Komunalne usluge",{"$nulls":11},{"v":355153,"d":"355,153.00"},{"$nulls":3},{"v":345903,"d":"345,903.00"},null,{"v":97,"d":"97.00"},null,{"v":0,"d":"0.00"}]
["3235 Zakupnine i najamnine",{"$nulls":11},{"v":52093,"d":"52,093.00"},{"$nulls":3},{"v":51718,"d":"51,718.00"},null,{"v":99,"d":"99.00"},null,{"v":0,"d":"0.00"}]
["3236 Zdravstvene i veterinarske usluge",{"$nulls":11},{"v":14950,"d":"14,950.00"},{"$nulls":3},{"v":15450,"d":"15,450.00"},null,{"v":103,"d":"103.00"},null,{"v":0,"d":"0.00"}]
["3237 Intelektualne i osobne usluge",{"$nulls":11},{"v":739203,"d":"739,203.00"},{"$nulls":3},{"v":933461,"d":"933,461.00"},null,{"v":126,"d":"126.00"},null,{"v":0,"d":"0.00"}]
["3238 Računalne usluge",{"$nulls":11},{"v":59002,"d":"59,002.00"},{"$nulls":3},{"v":57453,"d":"57,453.00"},null,{"v":97,"d":"97.00"},null,{"v":0,"d":"0.00"}]
["3239 Ostale usluge",{"$nulls":11},{"v":108469,"d":"108,469.00"},{"$nulls":3},{"v":86031,"d":"86,031.00"},null,{"v":79,"d":"79.00"},null,{"v":0,"d":"0.00"}]
["324 Naknade troškova osobama izvan radnog odnosa",{"$nulls":11},{"v":5537,"d":"5,537.00"},null,"3,100.00",null,{"v":3065,"d":"3,065.00"},null,{"v":55,"d":"55.00"},null,{"v":99,"d":"99.00"}]
["3241 Naknade troškova osobama izvan radnog odnosa",{"$nulls":11},{"v":5537,"d":"5,537.00"},{"$nulls":3},{"v":3065,"d":"3,065.00"},null,{"v":55,"d":"55.00"},null,{"v":0,"d":"0.00"}]
["329 Ostali nespomenuti rashodi poslovanja",{"$nulls":11},{"v":485323,"d":"485,323.00"},null,"519,550.00",null,{"v":403614,"d":"403,614.00"},null,{"v":83,"d":"83.00"},null,{"v":78,"d":"78.00"}]
["3291 Naknade za rad predstavničkih i izvršnih tijela",{"$nulls":11},{"v":232058,"d":"232,058.00"},{"$nulls":3},{"v":229475,"d":"229,475.00"},null,{"v":99,"d":"99.00"},null,{"v":0,"d":"0.00"}]
["3292 Premije osiguranja",{"$nulls":11},{"v":44740,"d":"44,740.00"},{"$nulls":3},{"v":46701,"d":"46,701.00"},null,{"v":104,"d":"104.00"},null,{"v":0,"d":"0.00"}]
["3293 Reprezentacija",{"$nulls":11},{"v":62240,"d":"62,240.00"},{"$nulls":3},{"v":70771,"d":"70,771.00"},null,{"v":114,"d":"114.00"},null,{"v":0,"d":"0.00"}]
["3294 Članarine",{"$nulls":11},{"v":3550,"d":"3,550.00"},{"$nulls":3},{"v":4814,"d":"4,814.00"},null,{"v":136,"d":"136.00"},null,{"v":0,"d":"0.00"}]
["3299 Ostali nespomenuti rashodi poslovanja",{"$nulls":11},{"v":142735,"d":"142,735.00"},{"$nulls":3},{"v":51853,"d":"51,853.00"},null,{"v":36,"d":"36.00"},null,{"v":0,"d":"0.00"}]
["34 Financijski rashodi",{"$nulls":11},{"v":92275,"d":"92,275.00"},null,"205,000.00",null,{"v":120691,"d":"120,691.00"},null,{"v":131,"d":"131.00"},null,{"v":59,"d":"59.00"}]
["342 Kamate za primljene kredite i zajmove",{"$nulls":11},{"v":0,"d":"0.00"},null,"100,000.00",null,{"v":43394,"d":"43,394.00"},null,{"v":0,"d":"0.00"},null,{"v":43,"d":"43.00"}]
["3422 Kamate na primljene kredite i zajmove od kreditnih i ostalih fin.inst.u js",{"$nulls":11},{"v":0,"d":"0.00"},{"$nulls":3},{"v":43394,"d":"43,394.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["343 Ostali financijski rashodi",{"$nulls":11},{"v":92275,"d":"92,275.00"},null,"105,000.00",null,{"v":77297,"d":"77,297.00"},null,{"v":84,"d":"84.00"},null,{"v":74,"d":"74.00"}]
["3431 Bankarske usluge i usluge platnog prometa",{"$nulls":11},{"v":42147,"d":"42,147.00"},{"$nulls":3},{"v":42725,"d":"42,725.00"},null,{"v":101,"d":"101.00"},null,{"v":0,"d":"0.00"}]
["3434 Ostali nespomenuti financijski rashodi",{"$nulls":11},{"v":50128,"d":"50,128.00"},{"$nulls":3},{"v":34572,"d":"34,572.00"},null,{"v":69,"d":"69.00"},null,{"v":0,"d":"0.00"}]
["35 Subvencije",{"$nulls":11},{"v":43125,"d":"43,125.00"},null,"90,000.00",null,{"v":42125,"d":"42,125.00"},null,{"v":98,"d":"98.00"},null,{"v":47,"d":"47.00"}]
["352 Subvencije trgovačkim društvima, poljoprivrednicima i obrtnicima izvan javnog sektora",{"$nulls":11},{"v":43125,"d":"43,125.00"},null,"90,000.00",null,{"v":42125,"d":"42,125.00"},null,{"v":98,"d":"98.00"},null,{"v":47,"d":"47.00"}]
["3522 Subvencije trgovačkim društvima izvan javnog sektora",{"$nulls":11},{"v":43125,"d":"43,125.00"},{"$nulls":3},{"v":42125,"d":"42,125.00"},null,{"v":98,"d":"98.00"},null,{"v":0,"d":"0.00"}]
["36 Pomoći dane u inozemstvo i unutar općeg proračuna",{"$nulls":11},{"v":277678,"d":"277,678.00"},null,"212,400.00",null,{"v":208412,"d":"208,412.00"},null,{"v":75,"d":"75.00"},null,{"v":98,"d":"98.00"}]
["366 Pomoći proračunskim korisnicima drugih proračuna",{"$nulls":11},{"v":277678,"d":"277,678.00"},null,"212,400.00",null,{"v":208412,"d":"208,412.00"},null,{"v":75,"d":"75.00"},null,{"v":98,"d":"98.00"}]
["3661 Tekuće pomoći proračunskim korisnicima drugih proračuna",{"$nulls":11},{"v":277678,"d":"277,678.00"},{"$nulls":3},{"v":208412,"d":"208,412.00"},null,{"v":75,"d":"75.00"},null,{"v":0,"d":"0.00"}]
["37 Naknade građanima i kućanstvima na temelju osiguranja i druge naknade",{"$nulls":11},{"v":324627,"d":"324,627.00"},null,"450,000.00",null,{"v":305931,"d":"305,931.00"},null,{"v":94,"d":"94.00"},null,{"v":68,"d":"68.00"}]
["372 Ostale naknade građanima i kućanstvima iz proračuna",{"$nulls":11},{"v":324627,"d":"324,627.00"},null,"450,000.00",null,{"v":305931,"d":"305,931.00"},null,{"v":94,"d":"94.00"},null,{"v":68,"d":"68.00"}]
["3721 Naknade građanima i kućanstvima u novcu",{"$nulls":11},{"v":245592,"d":"245,592.00"},{"$nulls":3},{"v":240619,"d":"240,619.00"},null,{"v":98,"d":"98.00"},null,{"v":0,"d":"0.00"}]
["3722 Naknade građanima i kućanstvima u naravi",{"$nulls":11},{"v":79035,"d":"79,035.00"},{"$nulls":3},{"v":65312,"d":"65,312.00"},null,{"v":83,"d":"83.00"},null,{"v":0,"d":"0.00"}]
["38 Ostali rashodi",{"$nulls":11},{"v":624392,"d":"624,392.00"},null,"638,000.00",null,{"v":374000,"d":"374,000.00"},null,{"v":60,"d":"60.00"},null,{"v":59,"d":"59.00"}]
["381 Tekuće donacije",{"$nulls":11},{"v":624392,"d":"624,392.00"},null,"638,000.00",null,{"v":374000,"d":"374,000.00"},null,{"v":60,"d":"60.00"},null,{"v":59,"d":"59.00"}]
["3811 Tekuće donacije",{"$nulls":11},{"v":624392,"d":"624,392.00"},{"$nulls":3},{"v":374000,"d":"374,000.00"},null,{"v":60,"d":"60.00"},null,{"v":0,"d":"0.00"}]
["4 Rashodi za nabavu nefinancijske imovine",{"$nulls":11},{"v":2431786,"d":"2,431,786.00"},null,"19,183,000.00",null,{"v":14982917,"d":"14,982,917.00"},null,{"v":616,"d":"616.00"},null,{"v":78,"d":"78.00"}]
["41 Rashodi za nabavu neproizvedene dugotrajne imovine",{"$nulls":11},{"v":0,"d":"0.00"},null,"50,000.00",null,{"v":0,"d":"0.00"},null,"0.00%",null,{"v":0,"d":"0.00"}]
["411 Materijalna imovina - prirodna bogatstva",{"$nulls":11},{"v":0,"d":"0.00"},null,"50,000.00",null,{"v":0,"d":"0.00"},null,"0.00%",null,{"v":0,"d":"0.00"}]
[4111,"Zemljište",{"$nulls":10},{"v":0,"d":"0.00"}]
["42 Rashodi za nabavu proizvedene dugotrajne imovine",{"$nulls":11},{"v":2431786,"d":"2,431,786.00"},null,"19,133,000.00",null,{"v":14982917,"d":"14,982,917.00"},null,{"v":616,"d":"616.00"},null,{"v":78,"d":"78.00"}]
["421 Građevinski objekti",{"$nulls":11},{"v":1685539,"d":"1,685,539.00"},null,"18,602,000.00",null,{"v":14758218,"d":"14,758,218.00"},null,{"v":876,"d":"876.00"},null,{"v":79,"d":"79.00"}]
[4212,"Poslovni objekti",{"$nulls":10},{"v":12500,"d":"12,500.00"},{"v":12500,"d":"12,500.00"},null,null,{"v":9284768,"d":"9,284,768.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[4213,"Ceste",{"$nulls":10},{"v":294675,"d":"294,675.00"},{"$nulls":3},{"v":1587978,"d":"1,587,978.00"},null,{"v":539,"d":"539.00"},null,{"v":0,"d":"0.00"}]
["4214 Ostali građevinski objekti",{"$nulls":11},{"v":1378364,"d":"1,378,364.00"},{"$nulls":3},{"v":3885472,"d":"3,885,472.00"},null,{"v":282,"d":"282.00"},null,{"v":0,"d":"0.00"}]
["422 Postrojenja i oprema",{"$nulls":11},{"v":72900,"d":"72,900.00"},null,"55,000.00",null,{"v":11319,"d":"11,319.00"},null,{"v":16,"d":"16.00"},null,{"v":21,"d":"21.00"}]
["4221 Uredska oprema i namještaj",{"$nulls":11},{"v":16954,"d":"16,954.00"},{"$nulls":3},{"v":4593,"d":"4,593.00"},null,{"v":27,"d":"27.00"},null,{"v":0,"d":"0.00"}]
["4222 Komunikacijska oprema",{"$nulls":11},{"v":1251,"d":"1,251.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"}]
[4225,"Instrumenti, uređaji",{"$nulls":10},{"v":11695,"d":"11,695.00"},{"$nulls":3},{"v":5149,"d":"5,149.00"},null,{"v":44,"d":"44.00"},null,{"v":0,"d":"0.00"}]
["4227 Uređaji, strojevi i oprema za ostale namjene",{"$nulls":11},{"v":43000,"d":"43,000.00"},{"$nulls":3},{"v":1577,"d":"1,577.00"},null,{"v":4,"d":"4.00"},null,{"v":0,"d":"0.00"}]
["426 Nematerijalna proizvedena imovina",{"$nulls":11},{"v":673347,"d":"673,347.00"},null,"476,000.00",null,{"v":213380,"d":"213,380.00"},null,{"v":32,"d":"32.00"},null,{"v":45,"d":"45.00"}]
[4262,"Računalni programi",{"$nulls":10},{"v":12500,"d":"12,500.00"},{"v":12500,"d":"12,500.00"},"",null,{"v":15763,"d":"15,763.00"},null,{"v":126,"d":"126.00"},null,{"v":0,"d":"0.00"}]
["4263 Umjetnička, literarna i znanstvena dijela",{"$nulls":11},{"v":11250,"d":"11,250.00"},{"$nulls":3},{"v":76500,"d":"76,500.00"},null,{"v":680,"d":"680.00"},null,{"v":0,"d":"0.00"}]
["4264 Ostala nematerijalna proizvedena imovina",{"$nulls":11},{"v":649597,"d":"649,597.00"},{"$nulls":3},{"v":121117,"d":"121,117.00"},null,{"v":19,"d":"19.00"},null,{"v":0,"d":"0.00"}]

{"sheet":"Prihodi i rashodi prema izvorim","index":2,"n_rows":35,"n_cols":21,"rows_kept":35,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[11,0,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[12,0,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[20,0,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[21,0,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[22,0,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[22,18,22,19],[22,20,22,21],[23,0,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[23,18,23,19],[23,20,23,21],[24,0,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[25,0,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,18,25,19],[25,20,25,21],[26,0,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,19],[26,20,26,21],[27,0,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,19],[27,20,27,21],[28,0,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[29,0,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,19],[29,20,29,21],[30,0,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[30,18,30,19],[30,20,30,21],[31,0,31,11],[31,12,31,13],[31,14,31,15],[31,16,31,17],[31,18,31,19],[31,20,31,21],[32,0,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[32,18,32,19],[32,20,32,21],[33,0,33,11],[33,12,33,13],[33,14,33,15],[33,16,33,17],[33,18,33,19],[33,20,33,21],[34,0,34,11],[34,12,34,13],[34,14,34,15],[34,16,34,17],[34,18,34,19],[34,20,34,21]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE",null,"Datum:","2021-03-12T12:45:24.907"]
["",null,"Vrijeme:",44267.53153827546]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Prihodi i rashodi prema izvorima"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
[]
[]
[]
["Račun / opis",{"$nulls":11},"Izvršenje 2019.",null,"Izvorni plan 2020.",null,"Izvršenje 2020.",null,"Indeks  3/1",null,"Indeks  3/2"]
["PRIHODI I RASHODI PREMA IZVORIMA FINANCIRANJA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5"]
[" SVEUKUPNI PRIHODI",{"$nulls":11},{"v":9358670,"d":"9,358,670.00"},null,{"v":26774000,"d":"26,774,000.00"},null,{"v":17986851,"d":"17,986,851.00"},null,192,null,67]
["Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":11},{"v":4718039,"d":"4,718,039.00"},null,{"v":6607030,"d":"6,607,030.00"},null,{"v":5149135,"d":"5,149,135.00"},null,109,null,94]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":11},{"v":4718039,"d":"4,718,039.00"},null,{"v":6607030,"d":"6,607,030.00"},null,{"v":5149135,"d":"5,149,135.00"},null,109,null,94]
["Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},{"v":2014605,"d":"2,014,605.00"},null,"2,470,000.00",null,{"v":2874384,"d":"2,874,384.00"},null,143,null,116]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},{"v":2014605,"d":"2,014,605.00"},null,"2,470,000.00",null,{"v":2874384,"d":"2,874,384.00"},null,143,null,116]
["Izvor 4. POMOCI",{"$nulls":11},{"v":389393,"d":"389,393.00"},null,"9,643,905.00",null,{"v":5918867,"d":"5,918,867.00"},null,1520,null,61]
["Izvor 4.1. POMOCI",{"$nulls":11},{"v":389393,"d":"389,393.00"},null,"9,643,905.00",null,{"v":5918867,"d":"5,918,867.00"},null,1520,null,61]
["Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":11},{"v":2236633,"d":"2,236,633.00"},null,"1,553,065.00",null,{"v":2186731,"d":"2,186,731.00"},null,98,null,141]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":11},{"v":2236633,"d":"2,236,633.00"},null,"1,553,065.00",null,{"v":2186731,"d":"2,186,731.00"},null,98,null,141]
["Izvor 8. Primici od zaduživanja",{"$nulls":11},0,null,"6,500,000.00",null,{"v":1857734,"d":"1,857,734.00"},null,"0.00%",null,29]
["Izvor 8.1. Primici od zaduživanja",{"$nulls":11},0,null,"6,500,000.00",null,{"v":1857734,"d":"1,857,734.00"},null,"0.00%",null,29]
[" SVEUKUPNI RASHODI",{"$nulls":11},{"v":7982325,"d":"7,982,325.00"},null,"26,774,000.00",null,{"v":20451096,"d":"20,451,096.00"},null,256,null,76]
["Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":11},{"v":4718039,"d":"4,718,039.00"},null,{"v":6607030,"d":"6,607,030.00"},null,{"v":5149135,"d":"5,149,135.00"},null,109,null,94]
["Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":11},{"v":4718039,"d":"4,718,039.00"},null,{"v":6607030,"d":"6,607,030.00"},null,{"v":5149135,"d":"5,149,135.00"},null,109,null,94]
["Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},{"v":2014605,"d":"2,014,605.00"},null,{"v":2470000,"d":"2,470,000.00"},null,{"v":2874384,"d":"2,874,384.00"},null,143,null,116]
["Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":11},{"v":2014605,"d":"2,014,605.00"},null,{"v":2470000,"d":"2,470,000.00"},null,{"v":2874384,"d":"2,874,384.00"},null,143,null,116]
["Izvor 4. POMOCI",{"$nulls":11},{"v":389393,"d":"389,393.00"},null,{"v":9643905,"d":"9,643,905.00"},null,{"v":5918867,"d":"5,918,867.00"},null,1520,null,61]
["Izvor 4.1. POMOCI",{"$nulls":11},{"v":389393,"d":"389,393.00"},null,{"v":9643905,"d":"9,643,905.00"},null,{"v":5918867,"d":"5,918,867.00"},null,1520,null,61]
["Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":11},{"v":860288,"d":"860,288.00"},null,{"v":1553065,"d":"1,553,065.00"},null,{"v":2186731,"d":"2,186,731.00"},null,98,null,141]
["Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":11},{"v":860288,"d":"860,288.00"},null,{"v":1553065,"d":"1,553,065.00"},null,{"v":2186731,"d":"2,186,731.00"},null,98,null,141]
["Izvor 8. Primici od zaduživanja",{"$nulls":11},0,null,"6,500,000.00",null,{"v":4321979,"d":"4,321,979.00"},null,"0.00%",null,66]
["Izvor 8.1. Primici od zaduživanja",{"$nulls":11},0,null,"6,500,000.00",null,{"v":4321979,"d":"4,321,979.00"},null,"0.00%",null,66]

{"sheet":"Rashodi prema funkcijskoj klasi","index":3,"n_rows":36,"n_cols":15,"rows_kept":36,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,15],[3,0,3,15],[4,0,4,15],[5,0,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[5,12,5,13],[5,14,5,15],[6,0,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[6,12,6,13],[6,14,6,15],[7,0,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[7,12,7,13],[7,14,7,15],[8,0,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[8,12,8,13],[8,14,8,15],[9,0,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[10,0,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[11,0,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[12,0,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[13,0,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,15],[14,0,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[14,12,14,13],[14,14,14,15],[15,0,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,12,15,13],[15,14,15,15],[16,0,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,12,16,13],[16,14,16,15],[17,0,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,15],[18,0,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,12,18,13],[18,14,18,15],[19,0,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,12,19,13],[19,14,19,15],[20,0,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,12,20,13],[20,14,20,15],[21,0,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,12,21,13],[21,14,21,15],[22,0,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,12,22,13],[22,14,22,15],[23,0,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,12,23,13],[23,14,23,15],[24,0,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,12,24,13],[24,14,24,15],[25,0,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,12,25,13],[25,14,25,15],[26,0,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,12,26,13],[26,14,26,15],[27,0,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,12,27,13],[27,14,27,15],[28,0,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,12,28,13],[28,14,28,15],[29,0,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,12,29,13],[29,14,29,15],[30,0,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,15],[31,0,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,12,31,13],[31,14,31,15],[32,0,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,12,32,13],[32,14,32,15],[33,0,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,12,33,13],[33,14,33,15],[34,0,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,12,34,13],[34,14,34,15],[35,0,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,12,35,13],[35,14,35,15]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
["OIB: 67018780392"]
["Rashodi prema funkcijskoj klasifikaciji"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
["Račun/Opis",{"$nulls":5},"Izvršenje 2019",null,"Izvorni plan 2020",null,"Izvršenje 2020",null,"Indeks 3/1",null,"Indeks 3/2"]
["",{"$nulls":5},"1",null,"2",null,"3",null,"4",null,"5"]
["Funkcijska klasifikacija  SVEUKUPNI RASHODI",{"$nulls":5},{"v":7982325,"d":"7,982,325.00"},null,"26,774,000.00",null,{"v":20451096,"d":"20,451,096.00"},null,256,null,76]
["Funkcijska klasifikacija 01 Opće javne usluge",{"$nulls":5},{"v":2758981,"d":"2,758,981.00"},null,"3,229,600.00",null,{"v":2878304,"d":"2,878,304.00"},null,104,null,89]
["Funkcijska klasifikacija 011 Izvršna  i zakonodavna tijela, financijski i fiskalni poslovi, vanjski poslovi",{"$nulls":5},{"v":2758981,"d":"2,758,981.00"},null,"3,229,600.00",null,{"v":2878304,"d":"2,878,304.00"},null,104,null,89]
["Funkcijska klasifikacija 03 Javni red i sigurnost",{"$nulls":5},{"v":367513,"d":"367,513.00"},null,"407,000.00",null,{"v":294025,"d":"294,025.00"},null,80,null,72]
["Funkcijska klasifikacija 032 Usluge protupožarne zaštite",{"$nulls":5},{"v":339000,"d":"339,000.00"},null,"350,000.00",null,{"v":251000,"d":"251,000.00"},null,74,null,72]
["Funkcijska klasifikacija 036 Rashodi za javni red i sigurnost koji nisu drugdje svrstani",{"$nulls":5},{"v":28513,"d":"28,513.00"},null,"57,000.00",null,{"v":43025,"d":"43,025.00"},null,151,null,75]
["Funkcijska klasifikacija 04 Ekonomski poslovi",{"$nulls":5},{"v":1575610,"d":"1,575,610.00"},null,"3,271,000.00",null,{"v":2467198,"d":"2,467,198.00"},null,157,null,75]
["Funkcijska klasifikacija 045 Promet",{"$nulls":5},{"v":446068,"d":"446,068.00"},null,"201,000.00",null,{"v":142194,"d":"142,194.00"},null,32,null,71]
["Funkcijska klasifikacija 049 Ekonomski poslovi koji nisu drugdje svrstani",{"$nulls":5},{"v":1129542,"d":"1,129,542.00"},null,"3,070,000.00",null,{"v":2325004,"d":"2,325,004.00"},null,206,null,76]
["Funkcijska klasifikacija 05 Zaštita okoliša",{"$nulls":5},{"v":0,"d":"0.00"},null,"70,000.00",null,{"v":13375,"d":"13,375.00"},null,0,null,19]
["Funkcijska klasifikacija 051 Gospodarenje otpadom",{"$nulls":5},{"v":0,"d":"0.00"},null,"20,000.00",null,{"v":0,"d":"0.00"},null,0,null,0]
["Funkcijska klasifikacija 056 Poslovi i usluge zaštite okoliša koji nisu drugdje svrstani",{"$nulls":5},{"v":0,"d":"0.00"},null,"50,000.00",null,{"v":13375,"d":"13,375.00"},null,0,null,27]
["Funkcijska klasifikacija 06 Usluge unapređenja stanovanja i zajednice",{"$nulls":5},{"v":2056869,"d":"2,056,869.00"},null,"5,777,000.00",null,{"v":4720735,"d":"4,720,735.00"},null,230,null,82]
["Funkcijska klasifikacija 063 Opskrba vodom",{"$nulls":5},{"v":69972,"d":"69,972.00"},null,"485,000.00",null,{"v":479183,"d":"479,183.00"},null,685,null,99]
["Funkcijska klasifikacija 064 Ulična rasvjeta",{"$nulls":5},{"v":616256,"d":"616,256.00"},null,"520,000.00",null,{"v":441754,"d":"441,754.00"},null,72,null,85]
["Funkcijska klasifikacija 066 Rashodi vezani za stanovanje i kom. pogodnosti koji nisu drugdje svrstani",{"$nulls":5},{"v":1370641,"d":"1,370,641.00"},null,"4,772,000.00",null,{"v":3799798,"d":"3,799,798.00"},null,277,null,80]
["Funkcijska klasifikacija 07 Zdravstvo",{"$nulls":5},{"v":93587,"d":"93,587.00"},null,"100,000.00",null,{"v":87196,"d":"87,196.00"},null,93,null,87]
["Funkcijska klasifikacija 076 Poslovi i usluge zdravstva koji nisu drugdje svrstani",{"$nulls":5},{"v":93587,"d":"93,587.00"},null,"100,000.00",null,{"v":87196,"d":"87,196.00"},null,93,null,87]
["Funkcijska klasifikacija 08 Rekreacija, kultura i religija",{"$nulls":5},{"v":172316,"d":"172,316.00"},null,"840,000.00",null,{"v":273275,"d":"273,275.00"},null,159,null,33]
["Funkcijska klasifikacija 081 Službe rekreacije i sporta",{"$nulls":5},{"v":54163,"d":"54,163.00"},null,"780,000.00",null,{"v":224275,"d":"224,275.00"},null,414,null,29]
["Funkcijska klasifikacija 082 Službe kulture",{"$nulls":5},{"v":78153,"d":"78,153.00"},null,"20,000.00",null,{"v":9000,"d":"9,000.00"},null,12,null,45]
["Funkcijska klasifikacija 086 Rashodi za rekreaciju, kulturu i religiju koji nisu drugdje svrstani",{"$nulls":5},{"v":40000,"d":"40,000.00"},null,"40,000.00",null,{"v":40000,"d":"40,000.00"},null,100,null,100]
["Funkcijska klasifikacija 09 Obrazovanje",{"$nulls":5},{"v":675074,"d":"675,074.00"},null,"12,709,400.00",null,{"v":9502669,"d":"9,502,669.00"},null,1408,null,75]
["Funkcijska klasifikacija 091 Predškolsko i osnovno obrazovanje",{"$nulls":5},{"v":600074,"d":"600,074.00"},null,"12,584,400.00",null,{"v":9401570,"d":"9,401,570.00"},null,1567,null,75]
["Funkcijska klasifikacija 092 Srednjoškolsko  obrazovanje",{"$nulls":5},{"v":0,"d":"0.00"},null,"25,000.00",null,{"v":15599,"d":"15,599.00"},null,0,null,62]
["Funkcijska klasifikacija 094 Visoka naobrazba",{"$nulls":5},{"v":75000,"d":"75,000.00"},null,"100,000.00",null,{"v":85500,"d":"85,500.00"},null,114,null,86]
["Funkcijska klasifikacija 10 Socijalna zaštita",{"$nulls":5},{"v":282375,"d":"282,375.00"},null,"370,000.00",null,{"v":214319,"d":"214,319.00"},null,76,null,58]
["Funkcijska klasifikacija 104 Obitelj i djeca",{"$nulls":5},{"v":70000,"d":"70,000.00"},null,"120,000.00",null,{"v":92857,"d":"92,857.00"},null,133,null,77]
["Funkcijska klasifikacija 107 Socijalna pomoć stanovništvu koje nije obuhvaćeno redovnim socijalnim programima",{"$nulls":5},{"v":212375,"d":"212,375.00"},null,"250,000.00",null,{"v":121462,"d":"121,462.00"},null,57,null,49]

{"sheet":"Račun financiranja prema ekonom","index":4,"n_rows":19,"n_cols":21,"rows_kept":19,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,21],[6,0,6,21],[7,0,7,21],[8,0,8,11],[8,12,8,13],[8,14,8,15],[8,16,8,17],[8,18,8,19],[8,20,8,21],[9,0,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[9,18,9,19],[9,20,9,21],[10,0,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[10,18,10,19],[10,20,10,21],[11,0,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[12,0,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE",null,"Datum:","2021-03-12T12:45:27.114"]
["",null,"Vrijeme:",44267.531563819444]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Račun financiranja prema ekonomskoj klasifikaciji"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
["Racun/Opis",{"$nulls":11},"Izvršenje 2019",null,"Izvorni plan 2020",null,"Izvršenje 2020",null,"Indeks 3/1",null,"Indeks 3/2"]
["B. RAČUN ZADUŽIVANJA FINANCIRANJA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5"]
["8 Primici od financijske imovine i zaduživanja",{"$nulls":11},{"v":0,"d":"0.00"},null,"6,500,000.00",null,{"v":1857734,"d":"1,857,734.00"},null,0,null,29]
["84 Primici od zaduživanja",{"$nulls":11},{"v":0,"d":"0.00"},null,"6,500,000.00",null,{"v":1857734,"d":"1,857,734.00"},null,0,null,29]
["842 Primljeni krediti i zajmovi od kreditnih i ostalih financijskih institucija u javnom sektoru",{"$nulls":11},{"v":0,"d":"0.00"},null,"6,500,000.00",null,{"v":1857734,"d":"1,857,734.00"},null,0,null,29]
[" NETO FINANCIRANJE",{"$nulls":11},"",null,"6,500,000.00",null,{"v":1857734,"d":"1,857,734.00"},null,"",null,29]
[]
["9 Vlastiti izvori",{"$nulls":11},{"v":427726,"d":"427,726.00"},null,"1,144,026.00",null,{"v":1144026,"d":"1,144,026.00"},null,267,null,100]
["92 Rezultat poslovanja",{"$nulls":11},{"v":427726,"d":"427,726.00"},null,"1,144,026.00",null,{"v":1144026,"d":"1,144,026.00"},null,267,null,100]
["922 Višak/manjak prihoda",{"$nulls":11},{"v":427726,"d":"427,726.00"},null,"1,144,026.00",null,{"v":1144026,"d":"1,144,026.00"},null,267,null,100]
[" KORIŠTENJE SREDSTAVA IZ PRETHODNIH GODINA",{"$nulls":11},{"v":427726,"d":"427,726.00"},null,"1,144,026.00",null,{"v":1144026,"d":"1,144,026.00"},null,267,null,100]

{"sheet":"Račun financiranja prema izvori","index":5,"n_rows":22,"n_cols":21,"rows_kept":22,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[13,0,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[14,0,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[15,0,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[16,0,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[17,0,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[18,0,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[19,0,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[20,0,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[21,0,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE",null,"Datum:","2021-03-12T12:45:28.004"]
["",null,"Vrijeme:",44267.531574120374]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Račun financiranja prema izvorima"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
[]
[]
[]
[]
[]
["Račun / opis",{"$nulls":11},"Izvršenje 2019.",null,"Izvorni plan 2020.",null,"Izvršenje 2020.",null,"Indeks  3/1",null,"Indeks  3/2"]
["B. RAČUN ZADUŽIVANJA FINANCIRANJA",{"$nulls":11},"1",null,"2",null,"3",null,"4",null,"5"]
[" UKUPNI PRIMICI",{"$nulls":11},0,null,"6,500,000.00",null,{"v":1857735,"d":"1,857,735.00"},null,0,null,29]
["8. Primici od zaduživanja",{"$nulls":11},0,null,"6,500,000.00",null,{"v":1857735,"d":"1,857,735.00"},null,0,null,29]
["8.1. Primici od zaduživanja",{"$nulls":11},0,null,"6,500,000.00",null,{"v":1857735,"d":"1,857,735.00"},null,0,null,29]
[" NETO FINANCIRANJE",{"$nulls":11},0,null,"6,500,000.00",null,{"v":1857735,"d":"1,857,735.00"},null,0,null,""]
[" KORIŠTENJE SREDSTAVA IZ PRETHODNIH GODINA",{"$nulls":11},{"v":427726,"d":"427,726"},null,"1,144,026.00",null,{"v":1144026,"d":"1,144,026.00"},null,267,null,100]
["9. Višak prihoda iz prethodnih godina ",{"$nulls":11},{"v":427726,"d":"427,726"},null,"1,144,026.00",null,{"v":1144026,"d":"1,144,026.00"},null,267,null,100]
["9.1. Višak prihoda iz prethodnih godina ",{"$nulls":11},{"v":427726,"d":"427,726"},null,"1,144,026.00",null,{"v":1144026,"d":"1,144,026.00"},null,267,null,100]

{"sheet":"Izvršenje po organizacijskoj kl","index":6,"n_rows":15,"n_cols":24,"rows_kept":15,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,20],[6,0,6,20],[7,0,7,20],[8,0,8,4],[8,5,8,14],[8,15,8,16],[8,17,8,18],[8,19,8,20],[8,21,8,22],[8,23,8,24],[9,0,9,4],[9,5,9,14],[9,15,9,16],[9,17,9,18],[9,19,9,20],[9,21,9,22],[9,23,9,24],[10,0,10,4],[10,5,10,14],[10,15,10,16],[10,17,10,18],[10,19,10,20],[10,21,10,22],[10,23,10,24],[11,0,11,2],[11,3,11,4],[11,5,11,14],[11,15,11,16],[11,17,11,18],[11,19,11,20],[11,21,11,22],[11,23,11,24],[12,0,12,2],[12,3,12,4],[12,5,12,14],[12,15,12,16],[12,17,12,18],[12,19,12,20],[12,21,12,22],[12,23,12,24],[13,0,13,2],[13,3,13,4],[13,5,13,14],[13,15,13,16],[13,17,13,18],[13,19,13,20],[13,21,13,22],[13,23,13,24],[14,0,14,2],[14,3,14,4],[14,5,14,14],[14,15,14,16],[14,17,14,18],[14,19,14,20],[14,21,14,22],[14,23,14,24]],"flags":["formulas_cached_only"]}
["OPĆINA JASENICE"]
[""]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Izvršenje po organizacijskoj klasifikaciji"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
["RGP",{"$nulls":4},"Opis",{"$nulls":9},"Izvršenje 2019",null,"Izvorni plan 2020",null,"Izvršenje 2020",null,"Indeks 3/1",null,"Indeks 3/2"]
["",{"$nulls":4},"",{"$nulls":9},1,null,2,null,3,null,4,null,5]
["",{"$nulls":4},"UKUPNO RASHODI I IZDATCI",{"$nulls":9},{"v":7982325,"d":"7,982,325.00"},null,{"v":26774000,"d":"26,774,000.00"},null,{"v":20451096,"d":"20,451,096.00"},null,256,null,0]
["Razdjel",null,null,"001",null,"OPĆINSKO VIJEĆE",{"$nulls":9},{"v":322633,"d":"322,633.00"},null,{"v":308000,"d":"308,000.00"},null,{"v":265981,"d":"265,981.00"},null,82,null,86]
["Glava",null,null,"00101",null,"OPĆINSKO VIJEĆE",{"$nulls":9},{"v":322633,"d":"322,633.00"},null,{"v":308000,"d":"308,000.00"},null,{"v":265981,"d":"265,981.00"},null,82,null,86]
["Razdjel",null,null,"002",null,"JEDINSTVENI UPRAVNI ODJEL",{"$nulls":9},{"v":7659692,"d":"7,659,692.00"},null,{"v":26466000,"d":"26,466,000.00"},null,{"v":20185115,"d":"20,185,115.00"},null,264,null,76]
["Glava",null,null,"00201",null,"UPRAVNI ODJEL ZA FINANCIJE I OPCE POSLOVE",{"$nulls":9},{"v":7659692,"d":"7,659,692.00"},null,{"v":26466000,"d":"26,466,000.00"},null,{"v":20185115,"d":"20,185,115.00"},null,264,null,76]

{"sheet":"Izvršenje po programskoj kl (2)","index":7,"n_rows":404,"n_cols":15,"rows_kept":404,"merged":[[226,0,226,1],[226,2,226,3],[226,4,226,9],[226,10,226,11],[227,0,227,1],[227,2,227,3],[227,4,227,9],[227,10,227,11],[227,12,227,13],[227,14,227,15],[228,0,228,1],[228,2,228,3],[228,4,228,9],[228,10,228,11],[228,12,228,13],[228,14,228,15],[229,0,229,1],[229,2,229,3],[229,4,229,9],[229,10,229,11],[229,12,229,13],[229,14,229,15],[230,0,230,1],[230,2,230,9],[230,10,230,11],[230,12,230,13],[230,14,230,15],[231,0,231,1],[231,2,231,9],[231,10,231,11],[231,12,231,13],[231,14,231,15],[232,0,232,1],[232,2,232,3],[232,4,232,9],[232,10,232,11],[232,12,232,13],[232,14,232,15],[233,0,233,1],[233,2,233,3],[233,4,233,9],[233,10,233,11],[233,12,233,13],[233,14,233,15],[234,0,234,1],[234,2,234,3],[234,4,234,9],[234,10,234,11],[234,12,234,13],[234,14,234,15],[235,0,235,1],[235,2,235,9],[235,10,235,11],[235,12,235,13],[235,14,235,15],[236,0,236,1],[236,2,236,9],[236,10,236,11],[236,12,236,13],[236,14,236,15],[237,0,237,1],[237,2,237,3],[237,4,237,9],[237,10,237,11],[237,12,237,13],[237,14,237,15],[238,0,238,1],[238,2,238,3],[238,4,238,9],[238,10,238,11],[238,12,238,13],[238,14,238,15],[239,0,239,1],[239,2,239,3],[239,4,239,9],[239,10,239,11],[239,12,239,13],[239,14,239,15],[240,0,240,1],[240,2,240,9],[240,10,240,11],[240,12,240,13],[240,14,240,15],[241,0,241,1],[241,2,241,9],[241,10,241,11],[241,12,241,13],[241,14,241,15],[242,0,242,1],[242,2,242,3],[242,4,242,9],[242,10,242,11],[242,12,242,13],[242,14,242,15],[243,0,243,1],[243,2,243,3],[243,4,243,9],[243,10,243,11],[243,12,243,13],[243,14,243,15],[244,0,244,1],[244,2,244,3],[244,4,244,9],[244,10,244,11],[244,12,244,13],[244,14,244,15],[245,0,245,1],[245,2,245,9],[245,10,245,11],[245,12,245,13],[245,14,245,15],[246,0,246,1],[246,2,246,9],[246,10,246,11],[246,12,246,13],[246,14,246,15],[247,0,247,1],[247,2,247,3],[247,4,247,9],[247,10,247,11],[247,12,247,13],[247,14,247,15],[248,0,248,1],[248,2,248,3],[248,4,248,9],[248,10,248,11],[248,12,248,13],[248,14,248,15],[249,0,249,1],[249,2,249,3],[249,4,249,9],[249,10,249,11],[249,12,249,13],[249,14,249,15],[250,0,250,1],[250,2,250,9],[250,10,250,11],[250,12,250,13],[250,14,250,15],[251,0,251,1],[251,2,251,9],[251,10,251,11],[251,12,251,13],[251,14,251,15],[252,0,252,1],[252,2,252,3],[252,4,252,9],[252,10,252,11],[252,12,252,13],[252,14,252,15],[253,0,253,1],[253,2,253,3],[253,4,253,9],[253,10,253,11],[253,12,253,13],[253,14,253,15],[254,0,254,1],[254,2,254,3],[254,4,254,9],[254,10,254,11],[254,12,254,13],[254,14,254,15],[255,0,255,1],[255,2,255,9],[255,10,255,11],[255,12,255,13],[255,14,255,15],[256,0,256,1],[256,2,256,9],[256,10,256,11],[256,12,256,13],[256,14,256,15],[257,0,257,1],[257,2,257,3],[257,4,257,9],[257,10,257,11],[257,12,257,13],[257,14,257,15],[258,0,258,1],[258,2,258,3],[258,4,258,9],[258,10,258,11],[258,12,258,13],[258,14,258,15],[259,0,259,1],[259,2,259,3],[259,4,259,9],[259,10,259,11],[259,12,259,13],[259,14,259,15],[260,0,260,1],[260,2,260,9],[260,10,260,11],[260,12,260,13],[260,14,260,15],[261,0,261,1],[261,2,261,9],[261,10,261,11],[261,12,261,13],[261,14,261,15],[262,0,262,1],[262,2,262,3],[262,4,262,9],[262,10,262,11],[262,12,262,13],[262,14,262,15],[263,0,263,1],[263,2,263,3],[263,4,263,9],[263,10,263,11],[263,12,263,13],[263,14,263,15],[264,0,264,1],[264,2,264,3],[264,4,264,9],[264,10,264,11],[264,12,264,13],[264,14,264,15],[265,0,265,1],[265,2,265,3],[265,4,265,9],[265,10,265,11],[265,12,265,13],[265,14,265,15],[266,0,266,1],[266,2,266,9],[266,10,266,11],[266,12,266,13],[266,14,266,15],[267,0,267,1],[267,2,267,9],[267,10,267,11],[267,12,267,13],[267,14,267,15],[268,0,268,1],[268,2,268,3],[268,4,268,9],[268,10,268,11],[268,12,268,13],[268,14,268,15],[269,0,269,1],[269,2,269,3],[269,4,269,9],[269,10,269,11],[269,12,269,13],[269,14,269,15],[270,0,270,1],[270,2,270,3],[270,4,270,9],[270,10,270,11],[270,12,270,13],[270,14,270,15],[271,0,271,1],[271,2,271,3],[271,4,271,9],[271,10,271,11],[271,12,271,13],[271,14,271,15],[272,0,272,1],[272,2,272,3],[272,4,272,9],[272,10,272,11],[272,12,272,13],[272,14,272,15],[273,0,273,1],[273,2,273,3],[273,4,273,9],[273,10,273,11],[273,12,273,13],[273,14,273,15],[274,0,274,1],[274,2,274,3],[274,4,274,9],[274,10,274,11],[274,12,274,13],[274,14,274,15],[275,0,275,1],[275,2,275,9],[275,10,275,11],[275,12,275,13],[275,14,275,15],[276,0,276,1],[276,2,276,9],[276,10,276,11],[276,12,276,13],[276,14,276,15],[277,0,277,1],[277,2,277,3],[277,4,277,9],[277,10,277,11],[277,12,277,13],[277,14,277,15],[278,0,278,1],[278,2,278,3],[278,4,278,9],[278,10,278,11],[278,12,278,13],[278,14,278,15],[279,0,279,1],[279,2,279,3],[279,4,279,9],[279,10,279,11],[279,12,279,13],[279,14,279,15],[280,0,280,1],[280,2,280,3],[280,4,280,9],[280,10,280,11],[280,12,280,13],[280,14,280,15],[281,0,281,1],[281,2,281,3],[281,4,281,9],[281,10,281,11],[281,12,281,13],[281,14,281,15],[282,0,282,1],[282,2,282,9],[282,10,282,11],[282,12,282,13],[282,14,282,15],[283,0,283,1],[283,2,283,9],[283,10,283,11],[283,12,283,13],[283,14,283,15],[284,0,284,1],[284,2,284,3],[284,4,284,9],[284,10,284,11],[284,12,284,13],[284,14,284,15],[285,0,285,1],[285,2,285,3],[285,4,285,9],[285,10,285,11],[285,12,285,13],[285,14,285,15],[286,0,286,1],[286,2,286,3],[286,4,286,9],[286,10,286,11],[286,12,286,13],[286,14,286,15],[287,0,287,1],[287,2,287,9],[287,10,287,11],[287,12,287,13],[287,14,287,15],[288,0,288,1],[288,2,288,9],[288,10,288,11],[288,12,288,13],[288,14,288,15],[289,0,289,1],[289,2,289,3],[289,4,289,9],[289,10,289,11],[289,12,289,13],[289,14,289,15],[290,0,290,1],[290,2,290,3],[290,4,290,9],[290,10,290,11],[290,12,290,13],[290,14,290,15],[291,0,291,1],[291,2,291,3],[291,4,291,9],[291,10,291,11],[291,12,291,13],[291,14,291,15],[292,0,292,1],[292,2,292,9],[292,10,292,11],[292,12,292,13],[292,14,292,15],[293,0,293,1],[293,2,293,9],[293,10,293,11],[293,12,293,13],[293,14,293,15],[294,0,294,1],[294,2,294,3],[294,4,294,9],[294,10,294,11],[294,12,294,13],[294,14,294,15],[295,0,295,1],[295,2,295,3],[295,4,295,9],[295,10,295,11],[295,12,295,13],[295,14,295,15],[296,0,296,1],[296,2,296,3],[296,4,296,9],[296,10,296,11],[296,12,296,13],[296,14,296,15],[297,0,297,1],[297,2,297,3],[297,4,297,9],[297,10,297,11],[297,12,297,13],[297,14,297,15],[298,0,298,1],[298,2,298,9],[298,10,298,11],[298,12,298,13],[298,14,298,15],[299,0,299,1],[299,2,299,9],[299,10,299,11],[299,12,299,13],[299,14,299,15],[300,0,300,1],[300,2,300,3],[300,4,300,9],[300,10,300,11],[300,12,300,13],[300,14,300,15],[301,0,301,1],[301,2,301,3],[301,4,301,9],[301,10,301,11],[301,12,301,13],[301,14,301,15],[302,0,302,1],[302,2,302,3],[302,4,302,9],[302,10,302,11],[302,12,302,13],[302,14,302,15],[303,0,303,1],[303,2,303,9],[303,10,303,11],[303,12,303,13],[303,14,303,15],[304,0,304,1],[304,2,304,9],[304,10,304,11],[304,12,304,13],[304,14,304,15],[305,0,305,1],[305,2,305,3],[305,4,305,9],[305,10,305,11],[305,12,305,13],[305,14,305,15],[306,0,306,1],[306,2,306,3],[306,4,306,9],[306,10,306,11],[306,12,306,13],[306,14,306,15],[307,0,307,1],[307,2,307,3],[307,4,307,9],[307,10,307,11],[307,12,307,13],[307,14,307,15],[308,0,308,1],[308,2,308,3],[308,4,308,9],[308,10,308,11],[308,12,308,13],[308,14,308,15],[309,0,309,1],[309,2,309,9],[309,10,309,11],[309,12,309,13],[309,14,309,15],[310,0,310,1],[310,2,310,9],[310,10,310,11],[310,12,310,13],[310,14,310,15],[311,0,311,1],[311,2,311,3],[311,4,311,9],[311,10,311,11],[311,12,311,13],[311,14,311,15],[312,0,312,1],[312,2,312,3],[312,4,312,9],[312,10,312,11],[312,12,312,13],[312,14,312,15],[313,0,313,1],[313,2,313,3],[313,4,313,9],[313,10,313,11],[313,12,313,13],[313,14,313,15],[314,0,314,1],[314,2,314,3],[314,4,314,9],[314,10,314,11],[314,12,314,13],[314,14,314,15],[315,0,315,1],[315,2,315,3],[315,4,315,9],[315,10,315,11],[315,12,315,13],[315,14,315,15],[316,0,316,1],[316,2,316,9],[316,10,316,11],[316,12,316,13],[316,14,316,15],[317,0,317,1],[317,2,317,9],[317,10,317,11],[317,12,317,13],[317,14,317,15],[318,0,318,1],[318,2,318,3],[318,4,318,9],[318,10,318,11],[318,12,318,13],[318,14,318,15],[319,0,319,1],[319,2,319,3],[319,4,319,9],[319,10,319,11],[319,12,319,13],[319,14,319,15],[320,0,320,1],[320,2,320,9],[320,10,320,11],[320,12,320,13],[320,14,320,15],[321,0,321,1],[321,2,321,9],[321,10,321,11],[321,12,321,13],[321,14,321,15],[322,0,322,1],[322,2,322,3],[322,4,322,9],[322,10,322,11],[322,12,322,13],[322,14,322,15],[323,0,323,1],[323,2,323,3],[323,4,323,9],[323,10,323,11],[323,12,323,13],[323,14,323,15],[324,0,324,1],[324,2,324,3],[324,4,324,9],[324,10,324,11],[324,12,324,13],[324,14,324,15],[325,0,325,1],[325,2,325,9],[325,10,325,11],[325,12,325,13],[325,14,325,15],[326,0,326,1],[326,2,326,9],[326,10,326,11],[326,12,326,13],[326,14,326,15],[327,0,327,1],[327,2,327,3],[327,4,327,9],[327,10,327,11],[327,12,327,13],[327,14,327,15],[328,0,328,1],[328,2,328,3],[328,4,328,9],[328,10,328,11],[328,12,328,13],[328,14,328,15],[329,0,329,1],[329,2,329,3],[329,4,329,9],[329,10,329,11],[329,12,329,13],[329,14,329,15],[330,0,330,1],[330,2,330,9],[330,10,330,11],[330,12,330,13],[330,14,330,15],[331,0,331,1],[331,2,331,9],[331,10,331,11],[331,12,331,13],[331,14,331,15],[332,0,332,1],[332,2,332,3],[332,4,332,9],[332,10,332,11],[332,12,332,13],[332,14,332,15],[333,0,333,1],[333,2,333,3],[333,4,333,9],[333,10,333,11],[333,12,333,13],[333,14,333,15],[334,0,334,1],[334,2,334,9],[334,10,334,11],[334,12,334,13],[334,14,334,15],[335,0,335,1],[335,2,335,9],[335,10,335,11],[335,12,335,13],[335,14,335,15],[336,0,336,1],[336,2,336,3],[336,4,336,9],[336,10,336,11],[336,12,336,13],[336,14,336,15],[337,0,337,1],[337,2,337,3],[337,4,337,9],[337,10,337,11],[337,12,337,13],[337,14,337,15],[338,0,338,1],[338,2,338,9],[338,10,338,11],[338,12,338,13],[338,14,338,15],[339,0,339,1],[339,2,339,9],[339,10,339,11],[339,12,339,13],[339,14,339,15],[340,0,340,1],[340,2,340,3],[340,4,340,9],[340,10,340,11],[340,12,340,13],[340,14,340,15],[341,0,341,1],[341,2,341,3],[341,4,341,9],[341,10,341,11],[341,12,341,13],[341,14,341,15],[342,0,342,1],[342,2,342,3],[342,4,342,9],[342,10,342,11],[342,12,342,13],[342,14,342,15],[343,0,343,1],[343,2,343,9],[343,10,343,11],[343,12,343,13],[343,14,343,15],[344,0,344,1],[344,2,344,9],[344,10,344,11],[344,12,344,13],[344,14,344,15],[345,0,345,1],[345,2,345,3],[345,4,345,9],[345,10,345,11],[345,12,345,13],[345,14,345,15],[346,0,346,1],[346,2,346,3],[346,4,346,9],[346,10,346,11],[346,12,346,13],[346,14,346,15],[347,0,347,1],[347,2,347,3],[347,4,347,9],[347,10,347,11],[347,12,347,13],[347,14,347,15],[348,0,348,1],[348,2,348,9],[348,10,348,11],[348,12,348,13],[348,14,348,15],[349,0,349,1],[349,2,349,9],[349,10,349,11],[349,12,349,13],[349,14,349,15],[350,0,350,1],[350,2,350,3],[350,4,350,9],[350,10,350,11],[350,12,350,13],[350,14,350,15],[351,0,351,1],[351,2,351,3],[351,4,351,9],[351,10,351,11],[351,12,351,13],[351,14,351,15],[352,0,352,1],[352,2,352,3],[352,4,352,9],[352,10,352,11],[352,12,352,13],[352,14,352,15],[353,0,353,1],[353,2,353,9],[353,10,353,11],[353,12,353,13],[353,14,353,15],[354,0,354,1],[354,2,354,9],[354,10,354,11],[354,12,354,13],[354,14,354,15],[355,0,355,1],[355,2,355,3],[355,4,355,9],[355,10,355,11],[355,12,355,13],[355,14,355,15],[356,0,356,1],[356,2,356,3],[356,4,356,9],[356,10,356,11],[356,12,356,13],[356,14,356,15],[357,0,357,1],[357,2,357,3],[357,4,357,9],[357,10,357,11],[357,12,357,13],[357,14,357,15],[358,0,358,1],[358,2,358,9],[358,10,358,11],[358,12,358,13],[358,14,358,15],[359,0,359,1],[359,2,359,9],[359,10,359,11],[359,12,359,13],[359,14,359,15],[360,0,360,1],[360,2,360,3],[360,4,360,9],[360,10,360,11],[360,12,360,13],[360,14,360,15],[361,0,361,1],[361,2,361,3],[361,4,361,9],[361,10,361,11],[361,12,361,13],[361,14,361,15],[362,0,362,1],[362,2,362,9],[362,10,362,11],[362,12,362,13],[362,14,362,15],[363,0,363,1],[363,2,363,9],[363,10,363,11],[363,12,363,13],[363,14,363,15],[364,0,364,1],[364,2,364,3],[364,4,364,9],[364,10,364,11],[364,12,364,13],[364,14,364,15],[365,0,365,1],[365,2,365,3],[365,4,365,9],[365,10,365,11],[365,12,365,13],[365,14,365,15],[366,0,366,1],[366,2,366,3],[366,4,366,9],[366,10,366,11],[366,12,366,13],[366,14,366,15],[367,0,367,1],[367,2,367,9],[367,10,367,11],[367,12,367,13],[367,14,367,15],[368,0,368,1],[368,2,368,9],[368,10,368,11],[368,12,368,13],[368,14,368,15],[369,0,369,1],[369,2,369,3],[369,4,369,9],[369,10,369,11],[369,12,369,13],[369,14,369,15],[370,0,370,1],[370,2,370,3],[370,4,370,9],[370,10,370,11],[370,12,370,13],[370,14,370,15],[371,0,371,1],[371,2,371,3],[371,4,371,9],[371,10,371,11],[371,12,371,13],[371,14,371,15],[372,0,372,1],[372,2,372,3],[372,4,372,9],[372,10,372,11],[372,12,372,13],[372,14,372,15],[373,0,373,1],[373,2,373,9],[373,10,373,11],[373,12,373,13],[373,14,373,15],[374,0,374,1],[374,2,374,9],[374,10,374,11],[374,12,374,13],[374,14,374,15],[375,0,375,1],[375,2,375,3],[375,4,375,9],[375,10,375,11],[375,12,375,13],[375,14,375,15],[376,0,376,1],[376,2,376,3],[376,4,376,9],[376,10,376,11],[376,12,376,13],[376,14,376,15],[377,0,377,1],[377,2,377,3],[377,4,377,9],[377,10,377,11],[377,12,377,13],[377,14,377,15],[378,0,378,1],[378,2,378,3],[378,4,378,9],[378,10,378,11],[378,12,378,13],[378,14,378,15],[379,0,379,1],[379,2,379,9],[379,10,379,11],[379,12,379,13],[379,14,379,15],[380,0,380,1],[380,2,380,9],[380,10,380,11],[380,12,380,13],[380,14,380,15],[381,0,381,1],[381,2,381,3],[381,4,381,9],[381,10,381,11],[381,12,381,13],[381,14,381,15],[382,0,382,1],[382,2,382,3],[382,4,382,9],[382,10,382,11],[382,12,382,13],[382,14,382,15],[383,0,383,1],[383,2,383,3],[383,4,383,9],[383,10,383,11],[383,12,383,13],[383,14,383,15],[384,0,384,1],[384,2,384,9],[384,10,384,11],[384,12,384,13],[384,14,384,15],[385,0,385,1],[385,2,385,9],[385,10,385,11],[385,12,385,13],[385,14,385,15],[386,0,386,1],[386,2,386,3],[386,4,386,9],[386,10,386,11],[386,12,386,13],[386,14,386,15],[387,0,387,1],[387,2,387,3],[387,4,387,9],[387,10,387,11],[387,12,387,13],[387,14,387,15],[388,0,388,1],[388,2,388,3],[388,4,388,9],[388,10,388,11],[388,12,388,13],[388,14,388,15],[389,0,389,1],[389,2,389,3],[389,4,389,9],[389,10,389,11],[389,12,389,13],[389,14,389,15],[390,0,390,1],[390,2,390,9],[390,10,390,11],[390,12,390,13],[390,14,390,15],[391,0,391,1],[391,2,391,9],[391,10,391,11],[391,12,391,13],[391,14,391,15],[392,0,392,1],[392,2,392,3],[392,4,392,9],[392,10,392,11],[392,12,392,13],[392,14,392,15],[393,0,393,1],[393,2,393,3],[393,4,393,9],[393,10,393,11],[393,12,393,13],[393,14,393,15],[394,0,394,1],[394,2,394,9],[394,10,394,11],[394,12,394,13],[394,14,394,15],[395,0,395,1],[395,2,395,9],[395,10,395,11],[395,12,395,13],[395,14,395,15],[396,0,396,1],[396,2,396,3],[396,4,396,9],[396,10,396,11],[396,12,396,13],[396,14,396,15],[397,0,397,1],[397,2,397,3],[397,4,397,9],[397,10,397,11],[397,12,397,13],[397,14,397,15],[398,0,398,1],[398,2,398,3],[398,4,398,9],[398,10,398,11],[398,12,398,13],[398,14,398,15],[399,0,399,1],[399,2,399,9],[399,10,399,11],[399,12,399,13],[399,14,399,15],[400,0,400,1],[400,2,400,9],[400,10,400,11],[400,12,400,13],[400,14,400,15],[401,0,401,1],[401,2,401,3],[401,4,401,9],[401,10,401,11],[401,12,401,13],[401,14,401,15],[402,0,402,1],[402,2,402,3],[402,4,402,9],[402,10,402,11],[402,12,402,13],[402,14,402,15],[403,0,403,1],[403,2,403,3],[403,4,403,9],[403,10,403,11],[403,12,403,13],[403,14,403,15]],"merged_total":2231,"flags":["formulas_cached_only","merged_cut"]}
["OPĆINA JASENICE",null,null,"2021-03-12T12:45:29.599"]
["",null,null,44267.53159258102]
["Petra Zoranića 61"]
["23243 JASENICE"]
["OIB: 67018780392"]
["Izvršenje po programskoj klasifikaciji"]
["Za razdoblje od 01.01.2020. do 31.12.2020."]
[""]
["",null,"Organizacijska klasifikacija",{"$nulls":7},"",null,"",null,""]
["",null,"Izvori",{"$nulls":7},"",null,"",null,""]
["",null,"Projekt/Aktivnost",null,"VRSTA RASHODA I IZDATAKA",{"$nulls":5},"Izvorni plan 2020",null,"Izvršenje 2020",null,"Indeks 2/1"]
["",{"$nulls":9},"1",null,"2",null,"3"]
["",null,"UKUPNO RASHODI I IZDATCI",{"$nulls":7},{"v":26774000,"d":"26,774,000.00"},null,{"v":20451096,"d":"20,451,096.00"},null,{"v":76,"d":"76.00%"}]
["",null,"RAZDJEL 001 OPĆINSKO VIJEĆE",{"$nulls":7},{"v":308000,"d":"308,000.00"},null,{"v":265981,"d":"265,981.00"},null,{"v":86,"d":"86.00%"}]
["",null,"GLAVA 00101 OPĆINSKO VIJEĆE",{"$nulls":7},{"v":308000,"d":"308,000.00"},null,{"v":265981,"d":"265,981.00"},null,{"v":86,"d":"86.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":308000,"d":"308,000.00"},null,{"v":265981,"d":"265,981.00"},null,{"v":86,"d":"86.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":308000,"d":"308,000.00"},null,{"v":265981,"d":"265,981.00"},null,{"v":86,"d":"86.00%"}]
["",null,"1001",null,"Program: JAVNA UPRAVA I ADMINISTRACIJA",{"$nulls":5},{"v":308000,"d":"308,000.00"},null,{"v":265981,"d":"265,981.00"},null,{"v":86,"d":"86.00%"}]
[null,null,"A100101",null,"Aktivnost: REDOVAN RAD OPĆINSKOG VIJEĆA",{"$nulls":5},{"v":270000,"d":"270,000.00"},null,{"v":242981,"d":"242,981.00"},null,{"v":90,"d":"90.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":270000,"d":"270,000.00"},null,{"v":242981,"d":"242,981.00"},null,{"v":90,"d":"90.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":270000,"d":"270,000.00"},null,{"v":242981,"d":"242,981.00"},null,{"v":90,"d":"90.00%"}]
["",null,"329",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},{"v":270000,"d":"270,000.00"},null,{"v":242981,"d":"242,981.00"},null,{"v":90,"d":"90.00%"}]
["",null,"3291",null,"Naknade za rad predstavničkih i izvršnih tijela, povjerenstava i slično",{"$nulls":5},"",null,{"v":229475,"d":"229,475.00"},null,""]
["",null,"3293",null,"Reprezentacija",{"$nulls":5},"",null,{"v":3420,"d":"3,420.00"},null,""]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":10086,"d":"10,086.00"},null,""]
[null,null,"A100102",null,"Aktivnost: FINANCIRANJE RADA POLITIČKIH STRANAKA",{"$nulls":5},{"v":38000,"d":"38,000.00"},null,{"v":23000,"d":"23,000.00"},null,{"v":37,"d":"37.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":38000,"d":"38,000.00"},null,{"v":23000,"d":"23,000.00"},null,{"v":37,"d":"37.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":38000,"d":"38,000.00"},null,{"v":23000,"d":"23,000.00"},null,{"v":37,"d":"37.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":38000,"d":"38,000.00"},null,{"v":23000,"d":"23,000.00"},null,{"v":37,"d":"37.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":23000,"d":"23,000.00"},null,""]
["",null,"RAZDJEL 002 JEDINSTVENI UPRAVNI ODJEL",{"$nulls":7},{"v":26466000,"d":"26,466,000.00"},null,{"v":20185115,"d":"20,185,115.00"},null,{"v":76,"d":"76.00%"}]
["",null,"GLAVA 00201 UPRAVNI ODJEL ZA FINANCIJE I OPCE POSLOVE",{"$nulls":7},{"v":26466000,"d":"26,466,000.00"},null,{"v":20185115,"d":"20,185,115.00"},null,{"v":76,"d":"76.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":5763900,"d":"5,763,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":5763900,"d":"5,763,900.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":3662100,"d":"3,662,100.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":3662100,"d":"3,662,100.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":9290000,"d":"9,290,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":9290000,"d":"9,290,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":1250000,"d":"1,250,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":1250000,"d":"1,250,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 8. Primici od zaduživanja",{"$nulls":7},{"v":6500000,"d":"6,500,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 8.1. Primici od zaduživanja",{"$nulls":7},{"v":6500000,"d":"6,500,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"1002",null,"Program: JAVNA UPRAVA I ADMINISTRACIJA",{"$nulls":5},{"v":2921600,"d":"2,921,600.00"},null,{"v":2428689,"d":"2,428,689.00"},null,{"v":83,"d":"83.00%"}]
[null,null,"A100201",null,"Aktivnost: ADMINISTRATIVNO, TEHNIČKO I STRUČNO OSOBLJE",{"$nulls":5},{"v":2716600,"d":"2,716,600.00"},null,{"v":2342181,"d":"2,342,181.00"},null,{"v":86,"d":"86.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":2713500,"d":"2,713,500.00"},null,{"v":2339116,"d":"2,339,116.00"},null,{"v":86,"d":"86.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":2713500,"d":"2,713,500.00"},null,{"v":2339116,"d":"2,339,116.00"},null,{"v":86,"d":"86.00%"}]
["",null,"311",null,"Plaće (Bruto)",{"$nulls":5},{"v":920000,"d":"920,000.00"},null,{"v":798821,"d":"798,821.00"},null,{"v":87,"d":"87.00%"}]
["",null,"3111",null,"Plaće za redovan rad",{"$nulls":5},"",null,{"v":798821,"d":"798,821.00"},null,""]
["",null,"312",null,"Ostali rashodi za zaposlene",{"$nulls":5},{"v":163000,"d":"163,000.00"},null,{"v":125130,"d":"125,130.00"},null,{"v":77,"d":"77.00%"}]
["",null,"3121",null,"Ostali rashodi za zaposlene",{"$nulls":5},"",null,{"v":125130,"d":"125,130.00"},null,""]
["",null,"313",null,"Doprinosi na plaće",{"$nulls":5},{"v":148500,"d":"148,500.00"},null,{"v":131806,"d":"131,806.00"},null,{"v":89,"d":"89.00%"}]
["",null,"3132",null,"Doprinosi za obvezno zdravstveno osiguranje",{"$nulls":5},"",null,{"v":131806,"d":"131,806.00"},null,""]
["",null,"321",null,"Naknade troškova zaposlenima",{"$nulls":5},{"v":65000,"d":"65,000.00"},null,{"v":33569,"d":"33,569.00"},null,{"v":52,"d":"52.00%"}]
["",null,"3211",null,"Službena putovanja",{"$nulls":5},"",null,{"v":10947,"d":"10,947.00"},null,""]
["",null,"3212",null,"Naknade za prijevoz, za rad na terenu i odvojeni život",{"$nulls":5},"",null,{"v":20822,"d":"20,822.00"},null,""]
["",null,"3213",null,"Stručno usavršavanje zaposlenika",{"$nulls":5},"",null,{"v":1800,"d":"1,800.00"},null,""]
["",null,"322",null,"Rashodi za materijal i energiju",{"$nulls":5},{"v":320000,"d":"320,000.00"},null,{"v":247807,"d":"247,807.00"},null,{"v":77,"d":"77.00%"}]
["",null,"3221",null,"Uredski materijal i ostali materijalni rashodi",{"$nulls":5},"",null,{"v":65774,"d":"65,774.00"},null,""]
["",null,"3223",null,"Energija",{"$nulls":5},"",null,{"v":178234,"d":"178,234.00"},null,""]
["",null,"3225",null,"Sitni inventar i auto gume",{"$nulls":5},"",null,{"v":2691,"d":"2,691.00"},null,""]
["",null,"3227",null,"Službena, radna i zaštitna odjeća i obuća",{"$nulls":5},"",null,{"v":1108,"d":"1,108.00"},null,""]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":837450,"d":"837,450.00"},null,{"v":792235,"d":"792,235.00"},null,{"v":95,"d":"95.00%"}]
["",null,"3231",null,"Usluge telefona, pošte i prijevoza",{"$nulls":5},"",null,{"v":104689,"d":"104,689.00"},null,""]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":73050,"d":"73,050.00"},null,""]
["",null,"3233",null,"Usluge promidžbe i informiranja",{"$nulls":5},"",null,{"v":53957,"d":"53,957.00"},null,""]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":76995,"d":"76,995.00"},null,""]
["",null,"3235",null,"Zakupnine i najamnine",{"$nulls":5},"",null,{"v":51718,"d":"51,718.00"},null,""]
["",null,"3236",null,"Zdravstvene i veterinarske usluge",{"$nulls":5},"",null,{"v":15450,"d":"15,450.00"},null,""]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":272892,"d":"272,892.00"},null,""]
["",null,"3238",null,"Računalne usluge",{"$nulls":5},"",null,{"v":57453,"d":"57,453.00"},null,""]
["",null,"3239",null,"Ostale usluge",{"$nulls":5},"",null,{"v":86031,"d":"86,031.00"},null,""]
[]
["",null,"329",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},{"v":154550,"d":"154,550.00"},null,{"v":132451,"d":"132,451.00"},null,{"v":86,"d":"86.00%"}]
["",null,"3292",null,"Premije osiguranja",{"$nulls":5},"",null,{"v":46701,"d":"46,701.00"},null,""]
["",null,"3293",null,"Reprezentacija",{"$nulls":5},"",null,{"v":67351,"d":"67,351.00"},null,""]
["",null,"3294",null,"Čanarine i norme",{"$nulls":5},"",null,{"v":4814,"d":"4,814.00"},null,""]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":13585,"d":"13,585.00"},null,""]
["",null,"343",null,"Ostali financijski rashodi",{"$nulls":5},{"v":105000,"d":"105,000.00"},null,{"v":77297,"d":"77,297.00"},null,{"v":74,"d":"74.00%"}]
["",null,"3431",null,"Bankarske usluge i usluge platnog prometa",{"$nulls":5},"",null,{"v":42725,"d":"42,725.00"}]
["",null,"3434",null,"Ostali nespomenuti financijski rashodi",{"$nulls":5},"",null,{"v":34572,"d":"34,572.00"},null,""]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":3100,"d":"3,100.00"},null,{"v":3065,"d":"3,065.00"},null,{"v":99,"d":"99.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":3100,"d":"3,100.00"},null,{"v":3065,"d":"3,065.00"},null,{"v":99,"d":"99.00%"}]
["",null,"324",null,"Naknade troškova osobama izvan radnog odnosa",{"$nulls":5},{"v":3100,"d":"3,100.00"},null,{"v":3065,"d":"3,065.00"},null,{"v":99,"d":"99.00%"}]
["",null,"3241",null,"Naknade troškova osobama izvan radnog odnosa",{"$nulls":5},"",null,{"v":3065,"d":"3,065.00"},null,""]
[null,null,"A100202",null,"Aktivnost: KONZULTANTSKE USLUGE ZA APLICIRANJE PRI EU FONDOVIMA",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":20625,"d":"20,625.00"},null,{"v":103,"d":"103.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":20625,"d":"20,625.00"},null,{"v":103,"d":"103.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":20625,"d":"20,625.00"},null,{"v":103,"d":"103.00%"}]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":20625,"d":"20,625.00"},null,{"v":103,"d":"103.00%"}]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":20625,"d":"20,625.00"},null,""]
[null,null,"A100203",null,"Aktivnost: KAMATE NA DUGOROČNI ZAJAM",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":43394,"d":"43,394.00"},null,{"v":43,"d":"43.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":43394,"d":"43,394.00"},null,{"v":43,"d":"43.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":43394,"d":"43,394.00"},null,{"v":43,"d":"43.00%"}]
["",null,"342",null,"Kamate za primljene kredite i zajmove",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":43394,"d":"43,394.00"},null,{"v":43,"d":"43.00%"}]
["",null,"3422",null,"Kamate za primljene kredite i zajmove od kreditnih i ostalih financijskih institucija u javnom sekto",{"$nulls":5},"",null,{"v":43394,"d":"43,394.00"},null,""]
[null,null,"K100201",null,"Kapitalni projekt: UREDSKI NAMJEŠTAJ I OPREMA",{"$nulls":5},{"v":85000,"d":"85,000.00"},null,{"v":22489,"d":"22,489.00"},null,{"v":26,"d":"26.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":85000,"d":"85,000.00"},null,{"v":22489,"d":"22,489.00"},null,{"v":26,"d":"26.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":85000,"d":"85,000.00"},null,{"v":22489,"d":"22,489.00"},null,{"v":26,"d":"26.00%"}]
["",null,"422",null,"Postrojenja i oprema",{"$nulls":5},{"v":55000,"d":"55,000.00"},null,{"v":6726,"d":"6,726.00"},null,{"v":12,"d":"12.00%"}]
["",null,"4221",null,"Uredska oprema i namještaj",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"4222",null,"Komunikacijska oprema",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"4225",null,"Instrumenti, uređaji i strojevi",{"$nulls":5},"",null,{"v":6726,"d":"6,726.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina",{"$nulls":5},{"v":30000,"d":"30,000.00"},null,{"v":15763,"d":"15,763.00"},null,{"v":53,"d":"53.00%"}]
["",null,"4262",null,"Ulaganja u računalne programe",{"$nulls":5},"",null,{"v":15763,"d":"15,763.00"},null,""]
["",null,"1003",null,"Program: ORGANIZIRANJE I PROVOĐENJE ZAŠTITE I SPAŠAVANJA",{"$nulls":5},{"v":407000,"d":"407,000.00"},null,{"v":294025,"d":"294,025.00"},null,{"v":72,"d":"72.00%"}]
[null,null,"A100301",null,"Aktivnost: OSNOVNA DJELATNOST DVD-A",{"$nulls":5},{"v":350000,"d":"350,000.00"},null,{"v":251000,"d":"251,000.00"},null,{"v":72,"d":"72.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":350000,"d":"350,000.00"},null,{"v":251000,"d":"251,000.00"},null,{"v":72,"d":"72.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":350000,"d":"350,000.00"},null,{"v":251000,"d":"251,000.00"},null,{"v":72,"d":"72.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":350000,"d":"350,000.00"},null,{"v":251000,"d":"251,000.00"},null,{"v":72,"d":"72.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":251000,"d":"251,000.00"},null,""]
[null,null,"A100302",null,"Aktivnost: ZAŠTITA NA RADU",{"$nulls":5},{"v":12000,"d":"12,000.00"},null,{"v":12000,"d":"12,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":12000,"d":"12,000.00"},null,{"v":12000,"d":"12,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":12000,"d":"12,000.00"},null,{"v":12000,"d":"12,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":12000,"d":"12,000.00"},null,{"v":12000,"d":"12,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":12000,"d":"12,000.00"},null,""]
[null,null,"A100303",null,"Aktivnost: CIVILNA ZAŠTITA I GORSKA SLUŽBA SPAŠAVANJA",{"$nulls":5},{"v":45000,"d":"45,000.00"},null,{"v":31025,"d":"31,025.00"},null,{"v":69,"d":"69.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":31025,"d":"31,025.00"},null,{"v":69,"d":"69.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":31025,"d":"31,025.00"},null,{"v":69,"d":"69.00%"}]
["",null,"329",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},{"v":35000,"d":"35,000.00"},null,{"v":26025,"d":"26,025.00"},null,{"v":74,"d":"74.00%"}]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":26025,"d":"26,025.00"},null,""]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":5000,"d":"5,000.00"},null,{"v":50,"d":"50.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":5000,"d":"5,000.00"},null,""]
["",null,"1004",null,"Program: PROMICANJE KULTURE",{"$nulls":5},{"v":60000,"d":"60,000.00"},null,{"v":49000,"d":"49,000.00"},null,{"v":82,"d":"82.00%"}]
[null,null,"A100401",null,"Aktivnost: SUFINANCIRANJE USLUGA BIBLIOBUSA",{"$nulls":5},{"v":5000,"d":"5,000.00"},null,{"v":5000,"d":"5,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":5000,"d":"5,000.00"},null,{"v":5000,"d":"5,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":5000,"d":"5,000.00"},null,{"v":5000,"d":"5,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":5000,"d":"5,000.00"},null,{"v":5000,"d":"5,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":5000,"d":"5,000.00"},null,""]
[null,null,"A100402",null,"Aktivnost: DJELATNOST KULTURNO UMJETNIČKOG DRUŠTVA  KUD VILA VELEBITA",{"$nulls":5},{"v":5000,"d":"5,000.00"},null,{"v":4000,"d":"4,000.00"},null,{"v":80,"d":"80.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":5000,"d":"5,000.00"},null,{"v":4000,"d":"4,000.00"},null,{"v":80,"d":"80.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":5000,"d":"5,000.00"},null,{"v":4000,"d":"4,000.00"},null,{"v":80,"d":"80.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":5000,"d":"5,000.00"},null,{"v":4000,"d":"4,000.00"},null,{"v":80,"d":"80.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":4000,"d":"4,000.00"},null,""]
[null,null,"A100403",null,"Aktivnost: KULTURNE UDRUGE -  PREMA PROGRAMU RADA",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"A100405",null,"Aktivnost: POMOĆ ZA FUNKCIONIRANJE CRKAVA",{"$nulls":5},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":40000,"d":"40,000.00"},null,""]
["",null,"1005",null,"Program: POTICANJE RAZVOJA TURIZMA",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
[null,null,"A100501",null,"Aktivnost: SUFINANCIRANJE TURISTIČKIH DOGAĐANJA",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1006",null,"Program: PREDŠKOLSKI ODJEL",{"$nulls":5},{"v":12524400,"d":"12,524,400.00"},null,{"v":9514119,"d":"9,514,119.00"},null,{"v":76,"d":"76.00%"}]
[null,null,"A100601",null,"Aktivnost: PROGRAM PREDŠKOLSKOG ODGOJA",{"$nulls":5},{"v":37000,"d":"37,000.00"},null,{"v":35939,"d":"35,939.00"},null,{"v":97,"d":"97.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":37000,"d":"37,000.00"},null,{"v":35939,"d":"35,939.00"},null,{"v":97,"d":"97.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":37000,"d":"37,000.00"},null,{"v":35939,"d":"35,939.00"},null,{"v":97,"d":"97.00%"}]
["",null,"322",null,"Rashodi za materijal i energiju",{"$nulls":5},{"v":17000,"d":"17,000.00"},null,{"v":17247,"d":"17,247.00"},null,{"v":101,"d":"101.00%"}]
["",null,"3221",null,"Uredski materijal i ostali materijalni rashodi",{"$nulls":5},"",null,{"v":17247,"d":"17,247.00"},null,""]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":18692,"d":"18,692.00"},null,{"v":93,"d":"93.00%"}]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":18692,"d":"18,692.00"},null,""]
[null,null,"A100603",null,"Aktivnost: SUFINANCIRANJE SMJEŠTAJA DJECE U DV \"LATICA\" U ZADRU",{"$nulls":5},{"v":20400,"d":"20,400.00"},null,{"v":19200,"d":"19,200.00"},null,{"v":94,"d":"94.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":20400,"d":"20,400.00"},null,{"v":19200,"d":"19,200.00"},null,{"v":94,"d":"94.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":20400,"d":"20,400.00"},null,{"v":19200,"d":"19,200.00"},null,{"v":94,"d":"94.00%"}]
["",null,"366",null,"Pomoći proračunskim korisnicima drugih proračuna",{"$nulls":5},{"v":20400,"d":"20,400.00"},null,{"v":19200,"d":"19,200.00"},null,{"v":94,"d":"94.00%"}]
["",null,"3661",null,"Tekuće pomoći proračunskim korisnicima drugih proračuna",{"$nulls":5},"",null,{"v":19200,"d":"19,200.00"},null,""]
[null,null,"A100604",null,"Aktivnost: SUFINANCIRANJE SMJEŠTAJA DJECE U DV \"OBROVAC\"",{"$nulls":5},{"v":170000,"d":"170,000.00"},null,{"v":167812,"d":"167,812.00"},null,{"v":99,"d":"99.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":170000,"d":"170,000.00"},null,{"v":167812,"d":"167,812.00"},null,{"v":99,"d":"99.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":170000,"d":"170,000.00"},null,{"v":167812,"d":"167,812.00"},null,{"v":99,"d":"99.00%"}]
["",null,"366",null,"Pomoći proračunskim korisnicima drugih proračuna",{"$nulls":5},{"v":170000,"d":"170,000.00"},null,{"v":167812,"d":"167,812.00"},null,{"v":99,"d":"99.00%"}]
["",null,"3661",null,"Tekuće pomoći proračunskim korisnicima drugih proračuna",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"A100605",null,"Aktivnost: SUFINANCIRANJE SMJEŠTAJA DJECE U DV \"OSMJEH\" U STARIGRADU",{"$nulls":5},{"v":7000,"d":"7,000.00"},null,{"v":6400,"d":"6,400.00"},null,{"v":91,"d":"91.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":7000,"d":"7,000.00"},null,{"v":6400,"d":"6,400.00"},null,{"v":91,"d":"91.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":7000,"d":"7,000.00"},null,{"v":6400,"d":"6,400.00"},null,{"v":91,"d":"91.00%"}]
["",null,"366",null,"Pomoći proračunskim korisnicima drugih proračuna",{"$nulls":5},{"v":7000,"d":"7,000.00"},null,{"v":6400,"d":"6,400.00"},null,{"v":91,"d":"91.00%"}]
["",null,"3661",null,"Tekuće pomoći proračunskim korisnicima drugih proračuna",{"$nulls":5},"",null,{"v":6400,"d":"6,400.00"},null,""]
[null,null,"K100601",null,"Kapitalni projekt: IZGRADNJA DJEČJEG VRTIĆA",{"$nulls":5},{"v":12290000,"d":"12,290,000.00"},null,{"v":9284768,"d":"9,284,768.00"},null,{"v":76,"d":"76.00%"}]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":7290000,"d":"7,290,000.00"},null,{"v":6300802,"d":"6,300,802.00"},null,{"v":86,"d":"86.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":7290000,"d":"7,290,000.00"},null,{"v":6300802,"d":"6,300,802.00"},null,{"v":86,"d":"86.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":7290000,"d":"7,290,000.00"},null,{"v":6300802,"d":"6,300,802.00"},null,{"v":86,"d":"86.00%"}]
["",null,"4212",null,"Poslovni objekti",{"$nulls":5},"",null,{"v":6300802,"d":"6,300,802.00"},null,""]
["",null,"Izvor 8. Primici od zaduživanja",{"$nulls":7},{"v":5000000,"d":"5,000,000.00"},null,{"v":2983966,"d":"2,983,966.00"},null,{"v":60,"d":"60.00%"}]
["",null,"Izvor 8.1. Primici od zaduživanja",{"$nulls":7},{"v":5000000,"d":"5,000,000.00"},null,{"v":2983966,"d":"2,983,966.00"},null,{"v":60,"d":"60.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":5000000,"d":"5,000,000.00"},null,{"v":2983966,"d":"2,983,966.00"},null,{"v":60,"d":"60.00%"}]
["",null,"4212",null,"Poslovni objekti",{"$nulls":5},"",null,{"v":2983966,"d":"2,983,966.00"},null,""]
["",null,"1007",null,"Program: OSNOVNO I SREDNJEŠKOLSKO OBRAZOVANJE",{"$nulls":5},{"v":85000,"d":"85,000.00"},null,{"v":70862,"d":"70,862.00"},null,{"v":83,"d":"83.00%"}]
[null,null,"A100701",null,"Aktivnost: SUFINANCIRANJE MATERIJALNIH TROŠKOVA U O.Š.P.ZORANIĆ",{"$nulls":5},{"v":15000,"d":"15,000.00"},null,{"v":15000,"d":"15,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":15000,"d":"15,000.00"},null,{"v":15000,"d":"15,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":15000,"d":"15,000.00"},null,{"v":15000,"d":"15,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"366",null,"Pomoći proračunskim korisnicima drugih proračuna",{"$nulls":5},{"v":15000,"d":"15,000.00"},null,{"v":15000,"d":"15,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3661",null,"Tekuće pomoći proračunskim korisnicima drugih proračuna",{"$nulls":5},"",null,{"v":15000,"d":"15,000.00"},null,""]
[null,null,"A100702",null,"Aktivnost: SUFINANCIRANJE TROŠKOVA PRIJEVOZA SREDNJEŠKOLSKIH UČENIKA",{"$nulls":5},{"v":25000,"d":"25,000.00"},null,{"v":15599,"d":"15,599.00"},null,{"v":62,"d":"62.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":25000,"d":"25,000.00"},null,{"v":15599,"d":"15,599.00"},null,{"v":62,"d":"62.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":25000,"d":"25,000.00"},null,{"v":15599,"d":"15,599.00"},null,{"v":62,"d":"62.00%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna",{"$nulls":5},{"v":25000,"d":"25,000.00"},null,{"v":15599,"d":"15,599.00"},null,{"v":62,"d":"62.00%"}]
["",null,"3722",null,"Naknade građanima i kućanstvima u naravi",{"$nulls":5},"",null,{"v":15599,"d":"15,599.00"},null,""]
[null,null,"A100703",null,"Aktivnost: POTPORA RODITELJIMA ZA NABAVU ŠKOLSKIH KNJIGA",{"$nulls":5},{"v":45000,"d":"45,000.00"},null,{"v":40263,"d":"40,263.00"},null,{"v":89,"d":"89.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":40263,"d":"40,263.00"},null,{"v":89,"d":"89.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":40263,"d":"40,263.00"},null,{"v":89,"d":"89.00%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna",{"$nulls":5},{"v":45000,"d":"45,000.00"},null,{"v":40263,"d":"40,263.00"},null,{"v":89,"d":"89.00%"}]
["",null,"3722",null,"Naknade građanima i kućanstvima u naravi",{"$nulls":5},"",null,{"v":40263,"d":"40,263.00"},null,""]
["",null,"1008",null,"Program: VISOKO OBRAZOVANJE",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":85500,"d":"85,500.00"},null,{"v":86,"d":"86.00%"}]
[null,null,"A100801",null,"Aktivnost: STUDENTSKE STIPENDIJE ",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":85500,"d":"85,500.00"},null,{"v":86,"d":"86.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":85500,"d":"85,500.00"},null,{"v":86,"d":"86.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":85500,"d":"85,500.00"},null,{"v":86,"d":"86.00%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":85500,"d":"85,500.00"},null,{"v":86,"d":"86.00%"}]
["",null,"3721",null,"Naknade građanima i kućanstvima u novcu",{"$nulls":5},"",null,{"v":85500,"d":"85,500.00"},null,""]
["",null,"1009",null,"Program: RAZVOJ SPORTA I REKREACIJE",{"$nulls":5},{"v":780000,"d":"780,000.00"},null,{"v":224275,"d":"224,275.00"},null,{"v":29,"d":"29.00%"}]
[null,null,"A100901",null,"Aktivnost: OSNOVNA DJELATNOST ŠPORTSKIH UDRUGA",{"$nulls":5},{"v":30000,"d":"30,000.00"},null,{"v":10000,"d":"10,000.00"},null,{"v":33,"d":"33.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":30000,"d":"30,000.00"},null,{"v":10000,"d":"10,000.00"},null,{"v":33,"d":"33.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":30000,"d":"30,000.00"},null,{"v":10000,"d":"10,000.00"},null,{"v":33,"d":"33.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":30000,"d":"30,000.00"},null,{"v":10000,"d":"10,000.00"},null,{"v":33,"d":"33.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":10000,"d":"10,000.00"},null,""]
[null,null,"K100903",null,"Kapitalni projekt: UREĐENJE DJEČJEG IGRALIŠTA",{"$nulls":5},{"v":200000,"d":"200,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 8. Primici od zaduživanja",{"$nulls":7},{"v":200000,"d":"200,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 8.1. Primici od zaduživanja",{"$nulls":7},{"v":200000,"d":"200,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":200000,"d":"200,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K100904",null,"Kapitalni projekt: UREĐENJE I OBNOVA POSTOJEĆEG ŠKOLSKOG IGRALIŠTA ZA VIŠE SPORTOVA U MASLENICI",{"$nulls":5},{"v":550000,"d":"550,000.00"},null,{"v":214275,"d":"214,275.00"},null,{"v":39,"d":"39.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":50000,"d":"50,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":500000,"d":"500,000.00"},null,{"v":214275,"d":"214,275.00"},null,{"v":43,"d":"43.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":500000,"d":"500,000.00"},null,{"v":214275,"d":"214,275.00"},null,{"v":43,"d":"43.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":500000,"d":"500,000.00"},null,{"v":214275,"d":"214,275.00"},null,{"v":43,"d":"43.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":214275,"d":"214,275.00"},null,{"v":40,"d":"40.00%"}]
["",null,"1010",null,"Program: ZAŠTITA, OČUVANJE I UNAPREĐENJE ZDRAVLJA",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":87196,"d":"87,196.00"},null,{"v":87,"d":"87.00%"}]
[null,null,"A101001",null,"Aktivnost: POSLOVI DERATIZACIJE I DEZINSEKCIJE",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":87196,"d":"87,196.00"},null,{"v":87,"d":"87.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":87196,"d":"87,196.00"},null,{"v":87,"d":"87.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":87196,"d":"87,196.00"},null,{"v":87,"d":"87.00%"}]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":87196,"d":"87,196.00"},null,{"v":87,"d":"87.00%"}]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":87196,"d":"87,196.00"},null,""]
["",null,"1011",null,"Program: SOCIJALNA SKRB",{"$nulls":5},{"v":370000,"d":"370,000.00"},null,{"v":214319,"d":"214,319.00"},null,{"v":58,"d":"58.00%"}]
[null,null,"A101101",null,"Aktivnost: POMOĆ U NOVCU POJEDINCIMA I OBITELJIMA",{"$nulls":5},{"v":140000,"d":"140,000.00"},null,{"v":63262,"d":"63,262.00"},null,{"v":45,"d":"45.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":140000,"d":"140,000.00"},null,{"v":63262,"d":"63,262.00"},null,{"v":45,"d":"45.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":140000,"d":"140,000.00"},null,{"v":63262,"d":"63,262.00"},null,{"v":45,"d":"45.00%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna",{"$nulls":5},{"v":140000,"d":"140,000.00"},null,{"v":63262,"d":"63,262.00"},null,{"v":45,"d":"45.00%"}]
["",null,"3721",null,"Naknade građanima i kućanstvima u novcu",{"$nulls":5},"",null,{"v":63262,"d":"63,262.00"},null,""]
[null,null,"A101102",null,"Aktivnost: POMOĆ U NARAVI (OGRJEV, REŽIJE I PREHRANA)",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":9450,"d":"9,450.00"},null,{"v":47,"d":"47.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":9450,"d":"9,450.00"},null,{"v":47,"d":"47.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":9450,"d":"9,450.00"},null,{"v":47,"d":"47.00%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":9450,"d":"9,450.00"},null,{"v":47,"d":"47.00%"}]
["",null,"3722",null,"Naknade građanima i kućanstvima u naravi",{"$nulls":5},"",null,{"v":9450,"d":"9,450.00"},null,""]
[null,null,"A101103",null,"Aktivnost: SUBVENCIJE JAVNOG PRIJEVOZA GRAĐANA",{"$nulls":5},{"v":40000,"d":"40,000.00"},null,{"v":28750,"d":"28,750.00"},null,{"v":72,"d":"72.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":40000,"d":"40,000.00"},null,{"v":28750,"d":"28,750.00"},null,{"v":72,"d":"72.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":40000,"d":"40,000.00"},null,{"v":28750,"d":"28,750.00"},null,{"v":72,"d":"72.00%"}]
["",null,"352",null,"Subvencije trgovačkim društvima, poljoprivrednicima i obrtnicima izvan javnog sektora",{"$nulls":5},{"v":40000,"d":"40,000.00"},null,{"v":28750,"d":"28,750.00"},null,{"v":72,"d":"72.00%"}]
["",null,"3522",null,"Subvencije trgovačkim društvima izvan javnog sektora",{"$nulls":5},"",null,{"v":28750,"d":"28,750.00"},null,""]
[null,null,"A101104",null,"Aktivnost: POTPORA MAJKAMA ZA NABAVU OPREME ZA NOVOROĐENO DIJETE",{"$nulls":5},{"v":120000,"d":"120,000.00"},null,{"v":92857,"d":"92,857.00"},null,{"v":77,"d":"77.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":120000,"d":"120,000.00"},null,{"v":92857,"d":"92,857.00"},null,{"v":77,"d":"77.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":120000,"d":"120,000.00"},null,{"v":92857,"d":"92,857.00"},null,{"v":77,"d":"77.00%"}]
["",null,"372",null,"Ostale naknade građanima i kućanstvima iz proračuna",{"$nulls":5},{"v":120000,"d":"120,000.00"},null,{"v":92857,"d":"92,857.00"},null,{"v":77,"d":"77.00%"}]
["",null,"3721",null,"Naknade građanima i kućanstvima u novcu",{"$nulls":5},"",null,{"v":92857,"d":"92,857.00"},null,""]
[null,null,"A101105",null,"Aktivnost: HUMANITARNA DJELATNOST CRVENOG KRIŽA",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":15000,"d":"15,000.00"},null,{"v":75,"d":"75.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":15000,"d":"15,000.00"},null,{"v":75,"d":"75.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":15000,"d":"15,000.00"},null,{"v":75,"d":"75.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":15000,"d":"15,000.00"},null,{"v":75,"d":"75.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":15000,"d":"15,000.00"},null,""]
[null,null,"A101106",null,"Aktivnost: POTICAJ DJELOVANJU UDRUGA CIVILNOG DRUŠTVA",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":5000,"d":"5,000.00"},null,{"v":25,"d":"25.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":5000,"d":"5,000.00"},null,{"v":25,"d":"25.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":5000,"d":"5,000.00"},null,{"v":25,"d":"25.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":5000,"d":"5,000.00"},null,{"v":25,"d":"25.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":5000,"d":"5,000.00"},null,""]
[null,null,"A101107",null,"Aktivnost: TEKUĆA POMOĆ UDRUZI DRAGOVOLJACA DOMOVINSKOG RATA",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"381",null,"Tekuće donacije",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3811",null,"Tekuće donacije u novcu",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1012",null,"Program: ODRŽAVANJE KOMUNALNE INFRASTRUKTURE",{"$nulls":5},{"v":2160000,"d":"2,160,000.00"},null,{"v":1201005,"d":"1,201,005.00"},null,{"v":56,"d":"56.00%"}]
[null,null,"A101201",null,"Aktivnost: ODRŽAVANJE I UREĐIVANJE JAVNIH ZELENIH POVRŠINA",{"$nulls":5},{"v":310000,"d":"310,000.00"},null,{"v":96328,"d":"96,328.00"},null,{"v":31,"d":"31.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":310000,"d":"310,000.00"},null,{"v":96328,"d":"96,328.00"},null,{"v":31,"d":"31.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":310000,"d":"310,000.00"},null,{"v":96328,"d":"96,328.00"},null,{"v":31,"d":"31.00%"}]
["",null,"322",null,"Rashodi za materijal i energiju",{"$nulls":5},{"v":105000,"d":"105,000.00"},null,{"v":21491,"d":"21,491.00"},null,{"v":20,"d":"20.00%"}]
["",null,"3222",null,"Materijal i sirovine",{"$nulls":5},"",null,{"v":21491,"d":"21,491.00"},null,""]
["",null,"3224",null,"Materijal i dijelovi za tekuće i investicijsko održavanje",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":205000,"d":"205,000.00"},null,{"v":74837,"d":"74,837.00"},null,{"v":37,"d":"37.00%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":74837,"d":"74,837.00"},null,""]
[null,null,"A101202",null,"Aktivnost: ODRŽAVANJE I UREĐENJE MJESNOG GROBLJA",{"$nulls":5},{"v":160000,"d":"160,000.00"},null,{"v":106875,"d":"106,875.00"},null,{"v":67,"d":"67.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":160000,"d":"160,000.00"},null,{"v":106875,"d":"106,875.00"},null,{"v":67,"d":"67.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":160000,"d":"160,000.00"},null,{"v":106875,"d":"106,875.00"},null,{"v":67,"d":"67.00%"}]
["",null,"322",null,"Rashodi za materijal i energiju",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3224",null,"Materijal i dijelovi za tekuće i investicijsko održavanje",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":150000,"d":"150,000.00"},null,{"v":106875,"d":"106,875.00"},null,{"v":71,"d":"71.00%"}]
["",null,"3234",null,"Komunalne usluge",{"$nulls":5},"",null,{"v":106875,"d":"106,875.00"},null,""]
[null,null,"A101203",null,"Aktivnost: MATERIJAL I DIJELOVI ZA ODRŽAVANJE JAVNE RASVJETE",{"$nulls":5},{"v":120000,"d":"120,000.00"},null,{"v":100467,"d":"100,467.00"},null,{"v":84,"d":"84.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":120000,"d":"120,000.00"},null,{"v":100467,"d":"100,467.00"},null,{"v":84,"d":"84.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":120000,"d":"120,000.00"},null,{"v":100467,"d":"100,467.00"},null,{"v":84,"d":"84.00%"}]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":120000,"d":"120,000.00"},null,{"v":100467,"d":"100,467.00"},null,{"v":84,"d":"84.00%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":100467,"d":"100,467.00"},null,""]
[null,null,"A101204",null,"Aktivnost: ELEKTRIČNA ENERGIJA - JAVNA RASVJETA",{"$nulls":5},{"v":300000,"d":"300,000.00"},null,{"v":300193,"d":"300,193.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":300000,"d":"300,000.00"},null,{"v":300193,"d":"300,193.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":300000,"d":"300,000.00"},null,{"v":300193,"d":"300,193.00"},null,{"v":100,"d":"100.00%"}]
["",null,"322",null,"Rashodi za materijal i energiju",{"$nulls":5},{"v":300000,"d":"300,000.00"},null,{"v":300193,"d":"300,193.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3223",null,"Energija",{"$nulls":5},"",null,{"v":300193,"d":"300,193.00"},null,""]
[null,null,"A101205",null,"Aktivnost: ODRŽAVANJE LOKALNIH I NERAZVRSTANIH CESTA",{"$nulls":5},{"v":1120000,"d":"1,120,000.00"},null,{"v":453238,"d":"453,238.00"},null,{"v":40,"d":"40.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":1120000,"d":"1,120,000.00"},null,{"v":453238,"d":"453,238.00"},null,{"v":40,"d":"40.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":1120000,"d":"1,120,000.00"},null,{"v":453238,"d":"453,238.00"},null,{"v":40,"d":"40.00%"}]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":1120000,"d":"1,120,000.00"},null,{"v":453238,"d":"453,238.00"},null,{"v":40,"d":"40.00%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":422513,"d":"422,513.00"},null,""]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":30725,"d":"30,725.00"},null,""]
[null,null,"A101206",null,"Aktivnost: ODRŽAVANJE PLAŽE U MASLENICI",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":100013,"d":"100,013.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":100013,"d":"100,013.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":100013,"d":"100,013.00"},null,{"v":100,"d":"100.00%"}]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":100013,"d":"100,013.00"},null,{"v":100,"d":"100.00%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":100013,"d":"100,013.00"},null,""]
[null,null,"A101207",null,"Aktivnost: ODRŽAVANJE PLAŽE U ROVANJSKOJ",{"$nulls":5},{"v":50000,"d":"50,000.00"},null,{"v":43891,"d":"43,891.00"},null,{"v":88,"d":"88.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":43891,"d":"43,891.00"},null,{"v":88,"d":"88.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":43891,"d":"43,891.00"},null,{"v":88,"d":"88.00%"}]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":50000,"d":"50,000.00"},null,{"v":43891,"d":"43,891.00"},null,{"v":88,"d":"88.00%"}]
["",null,"3232",null,"Usluge tekućeg i investicijskog održavanja",{"$nulls":5},"",null,{"v":43891,"d":"43,891.00"},null,""]
["",null,"1013",null,"Program: IZGRADNJA OBJEKATA I UREĐAJA KOMUNALNE INFRASTRUKTURE",{"$nulls":5},{"v":5991000,"d":"5,991,000.00"},null,{"v":5382448,"d":"5,382,448.00"},null,{"v":90,"d":"90.00%"}]
[null,null,"K101301",null,"Kapitalni projekt: IZGRADNJA OBJEKATA I UREĐAJA VODOOPSKRBE",{"$nulls":5},{"v":485000,"d":"485,000.00"},null,{"v":479183,"d":"479,183.00"},null,{"v":99,"d":"99.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":485000,"d":"485,000.00"},null,{"v":479183,"d":"479,183.00"},null,{"v":99,"d":"99.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":485000,"d":"485,000.00"},null,{"v":479183,"d":"479,183.00"},null,{"v":99,"d":"99.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":400000,"d":"400,000.00"},null,{"v":394691,"d":"394,691.00"},null,{"v":99,"d":"99.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":394691,"d":"394,691.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina",{"$nulls":5},{"v":85000,"d":"85,000.00"},null,{"v":84492,"d":"84,492.00"},null,{"v":99,"d":"99.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":84492,"d":"84,492.00"},null,""]
[null,null,"K101302",null,"Kapitalni projekt: IZGRADNJA I ASFALTIRANJE CESTA, NOGOSTUPA, TRGOVA",{"$nulls":5},{"v":60000,"d":"60,000.00"},null,{"v":2156,"d":"2,156.00"},null,{"v":4,"d":"4.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":2156,"d":"2,156.00"},null,{"v":22,"d":"22.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":10000,"d":"10,000.00"},null,{"v":2156,"d":"2,156.00"},null,{"v":22,"d":"22.00%"}]
["",null,"329",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},{"v":10000,"d":"10,000.00"},null,{"v":2156,"d":"2,156.00"},null,{"v":22,"d":"22.00%"}]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},"",null,{"v":2156,"d":"2,156.00"},null,""]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"411",null,"Materijalna imovina - prirodna bogatstva",{"$nulls":5},{"v":50000,"d":"50,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4111",null,"Zemljište",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101303",null,"Kapitalni projekt: ULAGANJE U KOMUNALNU INFRASTRUKTURU SREDIŠTA MASLENICE",{"$nulls":5},{"v":45000,"d":"45,000.00"},null,{"v":36625,"d":"36,625.00"},null,{"v":92,"d":"92.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":36625,"d":"36,625.00"},null,{"v":92,"d":"92.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":45000,"d":"45,000.00"},null,{"v":36625,"d":"36,625.00"},null,{"v":92,"d":"92.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina",{"$nulls":5},{"v":45000,"d":"45,000.00"},null,{"v":36625,"d":"36,625.00"},null,{"v":92,"d":"92.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":36625,"d":"36,625.00"},null,""]
[null,null,"K101304",null,"Kapitalni projekt: IZGRADNJA GROBLJA",{"$nulls":5},{"v":3032000,"d":"3,032,000.00"},null,{"v":2999453,"d":"2,999,453.00"},null,{"v":99,"d":"99.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":532000,"d":"532,000.00"},null,{"v":506821,"d":"506,821.00"},null,{"v":95,"d":"95.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":532000,"d":"532,000.00"},null,{"v":506821,"d":"506,821.00"},null,{"v":95,"d":"95.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":532000,"d":"532,000.00"},null,{"v":506821,"d":"506,821.00"},null,{"v":95,"d":"95.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":506821,"d":"506,821.00"},null,""]
["",null,"Izvor 7. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":1200000,"d":"1,200,000.00"},null,{"v":1191673,"d":"1,191,673.00"},null,{"v":99,"d":"99.00%"}]
["",null,"Izvor 7.1. PRIHODI OD PRODAJE NEFINANCIJSKE IMOVINE",{"$nulls":7},{"v":1200000,"d":"1,200,000.00"},null,{"v":1191673,"d":"1,191,673.00"},null,{"v":99,"d":"99.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":1200000,"d":"1,200,000.00"},null,{"v":1191673,"d":"1,191,673.00"},null,{"v":99,"d":"99.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":1191673,"d":"1,191,673.00"},null,""]
["",null,"Izvor 8. Primici od zaduživanja",{"$nulls":7},{"v":1300000,"d":"1,300,000.00"},null,{"v":1300959,"d":"1,300,959.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 8.1. Primici od zaduživanja",{"$nulls":7},{"v":1300000,"d":"1,300,000.00"},null,{"v":1300959,"d":"1,300,959.00"},null,{"v":100,"d":"100.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":1300000,"d":"1,300,000.00"},null,{"v":1300959,"d":"1,300,959.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":1300959,"d":"1,300,959.00"},null,""]
[null,null,"K101309",null,"Kapitalni projekt: REKONSTRUKCIJA I IZGRADNJA JAVNE RASVJETE",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":56915,"d":"56,915.00"},null,{"v":57,"d":"57.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":56915,"d":"56,915.00"},null,{"v":57,"d":"57.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":100000,"d":"100,000.00"},null,{"v":56915,"d":"56,915.00"},null,{"v":57,"d":"57.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":100000,"d":"100,000.00"},null,{"v":56915,"d":"56,915.00"},null,{"v":57,"d":"57.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":56915,"d":"56,915.00"},null,""]
[null,null,"K101312",null,"Kapitalni projekt: IZGRADNJA POTPORNOG ZIDA U ULICI PUT BUNARIĆA",{"$nulls":5},{"v":141000,"d":"141,000.00"},null,{"v":140038,"d":"140,038.00"},null,{"v":99,"d":"99.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":141000,"d":"141,000.00"},null,{"v":140038,"d":"140,038.00"},null,{"v":99,"d":"99.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":141000,"d":"141,000.00"},null,{"v":140038,"d":"140,038.00"},null,{"v":99,"d":"99.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina",{"$nulls":5},{"v":141000,"d":"141,000.00"},null,{"v":140038,"d":"140,038.00"},null,{"v":99,"d":"99.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":140038,"d":"140,038.00"},null,""]
[null,null,"K101313",null,"Kapitalni projekt: IZGRADNJA NERAZVRSTANE CESTE MODRIČ-BUŽONJE",{"$nulls":5},{"v":78000,"d":"78,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":78000,"d":"78,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":78000,"d":"78,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina",{"$nulls":5},{"v":78000,"d":"78,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
[null,null,"K101314",null,"Kapitalni projekt: IZGRADNJA NOGOSTUPA",{"$nulls":5},{"v":1600000,"d":"1,600,000.00"},null,{"v":1447941,"d":"1,447,941.00"},null,{"v":91,"d":"91.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":300000,"d":"300,000.00"},null,{"v":300000,"d":"300,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":300000,"d":"300,000.00"},null,{"v":300000,"d":"300,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":300000,"d":"300,000.00"},null,{"v":300000,"d":"300,000.00"},null,{"v":100,"d":"100.00%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti",{"$nulls":5},"",null,{"v":300000,"d":"300,000.00"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":1300000,"d":"1,300,000.00"},null,{"v":1147941,"d":"1,147,941.00"},null,{"v":88,"d":"88.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":1300000,"d":"1,300,000.00"},null,{"v":1147941,"d":"1,147,941.00"},null,{"v":88,"d":"88.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":1300000,"d":"1,300,000.00"},null,{"v":1147941,"d":"1,147,941.00"},null,{"v":88,"d":"88.00%"}]
["",null,"4213",null,"Ceste, željeznice i ostali prometni objekti",{"$nulls":5},"",null,{"v":1147941,"d":"1,147,941.00"},null,{"v":0,"d":"0.00%"}]
[null,null,"K101315",null,"Kapitalni projekt: IZGRADNJA STUBIŠTA UTOVARNI MOST-RIVA",{"$nulls":5},{"v":450000,"d":"450,000.00"},null,{"v":220137,"d":"220,137.00"},null,{"v":49,"d":"49.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":250000,"d":"250,000.00"},null,{"v":220137,"d":"220,137.00"},null,{"v":88,"d":"88.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":250000,"d":"250,000.00"},null,{"v":220137,"d":"220,137.00"},null,{"v":88,"d":"88.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":230000,"d":"230,000.00"},null,{"v":220137,"d":"220,137.00"},null,{"v":96,"d":"96.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":220137,"d":"220,137.00"},null,""]
["",null,"426",null,"Nematerijalna proizvedena imovina",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4264",null,"Ostala nematerijalna proizvedena imovina",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"Izvor 4. POMOCI",{"$nulls":7},{"v":200000,"d":"200,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 4.1. POMOCI",{"$nulls":7},{"v":200000,"d":"200,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"421",null,"Građevinski objekti",{"$nulls":5},{"v":200000,"d":"200,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"4214",null,"Ostali građevinski objekti",{"$nulls":5},"",null,{"v":0,"d":"0.00"},null,""]
["",null,"1014",null,"Program: ZAŠTITA OKOLIŠA",{"$nulls":5},{"v":70000,"d":"70,000.00"},null,{"v":13375,"d":"13,375.00"},null,{"v":19,"d":"19.00%"}]
[null,null,"A101401",null,"Aktivnost: HIGIJENIČARSKA SLUŽBA",{"$nulls":5},{"v":50000,"d":"50,000.00"},null,{"v":13375,"d":"13,375.00"},null,{"v":27,"d":"27.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":13375,"d":"13,375.00"},null,{"v":27,"d":"27.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":50000,"d":"50,000.00"},null,{"v":13375,"d":"13,375.00"},null,{"v":27,"d":"27.00%"}]
["",null,"352",null,"Subvencije trgovačkim društvima, poljoprivrednicima i obrtnicima izvan javnog sektora",{"$nulls":5},{"v":50000,"d":"50,000.00"},null,{"v":13375,"d":"13,375.00"},null,{"v":27,"d":"27.00%"}]
["",null,"3522",null,"Subvencije trgovačkim društvima izvan javnog sektora",{"$nulls":5},"",null,{"v":13375,"d":"13,375.00"},null,""]
[null,null,"T101401",null,"Tekući projekt: OPREMANJE ZELENIH OTOKA",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":20000,"d":"20,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"329",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},{"v":20000,"d":"20,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"3299",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]
["",null,"1015",null,"Program: PROSTORNO UREĐENJE I UNAPRJEĐENJE STANOVANJA",{"$nulls":5},{"v":797000,"d":"797,000.00"},null,{"v":620302,"d":"620,302.00"},null,{"v":78,"d":"78.00%"}]
[null,null,"K101501",null,"Kapitalni projekt: PROSTORNO PLANIRANJE",{"$nulls":5},{"v":347000,"d":"347,000.00"},null,{"v":280000,"d":"280,000.00"},null,{"v":81,"d":"81.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":270000,"d":"270,000.00"},null,{"v":203500,"d":"203,500.00"},null,{"v":75,"d":"75.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":270000,"d":"270,000.00"},null,{"v":203500,"d":"203,500.00"},null,{"v":75,"d":"75.00%"}]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":270000,"d":"270,000.00"},null,{"v":203500,"d":"203,500.00"},null,{"v":75,"d":"75.00%"}]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},"",null,{"v":203500,"d":"203,500.00"},null,""]
["",null,"Izvor 3. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":77000,"d":"77,000.00"},null,{"v":76500,"d":"76,500.00"},null,{"v":99,"d":"99.00%"}]
["",null,"Izvor 3.1. PRIHODI ZA POSEBNE NAMJENE",{"$nulls":7},{"v":77000,"d":"77,000.00"},null,{"v":76500,"d":"76,500.00"},null,{"v":99,"d":"99.00%"}]
["",null,"426",null,"Nematerijalna proizvedena imovina",{"$nulls":5},{"v":77000,"d":"77,000.00"},null,{"v":76500,"d":"76,500.00"},null,{"v":99,"d":"99.00%"}]
["",null,"4263",null,"Umjetnička, literarna i znanstvena djela",{"$nulls":5},"",null,{"v":76500,"d":"76,500.00"},null,""]
[null,null,"K101502",null,"Kapitalni projekt: IZRADA KATASTRA NEKRETNINA NA PODRUČJU OPĆINE JASENICE",{"$nulls":5},{"v":450000,"d":"450,000.00"},null,{"v":340302,"d":"340,302.00"},null,{"v":76,"d":"76.00%"}]
["",null,"Izvor 1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":450000,"d":"450,000.00"},null,{"v":340302,"d":"340,302.00"},null,{"v":76,"d":"76.00%"}]
["",null,"Izvor 1.1. OPCI PRIHODI I PRIMICI",{"$nulls":7},{"v":450000,"d":"450,000.00"},null,{"v":340302,"d":"340,302.00"},null,{"v":76,"d":"76.00%"}]
["",null,"323",null,"Rashodi za usluge",{"$nulls":5},{"v":420000,"d":"420,000.00"},null,{"v":340302,"d":"340,302.00"},null,{"v":76,"d":"76.00%"}]
["",null,"3237",null,"Intelektualne i osobne usluge",{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":340302,"d":"340,302.00"},null,{"v":0,"d":"0.00%"}]
["",null,"329",null,"Ostali nespomenuti rashodi poslovanja",{"$nulls":5},{"v":30000,"d":"30,000.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"}]

{"sheet":"List1","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"List2","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"List3","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}